GRAMCORE
ActiveSummary
GRAMCORE has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €843,655 and a net result of €331,186. Equity is growing by ~59% per year across the filed fiscal years. Its solvency ranks better than 69% of 7071 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100=
Solvency99▲+8
Growth78=
Track record94
Bankruptcy probability, 12 months
1.1%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €65,000 at 30 days acceptable
Liquidity ample (current ratio 3.83 against 2.97 in 2024; short-term debt: 25.6% and cash: 13.7% of total assets), and 26.2% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
73.8%
Return on assets
29%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-07-2026, 3 days ahead of the deadline.
NBB · 3 filingsDeviation from the deadline
2025
3 d early
2024
23 d early
2023
26 d early
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
This company filed its last 3 accounts on average 17 days before the deadline; the sector median for financial year 2024 is 6 days before the deadline, and 36% of the sector filed late.
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Roughly what is this company worth?Value indication
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, micro schema
Equity
€843,655▲ 64.6%
2024 · €512,469
Total assets
€1.1m▲ 47.4%
2024 · €775,414
Net result
€331,186▲ 21.0%
2024 · €273,744
Working capital
€828,009▲ 64.7%
2024 · €502,709
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line202320242025
Operating result€340,334-€416,345▲ 22.3%€443,361▲ 6.5%
Net result€236,225-€273,744▲ 15.9%€331,186▲ 21.0%
Equity€238,725-€512,469▲ 115%€843,655▲ 64.6%
Total assets€419,521-€775,414▲ 84.8%€1.1m▲ 47.4%
Debt€180,797-€262,945▲ 45.4%€299,624▲ 13.9%
Working capital€216,054-€502,709▲ 133%€828,009▲ 64.7%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen two years in a row; 2025 is 6% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets
€22,880 ▲ 29.0%
Current assets
€1.1m ▲ 47.9%
Equity and liabilities €1.1m
Equity
€843,655 ▲ 64.6%
Debt
€299,624 ▲ 13.9%
Debt's share of the balance-sheet total falls from 33.9% to 26.2%. Equity and debt are higher.
Key figures and ratios
EBITDA
€456,092▲
2024 · €427,608
Cash flow
€343,918▲
2024 · €285,008
Current ratio
3.83▲
2024 · 2.97
Debt to equity
0.36▼
2024 · 0.51
ROE
39.3%▼
2024 · 53.4%
ROA
29.0%▼
2024 · 35.3%
Interest coverage
24.95▲
2024 · 10.17
Debt ≤ 1 year
€292,391▲
2024 · €254,969
Income taxes
€113,699▼
2024 · €133,773
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €10,209 | €11,263 | €12,732 | ▲ 13.0% |
| Other operating charges640/8 | €1,234 | €487 | €524 | ▲ 7.6% |
| Gross operating margin9900 | €351,777 | €428,095 | €456,616 | ▲ 6.7% |
| Operating profit (loss)9901 | €340,334 | €416,345 | €443,361 | ▲ 6.5% |
| Financial income75/76B | €5,735 | €33,202 | €19,801 | ▼ 40.4% |
| Recurring financial income75 | €5,735 | €33,202 | €19,801 | ▼ 40.4% |
| Financial charges65/66B | €2,728 | €42,029 | €18,277 | ▼ 56.5% |
| Recurring financial charges65 | €2,728 | €42,029 | €18,277 | ▼ 56.5% |
| Profit (loss) for the period before taxes9903 | €343,342 | €407,518 | €444,885 | ▲ 9.2% |
| Income taxes67/77 | €107,117 | €133,773 | €113,699 | ▼ 15.0% |
| Profit (loss) for the period9904 | €236,225 | €273,744 | €331,186 | ▲ 21.0% |
| Profit (loss) for the period to be appropriated9905 | €236,225 | €273,744 | €331,186 | ▲ 21.0% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €419,521 | €775,414 | €1.1m | ▲ 47.4% |
| Fixed assets21/28 | €22,671 | €17,736 | €22,880 | ▲ 29.0% |
| Tangible fixed assets22/27 | €22,671 | €17,736 | €22,880 | ▲ 29.0% |
| Plant, machinery and equipment23 | - | - | €16,535 | - |
| Furniture and vehicles24 | €22,671 | €11,912 | €1,154 | ▼ 90.3% |
| Other tangible fixed assets26 | - | €5,824 | €5,191 | ▼ 10.9% |
| Current assets29/58 | €396,851 | €757,678 | €1.1m | ▲ 47.9% |
| Amounts receivable within one year40/41 | €64,815 | €133,932 | €93,949 | ▼ 29.9% |
| Trade receivables40 | €63,638 | €133,375 | €91,837 | ▼ 31.1% |
| Other amounts receivable41 | €1,177 | €557 | €2,111 | ▲ 279% |
| Current investments50/53 | €192,312 | €264,750 | €868,114 | ▲ 228% |
| Cash at bank and in hand54/58 | €138,356 | €357,611 | €156,845 | ▼ 56.1% |
| Deferred charges and accrued income490/1 | €1,366 | €1,385 | €1,493 | ▲ 7.8% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €419,521 | €775,414 | €1.1m | ▲ 47.4% |
| Equity10/15 | €238,725 | €512,469 | €843,655 | ▲ 64.6% |
| Contributions10/11 | €2,500 | €2,500 | €2,500 | = |
| Reserves13 | €236,225 | €509,969 | €509,969 | = |
| Non-distributable reserves130/1 | €250 | €250 | €250 | = |
| Reserves not available under the articles1311 | - | - | €250 | - |
| Other1319 | €250 | €250 | - | - |
| Distributable reserves133 | €235,975 | €509,719 | €509,719 | = |
| Profit (loss) carried forward14 | - | - | €331,186 | - |
| Amounts payable17/49 | €180,797 | €262,945 | €299,624 | ▲ 13.9% |
| Amounts payable within one year42/48 | €180,797 | €254,969 | €292,391 | ▲ 14.7% |
| Trade debts44 | €3,490 | €78 | €576 | ▲ 642% |
| Suppliers440/4 | €3,490 | €78 | €576 | ▲ 642% |
| Taxes, remuneration and social security45 | €77,867 | €155,426 | €186,957 | ▲ 20.3% |
| Taxes450/3 | €77,867 | €155,426 | €186,957 | ▲ 20.3% |
| Other amounts payable47/48 | €99,440 | €99,466 | €104,858 | ▲ 5.4% |
| Accrued charges and deferred income492/3 | - | €7,976 | €7,233 | ▼ 9.3% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €236,225 | €273,744 | €331,186 | ▲ 21.0% |
| + Depreciation and write-downs630 | €10,209 | €11,263 | €12,732 | ▲ 13.0% |
| Operating cash flow (approximation) | €246,434 | €285,008 | €343,918 | ▲ 20.7% |
| Investment in fixed assets (approximation) | - | -€6,329 | -€17,875 | ▼ 182% |
| Change in cash | - | €219,254 | -€200,766 | ▼ 192% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
28-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Highest result since 2023net €331,186 ▲21%
Operating result €443,361, net result €331,186, both a record.
08-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Equity above €500,000Eq €512,469 ▲115%
2 profitable years in a row build equity to €512,469.
05-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Temse · 1 establishment unit since 2023
Ground area
783 m²
Building footprint
136 m²
Volume, LiDAR
811 m³
Parcel 46302D1397/00E000, Flanders · tallest building 9.0 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
GRAMCORE
since 20232.340.583.472
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46302D1397/00E000 | Flanders | 783 m² | 1 · 136 m² | 9.0 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
699400VB7R4Q0K1U4H09
Similar companies · same sector, comparable size
LINK'MAKER
BE 0863.000.189
Ukkel · Eq €842,902
DEFASCO
BE 0553.774.582
Lievegem · Eq €842,379
INTERPRES
BE 0475.500.037
Dendermonde · Eq €845,018
Entreprises E.T.H.
BE 0431.476.883
Jodoigne · Eq €845,470
DMD Real Estate
BE 0683.847.723
Destelbergen · Eq €841,479
Of 13,417 companies in sector 73300 we hold annual accounts for 6,898. 3,334 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded23-01-2023
Fiscal year end31-12
Activities, NACEBEL 2025
73300Public relations and communication consultancy
47690Retail sale of other cultural and recreation goods
70200Business and other management consultancy
73110Advertising agencies
82990Other business support services
90391Promotion and organisation of arts and performing arts events
Scores and ratios are computed by Checked and are not a credit decision.