GAMAGRI
ActiveSummary
GAMAGRI has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €50k and a net result of €24k. Its solvency ranks better than 20% of 3136 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability38▼-31
Solvency28▲+2
Growth78
Track record82
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2.5k at 30 days acceptable
Liquidity ample (current ratio 2.38 against 1.79 in 2024; short-term debt: 8.2% and cash: 1.1% of total assets), but 97.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 01
Relative position
BE, all sectors
reference
Crop and animal production, hunting and related service activities (NACE 01)
about 70% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Young company
A young company has little track record yet and statistically fails more often than an established one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
2.9%
Return on assets
1.4%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 20% of 3136 sector peers (2025).
NBB · sector comparisonPosition among 3136 sector peers
Solvency
better than 20%
← weakest
strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-08-2026, 27 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 2 filingsDeviation from the deadline
2025
27 d late
2024
26 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€50k▲ 93.8%
2024 · €26k
2024: €26k
2025: €50k▲ +93.8% vs 2024
2024 → 2025
Total assets
€1.72M▼ 3.6%
2024 · €1.79M
2024: €1.79M
2025: €1.72M▼ -3.6% vs 2024
2024 → 2025
Net result
€24k▲ 314%
2024 · €6k
2024: €6k
2025: €24k▲ +314% vs 2024
2024 → 2025
Working capital
€194k▲ 16.7%
2024 · €166k
2024: €166k
2025: €194k▲ +16.7% vs 2024
2024 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20242025Trend
Equity€26k-€50k▲ 93.8%
2024: €26k
2025: €50k▲ +93.8% vs 2024
Operating result€17k-€121k▲ 608%
2024: €17k
2025: €121k▲ +608% vs 2024
Net result€6k-€24k▲ 314%
2024: €6k
2025: €24k▲ +314% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result rises in 2025; 2025 is 608% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.72M
Fixed assets
€1.39M ▼ 1.4%
Current assets
€335k ▼ 11.4%
Equity and liabilities €1.72M
Equity
€50k ▲ 93.8%
Debt
€1.67M ▼ 5.0%
Debt's share of the balance-sheet total falls from 98.6% to 97.1%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€207k▲
2024 · €80k
Cash flow
€109k▲
2024 · €69k
Current ratio
2.38▲
2024 · 1.79
Quick ratio
0.60▼
2024 · 0.65
Debt to equity
33.41▼
2024 · 68.15
ROE
48.4%▲
2024 · 22.7%
ROA
1.4%▲
2024 · 0.3%
Interest coverage
2.12▼
2024 · 7.04
Debt ≤ 1 year
€141k▼
2024 · €212k
Debt > 1 year
€1.53M▼
2024 · €1.55M
Staff costs
€22k▲
2024 · €5k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.79M€1.72M▼
Formation expenses20€1k€802▼
Fixed assets21/28€1.41M€1.39M▼
Tangible fixed assets22/27€1.41M€1.39M▼
Land and buildings22€1.28M€1.27M▼
Plant, machinery and equipment23€130k€116k▼
Furniture and vehicles24€688€1k▲
Current assets29/58€378k€335k▼
Stocks and contracts in progress3€241k€250k▲
Stocks30/36€241k€250k▲
Amounts receivable within one year40/41€100k€59k▼
Trade receivables40€54k€55k▲
Other amounts receivable41€46k€4k▼
Cash at bank and in hand54/58€34k€19k▼
Deferred charges and accrued income490/1€2k€7k▲
Equity and liabilities
Total equity and liabilities10/49€1.79M€1.72M▼
Equity10/15€26k€50k▲
Contributions10/11€20k€20k=
Profit (loss) carried forward14€6k€30k▲
Amounts payable17/49€1.76M€1.67M▼
Amounts payable after more than one year17€1.55M€1.53M▼
Financial debts170/4€1.55M€1.53M▼
Amounts payable within one year42/48€212k€141k▼
Current portion of amounts payable after more than one year42€55k€57k▲
Financial debts43€25k-
Credit institutions430/8€25k-
Trade debts44€68k€32k▼
Suppliers440/4€68k€32k▼
Taxes, remuneration and social security45€5k€4k▼
Taxes450/3€4k€1k▼
Remuneration and social security454/9€1k€3k▲
Other amounts payable47/48€59k€48k▼
Income statement
Code20242025
Remuneration, social security and pensions62€5k€22k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€63k€85k▲
Other operating charges640/8€3k€4k▲
Gross operating margin9900€88k€232k▲
Operating profit (loss)9901€17k€121k▲
Financial income75/76B€36€400▲
Recurring financial income75€36€400▲
Financial charges65/66B€11k€98k▲
Recurring financial charges65€11k€98k▲
Non-recurring financial charges66B-€0
Profit (loss) for the period before taxes9903€6k€24k▲
Profit (loss) for the period9904€6k€24k▲
Profit (loss) for the period to be appropriated9905€6k€24k▲
Appropriation of the result
Profit (loss) to be appropriated9906€6k€30k▲
Profit (loss) brought forward from the previous period14P-€6k
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Remuneration, social security and pensions62 | €5k | €22k | ▲ 293% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €63k | €85k | ▲ 35.6% |
| Other operating charges640/8 | €3k | €4k | ▲ 34.4% |
| Gross operating margin9900 | €88k | €232k | ▲ 163% |
| Operating profit (loss)9901 | €17k | €121k | ▲ 608% |
| Financial income75/76B | €36 | €400 | ▲ 1,003% |
| Recurring financial income75 | €36 | €400 | ▲ 1,003% |
| Financial charges65/66B | €11k | €98k | ▲ 761% |
| Recurring financial charges65 | €11k | €98k | ▲ 761% |
| Non-recurring financial charges66B | - | €0 | - |
| Profit (loss) for the period before taxes9903 | €6k | €24k | ▲ 314% |
| Profit (loss) for the period9904 | €6k | €24k | ▲ 314% |
| Profit (loss) for the period to be appropriated9905 | €6k | €24k | ▲ 314% |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €1.79M | €1.72M | ▼ 3.6% |
| Formation expenses20 | €1k | €802 | ▼ 26.3% |
| Fixed assets21/28 | €1.41M | €1.39M | ▼ 1.4% |
| Tangible fixed assets22/27 | €1.41M | €1.39M | ▼ 1.4% |
| Land and buildings22 | €1.28M | €1.27M | ▼ 0.5% |
| Plant, machinery and equipment23 | €130k | €116k | ▼ 11.1% |
| Furniture and vehicles24 | €688 | €1k | ▲ 52.1% |
| Current assets29/58 | €378k | €335k | ▼ 11.4% |
| Stocks and contracts in progress3 | €241k | €250k | ▲ 3.7% |
| Stocks30/36 | €241k | €250k | ▲ 3.7% |
| Amounts receivable within one year40/41 | €100k | €59k | ▼ 41.4% |
| Trade receivables40 | €54k | €55k | ▲ 1.6% |
| Other amounts receivable41 | €46k | €4k | ▼ 92.1% |
| Cash at bank and in hand54/58 | €34k | €19k | ▼ 45.2% |
| Deferred charges and accrued income490/1 | €2k | €7k | ▲ 250% |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €1.79M | €1.72M | ▼ 3.6% |
| Equity10/15 | €26k | €50k | ▲ 93.8% |
| Contributions10/11 | €20k | €20k | = |
| Profit (loss) carried forward14 | €6k | €30k | ▲ 414% |
| Amounts payable17/49 | €1.76M | €1.67M | ▼ 5.0% |
| Amounts payable after more than one year17 | €1.55M | €1.53M | ▼ 1.1% |
| Financial debts170/4 | €1.55M | €1.53M | ▼ 1.1% |
| Amounts payable within one year42/48 | €212k | €141k | ▼ 33.5% |
| Current portion of amounts payable after more than one year42 | €55k | €57k | ▲ 3.9% |
| Financial debts43 | €25k | - | - |
| Credit institutions430/8 | €25k | - | - |
| Trade debts44 | €68k | €32k | ▼ 53.4% |
| Suppliers440/4 | €68k | €32k | ▼ 53.4% |
| Taxes, remuneration and social security45 | €5k | €4k | ▼ 11.8% |
| Taxes450/3 | €4k | €1k | ▼ 62.9% |
| Remuneration and social security454/9 | €1k | €3k | ▲ 162% |
| Other amounts payable47/48 | €59k | €48k | ▼ 18.7% |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | €6k | €24k | ▲ 314% |
| + Depreciation and write-downs630 | €63k | €85k | ▲ 35.6% |
| Operating cash flow (approximation) | €69k | €109k | ▲ 59.4% |
| Investment in fixed assets (approximation) | - | €-65k | - |
| Change in cash | - | €-16k | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
27-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 27 days late
2025
26-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 26 days late
NBB filing
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Jemeppe-sur-Sambre · 1 establishment unit since 2023
Ground area
2,015 m²
Building footprint
114 m²
Parcel 92119F0194/00H000, Wallonia. Linked by address, not a title deed.
1 establishment unit
GAMAGRI
since 20232.351.328.104
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92119F0194/00H000 | Wallonia | 2,015 m² | 1 · 114 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteJemeppe-sur-Sambre2.351.328.104
Similar companies · same sector, comparable size
JUMAX
BE 0475.358.594
Sint-Laureins · Eq €50,083
Etablissements Robert Genet
BE 0420.841.329
Tournai · Eq €49,948
MARAGRI
BE 0444.176.856
Ham-sur-Heure-Nalinnes · Eq €50,303
MISTER GREEN
BE 0446.908.296
Grimbergen · Eq €49,695
PERADA
BE 0479.686.774
Amel · Eq €49,569
Of 7,636 companies in sector 01410 we hold annual accounts for 1,847. 1,231 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded23-10-2023
Fiscal year end31-12
Activities, NACEBEL 2025
01410Raising of dairy cattle
01500Mixed farming
Contact
E-mail
cornette_m@outlook.com
Phone
+32472414835
Scores and ratios are computed by Checked and are not a credit decision.