HAYOT INVEST
ActiveSummary
The computed 12-month bankruptcy probability of HAYOT INVEST is 8.6% (elevated). For HAYOT INVEST, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show equity of €3,811 and a net result of €202. Equity is growing by about 47% per year across the filed financial years. Its solvency ranks better than 10% of 15,862 sector peers (NACE 62, financial year 2022). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).
Financials · financial year 2022, micro format
2023 annual accounts not yet filed, deadline passed on 31 July 2024 Financial year closed on 31 December 2023; filing due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 26 October 2026.
2018 to 2022, 5 financial years 2018 to 2022, 5 financial years
The operating result falls in 2022; 2022 is 68% below 2021.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3,083 | €3,083 | €3,083 | €3,083 | €3,083 | = |
| Gross operating margin9900 | €5,113 | €4,841 | €5,302 | €4,989 | €3,699 | ▼ 25.9% |
| Operating profit (loss)9901 | €349 | €865 | €1,313 | €1,906 | €616 | ▼ 67.7% |
| Financial charges65/66B | - | - | - | €265 | €414 | ▲ 55.8% |
| Recurring financial charges65 | €625 | €510 | €392 | €265 | €218 | ▼ 17.7% |
| Non-recurring financial charges66B | - | - | - | - | €195 | - |
| Profit (loss) for the period before taxes9903 | -€276 | €355 | €921 | €1,640 | €202 | ▼ 87.7% |
| Profit (loss) for the period9904 | -€276 | €355 | €921 | €1,640 | €202 | ▼ 87.7% |
| Profit (loss) for the period to be appropriated9905 | -€276 | €355 | €921 | €1,640 | €202 | ▼ 87.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €61,527 | €58,342 | €55,055 | €52,197 | €48,563 | ▼ 7.0% |
| Fixed assets21/28 | €60,516 | €57,433 | €54,350 | €51,267 | €48,184 | ▼ 6.0% |
| Tangible fixed assets22/27 | €60,516 | €57,433 | €54,350 | €51,267 | €48,184 | ▼ 6.0% |
| Land and buildings22 | - | - | - | €51,267 | €48,184 | ▼ 6.0% |
| Current assets29/58 | €1,011 | €908 | €705 | €930 | €379 | ▼ 59.3% |
| Amounts receivable within one year40/41 | €253 | - | - | - | - | - |
| Cash at bank and in hand54/58 | €509 | €657 | €649 | €860 | €302 | ▼ 64.8% |
| Deferred charges and accrued income490/1 | - | - | - | €71 | €77 | ▲ 8.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €61,527 | €58,342 | €55,055 | €52,197 | €48,563 | ▼ 7.0% |
| Equity10/15 | €692 | €1,046 | €1,968 | €3,608 | €3,811 | ▲ 5.6% |
| Contributions10/11 | €12,400 | €12,400 | - | €12,400 | €12,400 | = |
| Profit (loss) carried forward14 | -€11,708 | -€11,354 | -€10,432 | -€8,792 | -€8,589 | ▲ 2.3% |
| Amounts payable17/49 | €60,835 | €57,295 | €53,087 | €48,589 | €44,752 | ▼ 7.9% |
| Amounts payable after more than one year17 | €19,374 | €11,304 | €3,109 | €1,040 | €1,040 | = |
| Other amounts payable178/9 | - | - | - | €1,040 | €1,040 | = |
| Amounts payable within one year42/48 | €41,352 | €45,881 | €49,978 | €47,449 | €43,662 | ▼ 8.0% |
| Current portion of amounts payable after more than one year42 | - | - | - | €2,069 | - | - |
| Trade debts44 | €38 | €348 | - | - | - | - |
| Other amounts payable47/48 | - | - | - | €45,380 | €43,662 | ▼ 3.8% |
| Accrued charges and deferred income492/3 | - | - | - | €100 | €50 | ▼ 50.0% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€276 | €355 | €921 | €1,640 | €202 | ▼ 87.7% |
| + Depreciation and write-downs630 | €3,083 | €3,083 | €3,083 | €3,083 | €3,083 | = |
| Operating cash flow (approximation) | €2,807 | €3,438 | €4,004 | €4,724 | €3,286 | ▼ 30.4% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €148 | -€8 | €210 | -€557 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (7)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2022 | micro format | 01-09-2023 | 2023-00413781 |
| 31-12-2021 | micro format | 31-10-2022 | 2022-20479320 |
| 31-12-2020 | micro format | 03-11-2021 | 2021-76300031 |
| 31-12-2019 | micro format | 27-10-2020 | 2020-63600191 |
| 31-12-2018 | micro format | 31-08-2019 | 2019-63200236 |
| 31-12-2017 | micro format | 31-07-2018 | 2018-42500371 |
| 31-12-2016 | full format | 31-07-2017 | 2017-40800137 |
Similar companies · same sector, comparable size
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.