GEMIX
ActiveThe computed 12-month bankruptcy probability of GEMIX is 2.0% (moderate). For GEMIX, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show equity of €131k and a net result of €17k. Equity is growing by ~41.1% per year across the filed fiscal years. Its solvency ranks better than 45% of 23184 sector peers (fiscal year 2022). The company has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
No current score
Figures too old
The available figures for FY 2022 are too old to assess current financial health.
Filing: At least two filing cycles are missing
Axes, FY 2022 · tick = 2021
Profitability66▼-15
Solvency52=
Growth78=
Track record100
Bankruptcy probability, 12 months
2.0%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit advice for your own amount and term
Signals
Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2022Solvency, return and age of the figures
Solvency
26.6%
Return on assets
3.5%
Age of the figures
45 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Sector 47
higher
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2023, 3 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filingsPosition against the passed deadline
31-12-2023 close31-07-2024 deadline23-09-2026 today
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2022 was due by 31-07-2023 and was filed on 11-03-2024, 224 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
224 d late
2021
138 d late
2020
97 d late
2019
150 d late
← before the deadline
after the deadline →
Financials · fiscal year 2022, micro schema
Equity
€131k▲ 15.2%
2021 · €114k
2018: €25k
2019: €33k
2020: €72k
2021: €114k
2018 → 2022
Total assets
€492k▲ 14.9%
2021 · €428k
2018: €263k
2019: €277k
2020: €317k
2021: €428k
2018 → 2022
Net result
€17k▼ 58.6%
2021 · €42k
2018: €-3k
2019: €8k
2020: €39k
2021: €42k
2018 → 2022
Working capital
€63k▲ 53.3%
2021 · €41k
2018: €-42k
2019: €-30k
2020: €-1k
2021: €41k
2018 → 2022
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20182019202020212022Trend
Equity€25k-€33k▲ 33.1%€72k▲ 119%€114k▲ 58.0%€131k▲ 15.2%
Operating result€14k-€19k▲ 40.4%€65k▲ 235%€62k▼ 3.3%€38k▼ 39.6%
Net result€-3k-€8k€39k▲ 379%€42k▲ 6.6%€17k▼ 58.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2022 is 40% below 2021.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €492k
Fixed assets
€86k▲ 1.5%
Current assets
€406k▲ 18.2%
Equity and liabilities €492k
Equity
€131k▲ 15.2%
Debt
€361k▲ 14.8%
The debt ratio falls from 73.5% to 73.4%. Equity and debt are higher.
Key figures and ratios
EBITDA
€52k▼
2021 · €73k
Cash flow
€32k▼
2021 · €52k
Solvency
26.6%▲
2021 · 26.5%
Current ratio
1.18▲
2021 · 1.14
Quick ratio
1.18▲
2021 · 1.14
Debt / equity
2.76▼
2021 · 2.77
ROE
13.2%▼
2021 · 36.7%
ROA
3.5%▼
2021 · 9.7%
Interest coverage
5.19▼
2021 · 11.75
Debt
€361k▲
2021 · €315k
Debt ≤ 1 year
€343k▲
2021 · €302k
Debt > 1 year
€18k▲
2021 · €12k
Income taxes
€12k▼
2021 · €16k
Staff costs
€82k▲
2021 · €6k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2022 against 2021
Balance sheet
Code20212022
Assets
Total assets20/58€428k€492k▲
Fixed assets21/28€85k€86k▲
Intangible fixed assets21€778€444▼
Tangible fixed assets22/27€77k€78k▲
Land and buildings22€48k€46k▼
Plant, machinery and equipment23€712€330▼
Furniture and vehicles24€4k€11k▲
Leasing and similar rights25€24k€17k▼
Other tangible fixed assets26-€4k
Financial fixed assets28€8k€8k▲
Current assets29/58€343k€406k▲
Amounts receivable after more than one year29€48k€48k=
Other amounts receivable291€48k€48k=
Amounts receivable within one year40/41€287k€356k▲
Trade receivables40€270k€349k▲
Other amounts receivable41€17k€7k▼
Cash at bank and in hand54/58€8k€2k▼
Deferred charges and accrued income490/1€342-
Equity and liabilities
Total equity and liabilities10/49€428k€492k▲
Equity10/15€114k€131k▲
Contributions10/11€33k€33k=
Reserves13€7k€7k=
Non-distributable reserves130/1€1k€1k=
Reserves not available under the articles1311€1k€1k=
Tax-exempt reserves132€6k€6k=
Profit (loss) carried forward14€73k€91k▲
Amounts payable17/49€315k€361k▲
Amounts payable after more than one year17€12k€18k▲
Financial debts170/4€12k€18k▲
Amounts payable within one year42/48€302k€343k▲
Current portion of amounts payable after more than one year42€6k€18k▲
Financial debts43-€22k
Credit institutions430/8-€22k
Trade debts44€106k€152k▲
Suppliers440/4€106k€152k▲
Advances received on contracts in progress46€132k€96k▼
Taxes, remuneration and social security45€48k€41k▼
Taxes450/3€46k€29k▼
Remuneration and social security454/9€2k€12k▲
Other amounts payable47/48€10k€15k▲
Income statement
Code20212022
Remuneration, social security and pensions62€6k€82k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€14k▲
Other operating charges640/8€2k€2k▲
Gross operating margin9900€81k€136k▲
Operating profit (loss)9901€62k€38k▼
Financial income75/76B€2k€2k▲
Recurring financial income75€2k€2k▲
Financial charges65/66B€6k€10k▲
Recurring financial charges65€6k€10k▲
Profit (loss) for the period before taxes9903€58k€30k▼
Income taxes67/77€16k€12k▼
Profit (loss) for the period9904€42k€17k▼
Profit (loss) for the period to be appropriated9905€42k€17k▼
Appropriation of the result
Profit (loss) to be appropriated9906€73k€91k▲
Profit (loss) brought forward from the previous period14P€32k€73k▲
The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2024
11-03
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 224 days late
2022
16-12
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 138 days late
2021
31-12
Financial
Highest result since 2018net €42k ▲6.6%
Net result €42k, the highest in the series.
31-12
Financial
Equity above €100kEq €114k ▲58%
3 profitable years in a row build equity to €114k.
05-11
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 97 days late
2020
28-12
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 150 days late
2019
31-12
Financial
Back to profitnet €8k
Net result €8k after one loss-making year.
30-09
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 61 days late
2018
27-09
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 58 days late
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 31 days late
2016
31-08
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 31 days late
2015
25-08
NBB filing
Annual accounts filed
fiscal year 2014 · full schema · 25 days late
2014
18-07
NBB filing
Annual accounts filed
fiscal year 2013 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Elsene · 1 establishment unit since 2002
Ground area
1,907 m²
Building footprint
1,788 m²
Volume, LiDAR
27,322 m³
Parcel 21807G0089/00A007, Brussels · tallest building 32.0 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
GEMIX-GESSI
since 20022.114.085.504
1 parcel
Brussels
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21807G0089/00A007 | Brussels | 1,907 m² | 1 · 1,788 m² | 32.0 m · 2 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
DYNA BADKAMERS
BE 0707.815.235
Alken · Eq €136k
AQUEA
BE 0835.383.794
Waimes · Eq €123k
B.D. MAT
BE 0825.326.775
Marche-en-Famenne · Eq €118k
SANIMAG
BE 0848.410.597
Elsene · Eq €145k
SANI-STORE
BE 0550.370.575
Sint-Jans-Molenbeek · Eq €145k
Of 212 companies in sector 47527 we hold annual accounts for 146. 116 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded18-06-2002
Fiscal year end31-12
Activities, NACEBEL
47527Retail trade
Sources
Crossroads Bank for EnterprisesNational Bank · 21 filingsAddress and cadastre registers
Data from official sources, last processed on 23-09-2026. Scores and ratios are computed by Checked and are not a credit decision.
Contact details
2 entriesE-mail:gessi@gemix.be
Phone:0477484230