GLUE
ActiveSummary
GLUE has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €419k and a net result of €125k. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 69% of 1648 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €1 | €0 | €4k | - |
| Remuneration, social security and pensions62 | - | €757k | €628k | €516k | €444k | ▼ 14.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €24k | €16k | €20k | €17k | €13k | ▼ 23.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | €15k | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | €-86k | €0 | - | - |
| Other operating charges640/8 | - | €3k | €4k | €6k | €2k | ▼ 68.6% |
| Non-recurring operating charges66A | - | - | €6k | €2k | €0 | ▼ 100% |
| Gross operating margin9900 | €655k | €1.03M | €602k | €567k | €648k | ▲ 14.2% |
| Operating profit (loss)9901 | €30k | €253k | €30k | €27k | €174k | ▲ 557% |
| Financial income75/76B | - | €0 | €49 | €171 | €2k | ▲ 1,047% |
| Recurring financial income75 | €255 | €0 | €49 | €171 | €2k | ▲ 1,047% |
| Financial charges65/66B | - | €8k | €5k | €7k | €5k | ▼ 25.1% |
| Recurring financial charges65 | €2k | €8k | €5k | €7k | €5k | ▼ 25.1% |
| Profit (loss) for the period before taxes9903 | €28k | €245k | €25k | €20k | €171k | ▲ 773% |
| Income taxes67/77 | €17k | €76k | €13k | €8k | €46k | ▲ 458% |
| Profit (loss) for the period9904 | €12k | €169k | €12k | €11k | €125k | ▲ 1,000% |
| Transfer from tax-exempt reserves789 | - | €2k | €0 | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €26k | €171k | €12k | €11k | €125k | ▲ 1,000% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €853k | €1.14M | €720k | €702k | €656k | ▼ 6.6% |
| Fixed assets21/28 | €54k | €87k | €79k | €66k | €67k | ▲ 1.6% |
| Tangible fixed assets22/27 | €54k | €87k | €79k | €66k | €57k | ▼ 13.0% |
| Land and buildings22 | - | €7k | €5k | €2k | €0 | ▼ 100% |
| Plant, machinery and equipment23 | - | €29k | €33k | €35k | €35k | ▼ 0.3% |
| Furniture and vehicles24 | - | €50k | €41k | €28k | €22k | ▼ 21.5% |
| Financial fixed assets28 | €79 | €79 | €0 | - | €10k | - |
| Current assets29/58 | €799k | €1.05M | €642k | €636k | €589k | ▼ 7.4% |
| Amounts receivable within one year40/41 | €299k | €434k | €321k | €248k | €289k | ▲ 16.4% |
| Trade receivables40 | - | €235k | €185k | €181k | €287k | ▲ 58.1% |
| Other amounts receivable41 | - | €200k | €136k | €67k | €3k | ▼ 96.1% |
| Cash at bank and in hand54/58 | €497k | €613k | €315k | €378k | €280k | ▼ 26.0% |
| Deferred charges and accrued income490/1 | - | €6k | €6k | €10k | €20k | ▲ 105% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €853k | €1.14M | €720k | €702k | €656k | ▼ 6.6% |
| Equity10/15 | €478k | €139k | €282k | €294k | €419k | ▲ 42.7% |
| Contributions10/11 | - | €19k | €25k | €25k | €25k | = |
| Reserves13 | €459k | €120k | €257k | €269k | €394k | ▲ 46.6% |
| Non-distributable reserves130/1 | - | €0 | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €0 | €2k | €2k | €2k | = |
| Tax-exempt reserves132 | - | €280 | €280 | €280 | €280 | = |
| Distributable reserves133 | - | €120k | €255k | €267k | €392k | ▲ 47.0% |
| Profit (loss) carried forward14 | €658 | €0 | €0 | - | - | - |
| Provisions and deferred taxes16 | €86k | €86k | €0 | - | - | - |
| Provisions for liabilities and charges160/5 | - | €86k | €0 | - | - | - |
| Pensions and similar obligations160 | - | €66k | €0 | - | - | - |
| Other liabilities and charges164/5 | - | €20k | €0 | - | - | - |
| Amounts payable17/49 | €290k | €916k | €438k | €409k | €237k | ▼ 42.0% |
| Amounts payable after more than one year17 | €0 | - | - | - | - | - |
| Amounts payable within one year42/48 | €281k | €916k | €436k | €404k | €235k | ▼ 41.9% |
| Current portion of amounts payable after more than one year42 | - | €13k | €13k | €13k | €13k | ▼ 0.2% |
| Trade debts44 | €123k | €88k | €163k | €220k | €38k | ▼ 82.6% |
| Suppliers440/4 | - | €88k | €163k | €220k | €38k | ▼ 82.6% |
| Taxes, remuneration and social security45 | - | €211k | €183k | €96k | €123k | ▲ 28.1% |
| Taxes450/3 | - | €110k | €89k | €5k | €47k | ▲ 862% |
| Remuneration and social security454/9 | - | €101k | €94k | €91k | €76k | ▼ 16.6% |
| Other amounts payable47/48 | - | €604k | €77k | €75k | €61k | ▼ 18.8% |
| Accrued charges and deferred income492/3 | - | €0 | €2k | €5k | €2k | ▼ 50.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €12k | €169k | €12k | €11k | €125k | ▲ 1,000% |
| + Depreciation and write-downs630 | €24k | €16k | €20k | €17k | €13k | ▼ 23.7% |
| Operating cash flow (approximation) | €35k | €184k | €32k | €28k | €138k | ▲ 389% |
| Investment in fixed assets (approximation) | - | €-48k | €-12k | €-4k | €-14k | ▼ 244% |
| Change in cash | - | €116k | €-299k | €64k | €-98k | ▼ 255% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44021A2735/00N003 | Flanders | 763 m² | 1 · 763 m² | 12.6 m · 4 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.