GEMIX (0477.761.622): annual accounts, directors and company register

GEMIX

Ixelles ·KBO/BCE: BE 0477.761.622

Company
GEMIX Ixelles	€492,098	€136,351	26.6%	-
BRIESCO La Louvière	€486,539	€123,876	86.2%	-
KERKSTOEL PROF-EN SANICENTER NV Heist-op-den-Berg	€674,071	€172,788	25.7%	-
BATISTONE GROUP Forest	€408,914	€205,565	72.4%	-
BANIO Braine-le-Château	€338,691	€107,238	65.7%	-
MEDISSA Ronse	€377,099	€95,795	23.8%	-
RW Sanitair Tienen	€429,022	€85,545	69.4%	0

Line	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	492,098	428,262	317,039	277,286	262,512	298,598	261,925	296,152	207,674	255,738	330,257	333,036	361,875	256,337	248,231	216,455	315,910
`21/28`	86,120	84,828	73,487	63,203	69,693	95,856	128,213	92,199	87,156	98,978	95,857	44,462	44,560	31,952	25,898	22,255	31,110
`21`	444	778	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,000
`22/27`	77,776	76,513	65,950	55,666	62,156	88,319	120,676	87,250	82,207	94,029	90,908	39,513	39,611	27,003	25,698	22,255	29,110
`22`	45,728	48,101	50,475	52,848	55,222	57,595	59,968	62,342	64,715	67,089	50,462	-	-	-	14,870	-	-
`23`	330	712	1,297	1,882	814	1,308	2,207	3,196	4,371	4,479	6,130	7,371	9,871	12,432	-	17,843	20,885
`24`	11,154	3,732	14,178	936	1,872	17	1,669	2,040	6,851	9,339	12,319	13,619	8,548	7,170	2,798	2,621	5,429
`25`	16,803	23,968	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`26`	3,760	-	-	-	-	20,902	44,086	-	914	1,828	3,224	6,432	5,070	7,401	8,030	969	1,149
`28`	7,900	7,537	7,537	7,537	7,537	7,537	7,537	4,949	4,949	4,949	4,949	4,949	4,949	4,949	200	-	-
`29/58`	405,978	343,434	243,552	214,083	192,819	202,742	133,712	203,953	120,518	156,760	234,401	288,574	317,315	224,385	222,333	194,200	284,800
`29`	48,139	48,139	48,139	44,661	-	-	-	-	-	-	-	-	-	-	-	-	-
`291`	48,139	48,139	48,139	44,661	-	-	-	-	-	-	-	-	-	-	-	-	-
`3`	-	-	-	2,962	10,000	10,000	18,740	73,847	18,740	18,740	17,351	14,351	39,351	30,080	30,080	30,680	26,980
`30/36`	-	-	-	2,962	10,000	10,000	18,740	73,847	18,740	18,740	17,351	14,351	39,351	30,080	30,080	30,680	26,980
`40/41`	356,267	287,373	188,238	162,425	180,135	189,340	109,071	121,738	99,945	137,268	213,012	271,026	276,344	168,871	160,073	121,485	237,842
`40`	349,395	270,184	187,580	148,567	133,691	183,090	96,190	108,472	98,588	137,268	213,012	269,125	268,196	163,216	154,264	109,520	237,842
`41`	6,872	17,190	658	13,858	46,444	6,250	12,881	13,266	1,357	-	-	1,901	8,148	5,654	5,809	11,965	-
`54/58`	1,572	7,580	4,468	2,385	1,680	2,772	5,901	4,455	1,248	-	-	-	-	24,007	10,098	1,886	13,505
`490/1`	-	342	2,707	1,649	1,004	630	-	3,912	585	753	4,038	3,198	1,621	1,427	22,081	40,148	6,473
Balance sheet: equity and liabilities
`10/49`	492,098	428,262	317,039	277,286	262,512	298,598	261,925	296,152	207,674	255,738	330,257	333,036	361,875	256,337	248,231	216,455	315,910
`10/15`	130,927	113,659	71,958	32,844	24,679	28,158	33,178	39,682	41,416	49,667	51,396	50,575	51,542	41,594	41,571	43,643	43,643
`10/11`	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000
`100`	-	-	-	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000	33,000
`13`	7,330	7,330	7,330	7,330	7,330	7,330	7,330	7,330	7,330	7,330	7,330	7,288	7,288	6,791	6,768	6,768	6,768
`130/1`	1,104	1,104	1,104	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	1,104	1,104	1,104	1,104	1,104	1,104	1,104	1,104	1,063	1,063	565	542	542	542
`1311`	1,104	1,104	1,104	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	6,226	6,226	6,226	6,226	6,226	6,226	6,226	6,226	6,226	6,226	6,226	6,226	6,226	6,226	6,226	6,226	6,226
`14`	90,597	73,330	31,628	-7,485	-15,651	-12,172	-7,152	-647	1,087	9,337	11,067	10,287	11,254	1,803	1,803	3,875	3,875
`16`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9,500	12,500	12,500
`160/5`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9,500	12,500	12,500
`17/49`	361,171	314,602	245,081	244,442	237,833	270,441	228,747	256,470	166,258	206,071	278,861	282,461	310,333	214,742	197,159	160,312	259,766
`17`	18,073	12,174	-	-	2,707	10,059	40,443	74,859	39,052	53,128	60,207	9,315	15,486	21,495	49,765	13,599	33,654
`170/4`	18,073	12,174	-	-	2,707	10,059	40,443	74,859	39,052	53,128	60,207	9,315	15,486	21,495	49,765	13,599	33,654
`42/48`	343,099	302,428	245,026	244,442	235,126	260,382	188,304	181,522	127,205	152,944	217,942	273,146	294,847	193,248	144,342	145,640	225,628
`42`	17,823	5,619	-	3,495	12,902	31,218	34,416	36,659	14,075	20,511	16,380	11,428	23,905	28,270	29,535	20,155	25,614
`43`	21,508	-	-	24,298	25,122	24,290	28,202	23,076	27,285	23,111	5,116	14,326	54,110	51,115	41,233	62,559	50,283
`430/8`	21,508	-	-	24,298	25,122	24,290	28,202	23,076	27,285	23,111	4,295	14,326	54,110	51,115	41,233	62,559	50,283
`439`	-	-	-	-	-	-	-	-	-	-	821	-	-	-	-	-	-
`44`	152,329	106,221	92,882	89,451	72,657	101,161	60,874	96,343	28,134	41,414	72,752	115,378	57,561	47,244	53,874	52,676	129,184
`440/4`	152,329	106,221	92,882	89,451	72,657	101,161	60,874	96,343	28,134	41,414	72,752	115,378	57,561	47,244	53,874	52,676	129,184
`46`	96,039	132,353	125,092	117,092	112,523	70,413	30,794	1,521	37,141	41,728	103,453	90,984	101,836	2,932	2,932	2,932	2,770
`45`	40,612	48,082	26,281	10,105	7,383	30,273	25,482	23,922	20,571	22,451	16,513	21,442	17,904	3,953	11,003	7,317	15,850
`450/3`	28,802	46,093	26,281	10,105	7,207	16,227	12,439	8,964	4,472	10,678	5,000	15,207	13,171	950	7,551	7,317	15,850
`454/9`	11,810	1,989	-	-	175	14,047	13,043	14,958	16,099	11,774	11,513	6,235	4,733	3,003	3,452	-	-
`47/48`	14,788	10,153	771	-	4,540	3,027	8,536	-	-	3,728	3,727	19,588	39,531	59,734	5,765	-	1,928
`492/3`	-	-	55	-	-	-	-	89	-	-	712	-	-	-	3,053	1,073	484
Income statement
`9900`	136,351	80,694	69,953	26,854	47,604	90,609	117,728	126,821	94,693	107,384	112,861	118,969	126,657	62,335	63,189	35,091	40,028
`62`	81,923	5,769	-	2,240	2,783	37,501	82,173	87,954	72,730	66,226	64,265	61,289	74,982	35,244	31,126	1,005	998
`630`	14,288	10,558	4,466	3,894	28,971	41,097	21,892	16,679	16,848	21,355	21,886	15,778	13,750	8,840	7,155	7,812	12,731
`635/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-9,500	-3,000	-	-
`640/8`	2,439	1,935	950	1,480	2,142	4,037	2,832	7,168	4,311	6,099	3,318	3,937	3,013	5,786	9,686	7,023	8,096
`66A`	-	-	-	-	-	-	-	-	-	-	-	25,000	181	2,778	-	-	-
`9901`	37,701	62,431	64,537	19,240	13,708	7,974	10,830	15,020	804	13,703	23,392	37,966	34,911	21,965	18,222	19,252	18,203
`75/76B`	2,084	1,781	1,595	2,453	0	93	13	581	21	38	120	18	48	4	319	57	31
`75`	2,084	1,781	1,595	2,453	0	93	13	581	21	38	120	18	48	4	319	57	31
`65/66B`	10,027	6,213	9,961	7,080	13,529	9,538	13,945	10,692	8,912	8,041	8,817	11,602	13,244	15,533	16,828	15,532	13,639
`65`	10,027	6,213	9,961	7,080	13,529	9,538	13,945	10,692	8,912	8,041	8,817	11,602	13,244	15,533	16,828	15,532	13,639
`9903`	29,758	57,999	56,171	14,613	179	-1,470	-3,101	4,910	-8,087	5,700	14,694	1,381	21,534	3,658	1,713	3,777	4,596
`67/77`	12,491	16,298	17,057	6,448	3,657	3,550	3,403	6,644	163	7,429	13,873	2,348	11,586	3,635	3,785	3,777	4,013
`9904`	17,267	41,702	39,114	8,165	-3,479	-5,020	-6,504	-1,734	-8,250	-1,729	821	-967	9,948	23	-2,072	-	583
`9905`	17,267	41,702	39,114	8,165	-3,479	-5,020	-6,504	-1,734	-8,250	-1,729	821	-967	9,948	23	-2,072	-	583
Appropriation of the result
`9906`	90,597	73,330	31,628	-7,485	-15,651	-12,172	-7,152	-647	1,087	9,337	11,108	10,287	11,751	1,826	1,803	3,875	3,904
`14P`	73,330	31,628	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	41	-	497	23	-	-	29
`6920`	-	-	-	-	-	-	-	-	-	-	41	-	497	23	-	-	29
Social balance sheet
`9087`	1	0.1	-	-	-	0.7	2	1.7	1.9	2.1	2.9	2.4	1.5	0.6	0.6	-	-
Hours worked`1013`	1,862	129	-	-	-	1,259	3,009	2,999	3,790	4,081	5,404	3,939	2,574	1,104	1,072	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2022	micro format	11-03-2024	2024-00042543	PDF
31-12-2021	micro format	16-12-2022	2022-20540434	PDF
31-12-2020	micro format	05-11-2021	2021-76600380	PDF
31-12-2019	micro format	28-12-2020	2020-77100521	PDF
31-12-2018	micro format	30-09-2019	2019-68300503	PDF
31-12-2017	micro format	27-09-2018	2018-66500461	PDF
31-12-2016	micro format	31-08-2017	2017-58000021	PDF
31-12-2015	full format	31-08-2016	2016-58000499	PDF
31-12-2014	full format	25-08-2015	2015-47000092	PDF
31-12-2013	full format	18-07-2014	2014-32500137	PDF
31-12-2012	full format	23-08-2013	2013-45200584	PDF
31-12-2011	full format	24-08-2012	2012-44700506	PDF
31-12-2010	full format	31-08-2011	2011-52000173	PDF
31-12-2009	full format	31-08-2010	2010-53200178	PDF
31-12-2008	full format	31-08-2009	2009-72700368	PDF
31-12-2007	full format	18-08-2008	2008-57600257	PDF
31-12-2006	full format	28-08-2007	2007-63600038	PDF
31-12-2005	full format	16-06-2006	2006-26301154	PDF
31-12-2004	full format	08-09-2005	2005-67203127	PDF
31-12-2003	full format	10-06-2004	2004-23000408	PDF
31-12-2002	full format	27-06-2003	2003-33804554	PDF

2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
51,989	72,990	69,003	23,134	42,679	49,071	32,723	31,699	17,652	35,058	45,278	53,743	48,662	30,805	25,377	27,064	30,934
31,555	52,260	43,580	12,059	25,492	36,076	15,388	14,944	8,598	19,626	22,707	14,811	23,698	8,863	5,083	-	13,314
15,580	33,469	14,750	1,652	2,808	8,740	71,294	23,790	5,026	24,476	73,281	15,680	26,358	16,940	10,797	1,291	3,368
-6,008	3,112	2,083	705	-1,092	-3,130	1,446	3,207	-	-	-	-	-	13,908	8,212	-11,619	-
62,880	41,006	-1,475	-30,359	-42,307	-57,639	-54,591	22,431	-6,687	3,816	16,459	15,429	22,468	31,137	77,991	48,560	59,172
26.6%	26.5%	22.7%	11.8%	9.4%	9.4%	12.7%	13.4%	19.9%	19.4%	15.6%	15.2%	14.2%	16.2%	16.7%	20.2%	13.8%
1.18	1.14	0.99	0.88	0.82	0.78	0.71	1.12	0.95	1.02	1.08	1.06	1.08	1.16	1.54	1.33	1.26
1.18	1.14	0.99	0.86	0.78	0.74	0.61	0.72	0.80	0.90	1.00	1.00	0.94	1.01	1.33	1.12	1.14
2.76	2.77	3.41	7.44	9.64	9.60	6.89	6.46	4.01	4.15	5.43	5.58	6.02	5.16	4.74	3.67	5.95
13.2%	36.7%	54.4%	24.9%	-14.1%	-17.8%	-19.6%	-4.4%	-19.9%	-3.5%	1.6%	-1.9%	19.3%	0.1%	-5.0%	-	1.3%
3.5%	9.7%	12.3%	2.9%	-1.3%	-1.7%	-2.5%	-0.6%	-4.0%	-0.7%	0.2%	-0.3%	2.7%	0.0%	-0.8%	-	0.2%
5.19	11.75	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2022	31-12-2021
Employees at the balance-sheet date	1	1
full-time	1	1
in full-time equivalents	1	1
	1	0.1
On a permanent contract	1	1
Joined	-	1
Left	-	0

Item	2022	2021
Tangible fixed assets	€15,217	€32,469
Intangible fixed assets	-	€1,000
Financial fixed assets	€363	-
	€14,288	€10,558

VOLKSWAGEN INTERNATIONAL BELGIUM registered office since 02-06-1986 · founded in 1991 · group VOLKSWAGEN AKTIENGESELLSCHAFT	total assets €11.14bn (2025) 0443.615.642
VINCI FINANCE INTERNATIONAL registered office since 16-12-2008 · founded in 2008 · group VINCI	total assets €10.88bn (2025) 0808.448.181
EDF INVESTISSEMENTS GROUPE registered office since 18-12-2007 · founded in 2007 · group ELECTRICITE DE FRANCE	total assets €7.59bn (2025) 0894.284.867
VOLKSWAGEN FINANCE BELGIUM registered office since 23-12-2003 · founded in 2003 · group VOLKSWAGEN AKTIENGESELLSCHAFT	total assets €1.32bn (2025) 0862.385.824
LEON INVESTMENTS registered office since 19-09-1997 · founded in 1997	total assets €201.5m (2025) 0461.004.673
Alyzia Belgium registered office since 29-06-2020 · founded in 2020	780 FTE (2025) 0749.517.020
CORAL INVESTMENTS registered office since 19-09-1997 · founded in 1997	total assets €75.1m (2025) 0461.004.574
TOVA INVESTMENT registered office since 15-02-2008 · founded in 2008	total assets €60.3m (2025) 0895.739.174
SimCorp Benelux SA/NV establishment since 20-01-2000 · founded in 2000 · group Deutsche Börse Aktiengesellschaft	35 FTE (2025) 0469.597.883
YSG GROUP HOLDINGS establishment since 15-11-2022 · founded in 2022	total assets €28.6m (2025) 0793.586.791

Overview

Lifetime

Key points

Debts

Filings

At the same address

Bankruptcy probability

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2022

Insights on GEMIX

Financials

Annual accounts 2022

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency26.6%

Current ratio1.18

Return on assets3.5%

Staff

Staff cost per FTE€81,923

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on GEMIX

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

Contact

Invoicing and payment

in euro

in euro

26.6%

1.18

3.5%

€81,923