Skip to content

GROUP JOHN CONSTRUCT

Active
Private limited companyfounded 2022active for 3 yearsRue Toussaint 24, 4458 Juprelle, BelgiumKBO/BCE: BE 0793.596.392
Summary

The computed 12-month bankruptcy probability of GROUP JOHN CONSTRUCT is 5.3% (elevated). The 2024 annual accounts show equity of €185,616 and a net result of €38,527. Its solvency ranks better than 17% of 35,968 sector peers (NACE 43, financial year 2024). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 16 October 2026.

Turnover
€298,220▼ 57.7%
2023 · €704,816
EBIT margin
13.8%▼ 14.2pp
2023 · 28.0%
Net result
€38,527▼ 73.3%
2023 · €144,089
Working capital
€181,138▲ 33.4%
2023 · €135,811
Trend over the years

2023 to 2024, 2 financial years

The operating result falls in 2024; 2024 is 79% below 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.3m 2024 Operating result€0.04m 2024 Net result€0.04m 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Turnover€0.7m-€0.3m▼ 57.7%
Operating result€0.2m-€0.04m▼ 79.2%
Net result€0.1mabove the sector's middle half-€0.04mabove the sector's middle half▼ 73.3%
EBIT margin28.0%-13.8%▼ 14.2pp
Equity€0.1mabove the sector's middle half-€0.2mabove the sector's middle half▲ 26.2%
Total assets€0.4mabove the sector's middle half-€1.3mabove the sector's middle half▲ 220%
Debt€0.3m-€1.1m▲ 332%
Working capital€0.1mabove the sector's middle half-€0.2mabove the sector's middle half▲ 33.4%
Solvency36.5%within the sector's middle half-14.4%below the sector's middle half▼ 22.1pp
Current ratio1.53within the sector's middle half-1.16within the sector's middle half▼ 0.37
Return on assets (ROA)35.8%above the sector's middle half-3.0%within the sector's middle half▼ 32.8pp
Staff (FTE)1-0.8▼ 20.0%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.3m
Fixed assets €7,478 ▼ 33.7%
Current assets €1.3m ▲ 228%
Equity and liabilities €1.3m
Equity €185,616 ▲ 26.2%
Debt €1.1m ▲ 332%
Debt's share of the balance-sheet total rises from 63.5% to 85.6%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€45,336▼
2023 · €199,022
Cash flow
€42,781▼
2023 · €145,587
Quick ratio
1.15▼
2023 · 1.53
Debt to equity
5.94▲
2023 · 1.74
ROE
20.8%▼
2023 · 98.0%
Interest coverage
53.66▼
2023 · over 100
Debt ≤ 1 year
€1.1m▲
2023 · €255,349
Debt > 1 year
€0
Income taxes
-€1,982▼
2023 · €52,971
Staff costs
€61,124▲
2023 · €33,836
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,542 companies that looked in July 2024 the way this one looks now, 3.5% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
3.5% went bankrupt
1.2% stopped otherwise
94.9% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 5.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,542 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 52 lines
Balance sheet Code20232024
Assets
Total assets20/58€0.4m€1.3m▲
Fixed assets21/28€0.01m€0.007m▼
Tangible fixed assets22/27€0.01m€0.007m▼
Plant, machinery and equipment23€0.001m€0.001m▲
Furniture and vehicles24€0.01m€0.007m▼
Financial fixed assets28€135€135=
Current assets29/58€0.4m€1.3m▲
Stocks and contracts in progress3-€0.02m
Stocks30/36-€0.02m
Amounts receivable within one year40/41€0.4m€1.3m▲
Trade receivables40€0.4m€1.2m▲
Other amounts receivable41€0.008m€0.05m▲
Cash at bank and in hand54/58€0.002m€0.006m▲
Deferred charges and accrued income490/1-€0.002m
Equity and liabilities
Total equity and liabilities10/49€0.4m€1.3m▲
Equity10/15€0.1m€0.2m▲
Contributions10/11€0.003m€0.003m=
Profit (loss) carried forward14€0.1m€0.2m▲
Amounts payable17/49€0.3m€1.1m▲
Amounts payable after more than one year17-€0
Financial debts170/4-€0
Amounts payable within one year42/48€0.3m€1.1m▲
Financial debts43-€0.005m
Credit institutions430/8-€0.005m
Trade debts44€0.2m€1.0m▲
Suppliers440/4€0.2m€1.0m▲
Taxes, remuneration and social security45€0.08m€0.06m▼
Taxes450/3€0.05m€0.05m▼
Remuneration and social security454/9€0.03m€0.008m▼
Other amounts payable47/48-€223
Accrued charges and deferred income492/3-€0.003m
Income statement Code20232024
Turnover70€0.7m€0.3m▼
Non-recurring operating income76A€40€0▼
Goods, raw materials, services and sundry goods60/61€0.5m€0.4m▼
Remuneration, social security and pensions62€0.03m€0.06m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.004m▲
Other operating charges640/8€0.004m€180▼
Non-recurring operating charges66A-€25
Gross operating margin9900€0.2m€0.1m▼
Operating profit (loss)9901€0.2m€0.04m▼
Financial income75/76B€128€0.001m▲
Recurring financial income75€77€0.001m▲
Non-recurring financial income76B€51-
Financial charges65/66B€0.001m€0.005m▲
Recurring financial charges65€0.001m€0.001m▲
Non-recurring financial charges66B€0€0.004m▲
Profit (loss) for the period before taxes9903€0.2m€0.04m▼
Income taxes67/77€0.05m-€0.002m▼
Profit (loss) for the period9904€0.1m€0.04m▼
Profit (loss) for the period to be appropriated9905€0.1m€0.04m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.2m▲
Profit (loss) brought forward from the previous period14P-€0.1m

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20232024Change
Turnover70€704,816€298,220▼ 57.7%
Non-recurring operating income76A€40€0▼ 100%
Goods, raw materials, services and sundry goods60/61€510,799€396,083▼ 22.5%
Remuneration, social security and pensions62€33,836€61,124▲ 80.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,498€4,255▲ 184%
Other operating charges640/8€3,559€180▼ 95.0%
Non-recurring operating charges66A-€25-
Gross operating margin9900€236,417€106,664▼ 54.9%
Operating profit (loss)9901€197,524€41,082▼ 79.2%
Financial income75/76B€128€521▲ 307%
Recurring financial income75€77€521▲ 576%
Non-recurring financial income76B€51--
Financial charges65/66B€592€5,058▲ 754%
Recurring financial charges65€592€845▲ 42.7%
Non-recurring financial charges66B€0€4,213-
Profit (loss) for the period before taxes9903€197,060€36,545▼ 81.5%
Income taxes67/77€52,971-€1,982-
Profit (loss) for the period9904€144,089€38,527▼ 73.3%
Profit (loss) for the period to be appropriated9905€144,089€38,527▼ 73.3%
Line20232024Change
Assets
Total assets20/58€0.4m€1.3m▲ 220%
Fixed assets21/28€0.01m€0.007m▼ 33.7%
Tangible fixed assets22/27€0.01m€0.007m▼ 34.1%
Plant, machinery and equipment23€0.001m€0.001m▲ 32.2%
Furniture and vehicles24€0.01m€0.007m▼ 38.0%
Financial fixed assets28€135€135=
Current assets29/58€0.4m€1.3m▲ 228%
Stocks and contracts in progress3-€0.02m-
Stocks30/36-€0.02m-
Amounts receivable within one year40/41€0.4m€1.3m▲ 222%
Trade receivables40€0.4m€1.2m▲ 217%
Other amounts receivable41€0.008m€0.05m▲ 471%
Cash at bank and in hand54/58€0.002m€0.006m▲ 131%
Deferred charges and accrued income490/1-€0.002m-
Equity and liabilities
Total equity and liabilities10/49€0.4m€1.3m▲ 220%
Equity10/15€0.1m€0.2m▲ 26.2%
Contributions10/11€0.003m€0.003m=
Profit (loss) carried forward14€0.1m€0.2m▲ 26.7%
Amounts payable17/49€0.3m€1.1m▲ 332%
Amounts payable after more than one year17-€0-
Financial debts170/4-€0-
Amounts payable within one year42/48€0.3m€1.1m▲ 331%
Financial debts43-€0.005m-
Credit institutions430/8-€0.005m-
Trade debts44€0.2m€1.0m▲ 496%
Suppliers440/4€0.2m€1.0m▲ 496%
Taxes, remuneration and social security45€0.08m€0.06m▼ 24.5%
Taxes450/3€0.05m€0.05m▼ 1.0%
Remuneration and social security454/9€0.03m€0.008m▼ 70.9%
Other amounts payable47/48-€223-
Accrued charges and deferred income492/3-€0.003m-
Line20232024Change
Profit (loss) for the period9904€144,089€38,527▼ 73.3%
+ Depreciation and write-downs630€1,498€4,255▲ 184%
Operating cash flow (approximation)€145,587€42,781▼ 70.6%
Investment in fixed assets (approximation)--€454-
Change in cash-€3,241-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2024 micro format 27-10-2025 2025-00551383
31-12-2023 micro format 23-10-2024 2024-00512729

Similar companies · same sector, comparable size

Of the 8,434 active companies whose main activity is roofing work (NACE 43410), figures are known for 4,409. 3,691 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.