Balance sheet
Code20222023
Assets
Total assets20/58€411k€774k▲
Fixed assets21/28€24k€17k▼
Tangible fixed assets22/27€22k€15k▼
Plant, machinery and equipment23€2k€3k▲
Furniture and vehicles24€20k€13k▼
Financial fixed assets28€2k€2k=
Current assets29/58€387k€757k▲
Stocks and contracts in progress3€36k€44k▲
Stocks30/36€36k€44k▲
Amounts receivable within one year40/41€309k€698k▲
Trade receivables40€297k€696k▲
Other amounts receivable41€11k€3k▼
Cash at bank and in hand54/58€30k€6k▼
Deferred charges and accrued income490/1€12k€8k▼
Equity and liabilities
Total equity and liabilities10/49€411k€774k▲
Equity10/15€48k€89k▲
Contributions10/11€4k€4k=
Profit (loss) carried forward14€44k€85k▲
Amounts payable17/49€363k€685k▲
Amounts payable after more than one year17€34k€107k▲
Financial debts170/4€34k€107k▲
Amounts payable within one year42/48€326k€566k▲
Current portion of amounts payable after more than one year42€15k€24k▲
Trade debts44€222k€452k▲
Suppliers440/4€222k€452k▲
Taxes, remuneration and social security45€89k€89k▼
Taxes450/3-€54k
Remuneration and social security454/9€89k€35k▼
Other amounts payable47/48-€394
Accrued charges and deferred income492/3€3k€12k▲
Income statement
Code20222023
Remuneration, social security and pensions62€377k€599k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€8k▲
Other operating charges640/8€7k€9k▲
Gross operating margin9900€429k€682k▲
Operating profit (loss)9901€41k€65k▲
Financial income75/76B€131€4▼
Recurring financial income75€131€4▼
Financial charges65/66B€7k€14k▲
Recurring financial charges65€7k€14k▲
Profit (loss) for the period before taxes9903€34k€52k▲
Income taxes67/77€294€11k▲
Profit (loss) for the period9904€34k€41k▲
Profit (loss) for the period to be appropriated9905€34k€41k▲
Appropriation of the result
Profit (loss) to be appropriated9906€44k€85k▲
Profit (loss) brought forward from the previous period14P€11k€44k▲
Social balance
Average headcount (FTE)90878.912.6▲