Equity
Equity fell by 46% in 13 years.
Equity fell by 46% in 13 years.
From profit to loss in 2025, after a profit of €26,375 in 2024.
€500,000 of the debts are secured on the company's own assets. In 2022 that was €500,000.
Between 2009 and 2025, 71% of the full-time equivalents disappeared.
Two of the last ten came late. The 2025 accounts came latest: 27 days after the end of the period.
Lower net result than 88% of companies in construction of buildings. Sector median €19,022 · 2,812 companies.
The dashed line is the sector median: 1.5% across 13,458 companies (NACE 41, micro).
About 1 in 100 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 41, micro). It does better than 24% of them on solvency, 21% on liquidity, 25% on profitability and 26% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-06-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 2,450 companies had the same profile as GILICON has now. Each dot stands for 7 companies, two years later.
Another 0.3% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of GILICON itself: 1.3% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,450 companies, not a prediction for GILICON. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.12 (1.07 in 2024), below the usual 1.5. Short-term debt is 53.3% and cash 2.4% of total assets. 83.2% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 7 days before the deadline. In the sector (NACE 41), the median for financial year 2024 was on the deadline day, and 46% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| GILICON Tienen | €2.0m | €724,285 | 16.8% | 7.8 |
| LWK Hamont-Achel | €1.7m | €662,798 | 24.5% | 8.1 |
| Reynders Louis Bouwbedrijf Riemst | €2.2m | €592,402 | 54.9% | 8.2 |
| Chris Frodure Bouwt Ardooie | €2.2m | €841,361 | 23.9% | 9 |
| DEMA BOUW Halle | €2.0m | €628,523 | 23.8% | 5.7 |
| COMPTE PIERRE, ALGEMENE ONDERNEMINGEN Wemmel | €2.0m | €546,469 | 97.1% | 9 |
| ALGEMENE BOUWONDERNEMING CAELS en PARTNERS Diest | €1.4m | €584,746 | 5.4% | 6.7 |
These companies have the same main activity as GILICON: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €1.4m and €2.2m, founded between 1992 and 2005.
GILICON files the abbreviated format. That format states no turnover. The gross margin rose from €107,254 in 2006 to €724,285 in 2025.
GILIS INVEST holds 99.01% of the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette. Click a figure with a dotted line for the item and the filing.
See how customers, suppliers and banks see your own company and what to improve first.
If something looks wrong or is missing, please tell us.