Equity
Equity fell by 76% in 10 years.
Equity fell by 76% in 10 years.
Every financial year from 2018 to 2024 closed with a loss. 2018 was the heaviest.
Turnover rose in 2024 from €1.3m to €106.0m.
Of this, €1.6m falls due within a year.
Customers pay 91 days earlier.
2025 accounts not filed: deadline was 31-07-2026.
The dashed line is the sector median: 1.8% across 23,788 companies (NACE 56, micro).
About 3 in 100 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 56, micro). It does better than 31% of them on solvency, 11% on liquidity, 32% on profitability and 60% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2024.
Of the companies with a bankruptcy probability in the moderate class on 30-06-2025, 2.4% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 1,104 companies had the same profile as GRENACHE has now. Each dot stands for 3 companies, two years later.
Another 0.4% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of GRENACHE itself is higher: 2.7% within 12 months. It rests on far more data about GRENACHE than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,104 companies, not a prediction for GRENACHE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.0 (1.01 in 2023), below the usual 1.5. Short-term debt is 92.5% and cash 9.6% of total assets. 93.1% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 6 accounts on average 238 days after the deadline. In the sector (NACE 56), the median for financial year 2024 was 7 days after the deadline, and 53% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| GRENACHE Aartselaar | €106.0m | -0.1% | 6.9% | - |
| IMMO BERNSTEIN Koksijde | - | - | 28.5% | - |
| IL GUSTO INVEST Aalst | - | - | 95.2% | - |
| SASPUT Hasselt | - | - | 73.1% | - |
| TAMLAHT Antwerp | - | - | -39.1% | - |
| AQUAMARINE Anderlecht | €0.02m | - | 80.2% | - |
| LYS LOUVAIN DEVELOPMENT Ottignies-Louvain-la-Neuve | - | - | -14.3% | - |
Grey: the largest companies of the sector (food and beverage service (NACE 56)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as GRENACHE: full-service restaurants (NACE 56111). They are comparable in size and age: total assets between €704,000 and €2.3m, founded between 1986 and 2005.
GRENACHE files the abbreviated format. That format states no turnover. The gross margin fell from €49,373 in 2006 to €10,402 in 2024.
UNIVER holds 75.01% of the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 9 November 2026.
Higher than 23% of 2,938 companies in 2024.
Higher than 44% of 2,898 companies in 2024.
Higher than 19% of 2,911 companies in 2024.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
1.7m | 1.7m | 2.2m | 1.2m | 1.0m | 868,412 | 899,050 | 986,705 | 987,748 | 1.0m | 1.2m | 1.1m | 690,831 | 1.2m | 671,664 | 572,769 | 635,163 | 537,016 | 431,922 | |
21/28 |
127,574 | 163,415 | 89,163 | 153,407 | 217,465 | 281,709 | 345,952 | 410,346 | 429,845 | 447,249 | 374,902 | 89,333 | 6,250 | 12,816 | 19,371 | 969 | 234 | 7,302 | 118,131 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
22/27 |
127,574 | 163,415 | 89,163 | 153,407 | 217,465 | 281,709 | 345,952 | 410,346 | 429,845 | 447,249 | 374,902 | 89,333 | 6,250 | 12,810 | 19,371 | 931 | 234 | 7,302 | 118,131 | |
22 |
96,424 | 131,376 | 88,978 | 153,222 | 217,465 | 281,709 | 345,952 | 410,196 | 429,546 | 447,249 | 374,902 | 89,333 | - | - | - | - | - | - | 94,453 | |
23 |
31,151 | 32,039 | 185 | 185 | - | - | - | 150 | 300 | - | - | - | - | - | - | - | - | - | 9,302 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | 6,250 | 12,810 | 19,371 | 931 | 234 | 7,302 | 14,376 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 6 | - | 38 | - | - | - | |
29/58 |
1.6m | 1.5m | 2.1m | 1.0m | 817,102 | 586,703 | 553,097 | 576,359 | 557,903 | 556,918 | 802,189 | 1.0m | 684,581 | 1.2m | 652,293 | 571,800 | 634,929 | 529,714 | 313,791 | |
3 |
1.1m | 1.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
1.1m | 1.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
275,457 | 354,939 | 2.0m | 942,199 | 658,218 | 525,414 | 424,789 | 414,228 | 475,034 | 481,865 | 596,416 | 934,658 | 518,963 | 1.1m | 593,057 | 517,116 | 592,856 | 495,365 | 282,555 | |
40 |
237,352 | 316,939 | 400,812 | 243,750 | 202,752 | 120,289 | 94,139 | 77,216 | 130,001 | 99,056 | 125,197 | 56,566 | 71,757 | 69,470 | 124,193 | 21,407 | 97,147 | 76,551 | 64,487 | |
41 |
38,104 | 38,000 | 1.6m | 698,450 | 455,466 | 405,125 | 330,650 | 337,012 | 345,034 | 382,809 | 471,219 | 878,093 | 447,206 | 1.0m | 468,864 | 495,709 | 495,709 | 418,814 | 218,068 | |
54/58 |
165,624 | 38,782 | 75,390 | 72,853 | 158,588 | 61,124 | 128,309 | 162,131 | 82,869 | 75,052 | 205,773 | 113,234 | 165,618 | 134,560 | 59,236 | 22,019 | 22,019 | 32,065 | 28,953 | |
490/1 |
88,508 | - | 223 | 422 | 296 | 165 | - | - | - | - | - | - | - | - | - | 32,665 | 20,054 | 2,284 | 2,283 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
1.7m | 1.7m | 2.2m | 1.2m | 1.0m | 868,412 | 899,050 | 986,705 | 987,748 | 1.0m | 1.2m | 1.1m | 690,831 | 1.2m | 671,664 | 572,769 | 635,163 | 537,016 | 431,922 | |
10/15 |
119,805 | 171,137 | 191,699 | 222,577 | 250,005 | 289,956 | 312,557 | 377,338 | 342,202 | 356,259 | 493,985 | 417,260 | 422,160 | 411,835 | 394,754 | 333,194 | 383,645 | 481,377 | 380,192 | |
10/11 |
514,426 | 514,426 | 514,426 | 514,426 | 514,426 | 514,379 | 514,379 | 514,414 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | |
100 |
- | - | - | - | - | 514,379 | 514,379 | 514,414 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | 514,379 | |
13 |
20,494 | 20,494 | 47,572 | 74,649 | 101,727 | 128,804 | 155,881 | 182,959 | 210,036 | 237,114 | 237,114 | 270,774 | 270,774 | 270,774 | 270,774 | - | - | - | - | |
132 |
20,494 | 20,494 | 47,572 | 74,649 | 101,727 | 128,804 | 155,881 | 182,959 | 210,036 | 237,114 | 237,114 | 270,774 | 270,774 | 270,774 | 270,774 | - | - | - | - | |
14 |
-415,116 | -363,783 | -370,300 | -366,499 | -366,148 | -353,227 | -357,703 | -320,034 | -382,213 | -395,234 | -257,508 | -367,893 | -362,994 | -373,318 | -390,399 | -181,185 | -130,734 | -33,002 | -134,187 | |
16 |
10,553 | 10,553 | 24,496 | 38,438 | 52,381 | 66,324 | 80,267 | 94,210 | 108,152 | 122,095 | 122,095 | 139,428 | 139,428 | 139,428 | 139,428 | - | - | - | - | |
168 |
10,553 | 10,553 | 24,496 | 38,438 | 52,381 | 66,324 | 80,267 | 94,210 | 108,152 | 122,095 | 122,095 | 139,428 | 139,428 | 139,428 | 139,428 | - | - | - | - | |
17/49 |
1.6m | 1.5m | 2.0m | 907,866 | 732,181 | 512,132 | 506,226 | 515,157 | 537,394 | 525,813 | 561,011 | 580,538 | 129,243 | 670,965 | 137,482 | 239,575 | 251,518 | 55,639 | 51,730 | |
17 |
6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,909 | 5,286 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,909 | 5,286 | |
178/9 |
6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
1.6m | 1.5m | 2.0m | 907,866 | 732,181 | 512,132 | 506,226 | 515,157 | 537,394 | 525,813 | 561,011 | 580,538 | 129,243 | 670,965 | 137,482 | 237,638 | 251,518 | 53,730 | 46,444 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,909 | 3,377 | 3,509 | |
44 |
954,949 | 166,571 | 1.2m | 346,859 | 170,552 | 8,349 | 2,443 | 9,725 | 30,065 | 454,409 | 478,209 | 454,571 | 1,190 | 540,459 | - | 236,231 | 248,202 | 47,281 | 41,754 | |
440/4 |
954,949 | 166,571 | 1.2m | 346,859 | 170,552 | 8,349 | 2,443 | 9,725 | 30,065 | 454,409 | 478,209 | 454,571 | 1,190 | 540,459 | - | 236,231 | 248,202 | 47,281 | 41,754 | |
46 |
- | - | - | - | - | - | - | - | - | - | 11,781 | 591 | 527 | - | - | 1,407 | 1,407 | 1,196 | 1,181 | |
45 |
- | 953 | 329,904 | 57,462 | 57,589 | - | - | 509 | - | - | - | - | - | - | - | - | - | 1,876 | - | |
450/3 |
- | 953 | 329,904 | 57,462 | 57,589 | - | - | 509 | - | - | - | - | - | - | - | - | - | 1,876 | - | |
47/48 |
643,462 | 1.3m | 497,103 | 503,545 | 504,040 | 503,783 | 503,782 | 504,922 | 507,328 | 71,404 | 71,021 | 125,376 | 127,526 | 130,506 | 137,482 | - | - | - | - | |
492/3 |
- | 2,293 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,937 | - | - | - | |
| Income statement | ||||||||||||||||||||
70 |
106.0m | 1.3m | - | - | - | - | - | - | - | - | - | - | - | - | - | 520,398 | 104,602 | 44,051 | 87,687 | |
76A |
- | - | - | - | - | - | - | - | - | - | 15 | 47 | - | 129 | - | - | - | 39,667 | - | |
9900 |
10,402 | 108,027 | 36,376 | 35,751 | 76,359 | 31,331 | -8,509 | 90,291 | 35,601 | -78,395 | 105,425 | 14,524 | 20,271 | 25,527 | 210,709 | -49,266 | -88,453 | 8,926 | 49,373 | |
60/61 |
- | 1.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | 569,664 | 193,055 | 35,125 | 38,314 | |
62 |
422 | 36,377 | - | - | - | - | - | - | - | - | - | - | - | - | - | 347 | 503 | 700 | 578 | |
630 |
60,840 | 87,381 | 64,243 | 64,243 | 64,243 | 64,243 | 64,393 | 64,393 | 59,904 | 55,654 | 42,764 | 16,474 | 6,560 | 6,560 | 6,560 | 544 | 7,071 | 110,826 | 48,589 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -177,353 | - | |
640/8 |
4,022 | 32,537 | 450 | 14,389 | 62,659 | 1,339 | 1,832 | 1,132 | 1,422 | 1,332 | 1,280 | 608 | 1,280 | 904 | 852 | 310 | 460 | 760 | 292 | |
9901 |
-54,883 | -48,268 | -28,317 | -42,881 | -50,543 | -34,251 | -74,735 | 24,766 | -25,725 | -135,381 | 61,381 | -2,559 | 12,430 | 18,063 | 203,296 | -50,467 | -96,487 | 73,993 | -86 | |
75/76B |
4,845 | 10,936 | 1,098 | 4,250 | 313 | 587 | 716 | 607 | 1,076 | 582 | 125 | 53 | 57 | 25 | 205 | 16 | 31 | 52 | 28 | |
75 |
455 | 1,016 | 199 | 37 | 59 | 136 | 47 | 37 | 215 | 582 | 125 | 53 | 57 | 25 | 205 | 16 | 31 | 52 | 28 | |
76B |
4,390 | 9,919 | 899 | 4,214 | 254 | 451 | 669 | 570 | 861 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1,295 | 4,532 | 10,270 | 2,712 | 3,711 | 2,880 | 4,671 | 4,214 | 3,350 | 2,927 | 2,196 | 2,441 | 2,162 | 1,135 | 2,514 | - | 1,276 | 12,527 | 845 | |
65 |
1,295 | 4,532 | 10,270 | 2,712 | 3,711 | 2,880 | 4,671 | 4,214 | 3,350 | 2,927 | 2,196 | 2,441 | 2,162 | 1,135 | 2,514 | - | 1,276 | 12,527 | 845 | |
9903 |
-51,332 | -41,865 | -37,489 | -41,342 | -53,941 | -36,544 | -78,689 | 21,159 | -28,000 | -137,726 | 59,324 | -4,899 | 10,325 | 17,081 | 200,988 | -50,451 | -97,732 | 101,185 | -903 | |
780 |
- | 13,943 | 13,943 | 13,943 | 13,943 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
- | -7,361 | 7,332 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
-51,332 | -20,561 | -30,878 | -27,428 | -39,998 | -22,601 | -64,746 | 35,102 | -14,057 | -137,726 | 73,267 | -4,899 | 10,325 | 17,081 | 61,560 | -50,451 | -97,732 | 101,185 | -903 | |
789 |
- | 27,077 | 27,077 | 27,077 | 27,077 | 27,077 | 27,077 | 27,077 | 27,077 | - | 27,077 | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 270,774 | - | - | - | - | |
9905 |
-51,332 | 6,516 | -3,801 | -351 | -12,921 | 4,476 | -37,669 | 62,179 | 13,021 | -137,726 | 100,345 | -4,899 | 10,325 | 17,081 | -209,215 | -50,451 | -97,732 | 101,185 | -903 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-415,116 | -363,783 | -370,300 | -366,499 | -366,148 | -353,227 | -357,703 | -320,034 | -382,213 | -395,234 | -257,508 | -367,893 | -362,994 | -373,318 | -390,399 | -181,185 | -130,734 | -33,002 | -134,187 | |
14P |
-363,783 | -370,300 | -366,499 | -366,148 | -353,227 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 12-11-2025.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | abbreviated format | 12-11-2025 | 2025-00565309 | |
| 31-12-2023 | abbreviated format | 18-06-2024 | 2024-00137537 | |
| 31-12-2022 | abbreviated format | 18-03-2024 | 2024-00044976 | |
| 31-12-2021 | micro format | 22-12-2023 | 2023-00535107 | |
| 31-12-2020 | micro format | 23-12-2022 | 2022-20544999 | |
| 31-12-2019 | micro format | 27-11-2020 | 2020-72700544 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-57500440 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-56900140 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-54500288 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-51600565 | |
| 31-12-2014 | abbreviated format | 28-12-2015 | 2015-70700059 | |
| 31-12-2013 | abbreviated format | 01-09-2014 | 2014-52400297 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-56500519 | |
| 31-12-2011 | abbreviated format | 26-03-2013 | 2013-07600213 | |
| 31-12-2010 | abbreviated format | 30-11-2011 | 2011-62000457 | |
| 31-12-2009 | abbreviated format | 17-10-2010 | 2010-58000102 | |
| 31-12-2008 | abbreviated format | 16-10-2010 | 2010-58000100 | |
| 31-12-2007 | abbreviated format | 08-06-2010 | 2010-15400016 | |
| 31-12-2006 | abbreviated format | 04-08-2008 | 2008-53200291 | |
| 31-12-2005 | abbreviated format | 12-03-2007 | 2007-07203791 | |
| 31-12-2004 | abbreviated format | 18-05-2005 | 2005-15304792 | |
| 31-12-2003 | abbreviated format | 04-11-2004 | 2004-77704887 | |
| 31-12-2002 | abbreviated format | 02-09-2004 | 2004-62603989 | |
| 31-12-2001 | abbreviated format | 08-06-2004 | 2004-20500086 | |
| 31-12-2000 | abbreviated format | 04-09-2001 | 2001-54003426 | |
| 31-12-1999 | abbreviated format | 19-04-2001 | 2001-10101319 | |
| 31-12-1998 | abbreviated format | 17-02-2000 | 2000-04102316 | |
| 31-12-1997 | abbreviated format | 21-01-2000 | 2000-02003894 | |
| 31-12-1996 | abbreviated format | 27-06-1997 | 1997-23402367 |
| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,957 | 39,113 | 35,926 | 21,363 | 13,700 | 29,993 | -10,342 | 89,159 | 34,179 | -79,727 | 104,145 | 13,915 | 18,990 | 24,623 | 209,857 | -49,923 | -89,416 | 184,819 | 48,503 | ||
| 9,508 | 66,820 | 33,365 | 36,815 | 24,245 | 41,643 | -353 | 99,495 | 45,847 | -82,072 | 116,031 | 11,575 | 16,885 | 23,641 | 68,120 | -49,907 | -90,661 | 212,011 | 47,686 | ||
| 25,000 | 161,632 | 0 | 185 | 0 | 0 | 0 | 44,894 | 42,500 | 128,001 | 327,909 | 99,557 | -6 | 6 | 25,000 | 1,279 | 3 | -3 | - | ||
| 126,842 | -36,608 | 2,537 | -85,735 | 97,464 | -67,185 | -33,822 | 79,262 | 7,816 | -130,721 | 92,539 | -52,384 | 31,058 | 75,324 | 37,217 | 0 | -10,046 | 3,112 | - | ||
| 2,789 | 20,569 | 127,031 | 107,609 | 84,921 | 74,571 | 46,872 | 61,202 | 20,509 | 31,105 | 241,178 | 467,355 | 555,337 | 538,446 | 514,811 | 334,162 | 383,411 | 475,984 | 267,347 | ||
| -0.1% | -3.9% | - | - | - | - | - | - | - | - | - | - | - | - | - | -9.7% | -92.2% | - | -0.1% | ||
| 6.9% | 10.3% | 8.7% | 19.0% | 24.2% | 33.4% | 34.8% | 38.2% | 34.6% | 35.5% | 42.0% | 36.7% | 61.1% | 33.7% | 58.8% | 58.2% | 60.4% | 89.6% | 88.0% | ||
| 1.00 | 1.01 | 1.06 | 1.12 | 1.12 | 1.15 | 1.09 | 1.12 | 1.04 | 1.06 | 1.43 | 1.81 | 5.30 | 1.80 | 4.74 | 2.41 | 2.52 | 9.86 | 6.76 | ||
| 0.33 | 0.27 | 1.06 | 1.12 | 1.12 | 1.15 | 1.09 | 1.12 | 1.04 | 1.06 | 1.43 | 1.81 | 5.30 | 1.80 | 4.74 | 2.41 | 2.52 | 9.86 | 6.76 | ||
| 13.34 | 8.64 | 10.34 | 4.08 | 2.93 | 1.77 | 1.62 | 1.37 | 1.57 | 1.48 | 1.14 | 1.39 | 0.31 | 1.63 | 0.35 | 0.72 | 0.66 | 0.12 | 0.14 | ||
| -42.8% | -12.0% | -16.1% | -12.3% | -16.0% | -7.8% | -20.7% | 9.3% | -4.1% | -38.7% | 14.8% | -1.2% | 2.4% | 4.1% | 15.6% | -15.1% | -25.5% | 21.0% | -0.2% | ||
| -3.0% | -1.2% | -1.4% | -2.3% | -3.9% | -2.6% | -7.2% | 3.6% | -1.4% | -13.7% | 6.2% | -0.4% | 1.5% | 1.4% | 9.2% | -8.8% | -15.4% | 18.8% | -0.2% | ||
| 4.60 | 8.63 | 3.50 | 7.88 | 3.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 1 day | 92 days | - | - | - | - | - | - | - | - | - | - | - | - | - | 15 days | 339 days | 634 days | 268 days | ||
| - | 53 days | - | - | - | - | - | - | - | - | - | - | - | - | - | 151 days | 469 days | 491 days | 398 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Tangible fixed assets | €25,000 | €161,632 | - | €185 | - |
| €60,840 | €87,381 | €64,243 | €64,243 | €64,243 |
Source: notes to the 2020 to 2024 annual accounts (statement of fixed assets)
The operating result for 2024 is a loss of €54,883, larger than the loss of €48,268 in 2023. It is the lowest result since 2018.
Debt's share of the balance-sheet total rises from 89.1% to 92.5%. Equity is lower and debt is higher.
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 2025 accounts of UNIVER. Every holding stands with its own latest accounts.
| ALL MOVING COMPANY NV
establishment since 01-07-2020 · founded in 2000 |
26 FTE (2025) 0472.254.002 |
| Aluplex Production
registered office since 17-08-1999 · founded in 1999 |
3 FTE (2025) 0466.078.070 |
| Soprema NL
establishment since 09-02-2026 |
founded in 2026 1034.534.001 |
| DRU VERWARMING BV
establishment since 18-07-2001 |
founded in 2001 0475.105.505 |
| SINTEC
registered office since 21-01-1988 |
founded in 1988 0432.964.547 |
The network starts from the directors of GRENACHE. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Kontichsesteenweg 60 registered office 2630 Aartselaar 46349 Wholesale of beverages, general range | 28-06-1996 | 2.077.162.057 |
| 13-05-2024 | Granted | Nieuwbouw van bijgebouwen en niet overdekte lage constructie; Verbouwen en/of uitbreiden met functiewijziging en met wijziging van aantal woongelegenheden submitted 18-03-2024 · project 2024038982 | Aartselaar |
Source: Omgevingsloket Vlaanderen.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11001B0079/00H000 | 1.3 ha | 1 · 3,532 m² | 9.0 m · 2 |
If something looks wrong or is missing, please tell us.