Equity
Equity fell below zero in 2019.
Trustee: Yannick Alsteens. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Equity fell below zero in 2019.
Nine of the last ten came late. The 2010 accounts came latest: 281 days after the end of the period.
BETTERFLY came to this address 240 days after the ruling.
Equity fell from €99,193 in 2016 to -€23,903 in 2019, while debts rose from €70,449 to €325,402.
On 13 July 2021 the court declared FUTURE STUDIO bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
303,999 | 182,122 | 121,104 | 169,641 | 57,144 | 11,297 | 5,086 | 7,525 | 8,983 | 12,120 | 15,488 | 63,476 | 56,847 | 52,407 | |
21/28 |
85,310 | 79,409 | 50,875 | 19,486 | 18,561 | 4,688 | 3,171 | 4,406 | 5,641 | 9,009 | 12,377 | 9,531 | 11,322 | 8,771 | |
21 |
37,304 | 9,876 | 17,008 | 7,931 | 4,190 | 2,543 | - | - | - | - | - | - | - | - | |
22/27 |
46,296 | 67,883 | 32,217 | 11,555 | 14,371 | 2,145 | 3,171 | 4,406 | 5,641 | 9,009 | 12,377 | 9,531 | 11,322 | 8,771 | |
22 |
12,703 | 14,303 | 925 | - | 434 | 868 | 1,302 | 1,736 | 2,170 | 2,605 | 3,039 | 3,473 | 3,907 | - | |
23 |
9,453 | 8,837 | 807 | 646 | 1,664 | 1,277 | 1,869 | 2,670 | 3,470 | 4,271 | 5,072 | 5,873 | 6,674 | 7,475 | |
24 |
22,640 | 44,742 | 30,485 | 10,909 | 12,273 | - | - | - | - | 2,133 | 4,266 | 185 | 741 | 1,296 | |
26 |
1,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
1,710 | 1,650 | 1,650 | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
218,689 | 102,713 | 70,229 | 150,155 | 38,583 | 6,609 | 1,915 | 3,119 | 3,342 | 3,111 | 3,111 | 53,944 | 45,525 | 43,636 | |
3 |
114,503 | 57,871 | 6,904 | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
114,503 | 57,871 | 6,904 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
102,967 | 44,842 | 62,247 | 150,155 | 30,011 | 41 | 1,915 | 3,119 | 3,111 | 3,111 | 3,111 | 53,803 | 45,525 | 43,586 | |
40 |
96,367 | 30,783 | 62,184 | 13,813 | 16,174 | - | 1,900 | - | - | - | - | 49,340 | 41,294 | 39,953 | |
41 |
6,600 | 14,059 | 64 | 136,342 | 13,837 | 41 | 15 | 3,119 | 3,111 | 3,111 | 3,111 | 4,463 | 4,231 | 3,633 | |
54/58 |
- | - | 1,077 | - | 8,572 | 6,568 | - | - | 231 | - | - | 142 | - | 50 | |
490/1 |
1,219 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
303,999 | 182,122 | 121,104 | 169,641 | 57,144 | 11,297 | 5,086 | 7,525 | 8,983 | 12,120 | 15,488 | 63,476 | 56,847 | 52,407 | |
10/15 |
-23,903 | 38,709 | 20,346 | 99,193 | 37,013 | -5,866 | -52,568 | -57,106 | -73,209 | -84,612 | -72,570 | -10,609 | -1,377 | 13,265 | |
10/11 |
18,600 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | |
130 |
850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | |
14 |
-43,353 | 25,459 | 7,096 | 85,943 | 23,763 | -19,116 | -65,818 | -70,356 | -86,459 | -97,862 | -85,820 | -23,859 | -14,627 | 15 | |
16 |
2,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
2,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
2,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
325,402 | 143,413 | 100,758 | 70,449 | 20,131 | 17,163 | 57,654 | 64,632 | 82,193 | 96,732 | 88,058 | 74,084 | 58,224 | 39,142 | |
17 |
95,288 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
95,288 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
230,114 | 143,413 | 100,758 | 70,449 | 20,131 | 17,163 | 57,654 | 64,632 | 82,193 | 96,732 | 88,058 | 74,084 | 58,224 | 39,142 | |
42 |
50,908 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
43 |
73,321 | 30,022 | - | 3,676 | - | - | 1,897 | - | - | - | - | - | - | - | |
430/8 |
73,321 | 30,022 | - | 3,676 | - | - | 1,897 | - | - | - | - | - | - | - | |
44 |
64,924 | 83,645 | 36,884 | 2,509 | 600 | - | 1,570 | 492 | 364 | - | - | 7,756 | 24,445 | 294 | |
440/4 |
64,924 | 83,645 | 36,884 | 2,509 | 600 | - | - | 492 | 364 | - | - | 7,756 | 24,445 | 294 | |
441 |
- | - | - | - | - | - | 1,570 | - | - | - | - | - | - | - | |
45 |
27,620 | 15,906 | 50,534 | 64,264 | 19,531 | 9,194 | 1,126 | 7,569 | 3,936 | 10,669 | 9,789 | 385 | 2,761 | 2,570 | |
450/3 |
17,350 | 13,890 | 50,534 | 64,264 | 19,531 | 9,194 | 1,126 | 7,569 | 3,936 | 1,669 | 789 | 385 | 2,761 | 2,570 | |
454/9 |
10,270 | 2,016 | - | - | - | - | - | - | - | 9,000 | 9,000 | - | - | - | |
47/48 |
13,341 | 13,841 | 13,340 | - | - | 7,969 | 53,061 | 56,571 | 77,893 | 86,063 | 78,269 | 65,944 | 31,017 | 36,278 | |
| Income statement | |||||||||||||||
70 |
- | 362,810 | - | - | - | - | - | - | - | - | - | - | - | 39,953 | |
76A |
- | - | - | - | - | - | 457 | - | - | - | - | - | - | - | |
9900 |
36,171 | 161,130 | -53,060 | 44,656 | 47,383 | 50,948 | 5,615 | 17,455 | 14,280 | -8,030 | -56,722 | -6,788 | -10,953 | 6,646 | |
60/61 |
- | 221,131 | - | - | - | - | - | - | - | - | - | - | - | 33,307 | |
62 |
51,530 | 70,672 | 673 | - | - | - | - | - | - | - | - | - | - | - | |
630 |
39,727 | 38,893 | 21,878 | 5,720 | 3,846 | 1,622 | 1,235 | 1,235 | 3,368 | 3,368 | 3,553 | 1,790 | 1,790 | 1,604 | |
635/8 |
2,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
950 | 22,630 | 2,057 | 348 | 458 | 1,663 | - | - | 105 | - | 1,502 | 422 | 1,467 | 1,440 | |
66A |
538 | - | - | - | - | - | - | - | 1 | - | - | - | - | - | |
9901 |
-59,074 | 28,936 | -77,667 | 38,589 | 43,079 | 47,663 | 4,380 | 16,220 | 10,807 | -11,397 | -61,777 | -9,000 | -14,210 | 3,602 | |
75/76B |
- | 1 | 82 | 1 | 0 | - | - | - | - | - | - | - | 1 | - | |
75 |
- | 1 | 82 | 1 | 0 | - | - | - | - | - | - | - | 1 | - | |
65/66B |
9,737 | 10,047 | 1,261 | 389 | 201 | 961 | 298 | 117 | -596 | 644 | 185 | 216 | 372 | 167 | |
65 |
9,737 | 10,047 | 1,261 | 389 | 201 | 961 | 298 | 117 | -596 | 644 | 185 | 216 | 372 | 167 | |
9903 |
-68,811 | 18,889 | -78,846 | 38,201 | 42,879 | 46,702 | 4,539 | 16,103 | 11,402 | -12,041 | -61,961 | -9,217 | -14,581 | 3,435 | |
67/77 |
- | 527 | - | 12,798 | - | - | - | - | - | - | - | 15 | 62 | 2,570 | |
9904 |
-68,811 | 18,362 | -78,846 | 25,403 | 42,879 | 46,702 | 4,539 | 16,103 | 11,402 | -12,041 | -61,961 | -9,232 | -14,642 | 865 | |
9905 |
-68,811 | 18,362 | -78,846 | 25,403 | 42,879 | 46,702 | 4,539 | 16,103 | 11,402 | -12,041 | -61,961 | -9,232 | -14,642 | 865 | |
| Appropriation of the result | |||||||||||||||
9906 |
-43,353 | 25,459 | 7,096 | 85,943 | 23,763 | -19,116 | -65,818 | -70,356 | -86,459 | -97,862 | -85,820 | -23,859 | -14,627 | 865 | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 850 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 850 | |
| Social balance sheet | |||||||||||||||
9087 |
- | 2 | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | 3,541 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||
Source: Annual accounts 2019 (PDF), filed on 31-01-2021.
2019 annual accounts filed 184 days after the deadline. Filed on 31 January 2021, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2021-04900169.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | full format | 31-01-2021 | 2021-04900169 | |
| 31-12-2018 | full format | 25-09-2019 | 2019-67600530 | |
| 31-12-2017 | full format | 02-08-2018 | 2018-44200502 | |
| 31-12-2016 | full format | 22-11-2017 | 2017-70300521 | |
| 31-12-2015 | full format | 05-08-2016 | 2016-40000156 | |
| 31-12-2014 | full format | 25-07-2015 | 2015-35500034 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-49800332 | |
| 31-12-2012 | full format | 05-03-2014 | 2014-05900441 | |
| 31-12-2011 | full format | 27-09-2012 | 2012-58400571 | |
| 31-12-2010 | full format | 07-05-2012 | 2012-10900023 | |
| 31-12-2009 | full format | 07-05-2012 | 2012-10900133 | |
| 31-12-2008 | full format | 10-11-2010 | 2010-60400349 | |
| 31-12-2007 | full format | 10-11-2010 | 2010-60400347 | |
| 31-12-2006 | full format | 07-01-2008 | 2008-01200074 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -19,347 | 67,828 | -55,789 | 44,308 | 46,926 | 49,286 | 5,615 | 17,455 | 14,175 | -8,030 | -58,224 | -7,210 | -12,419 | 5,206 | ||
| -29,084 | 57,255 | -56,969 | 31,122 | 46,725 | 48,324 | 5,774 | 17,338 | 14,770 | -8,674 | -58,408 | -7,442 | -12,852 | 2,469 | ||
| 45,628 | 68,803 | 52,567 | 5,255 | 17,719 | 3,139 | 0 | 0 | -1 | 0 | 6,398 | 0 | 4,341 | 10,375 | ||
| - | - | - | - | 2,005 | - | - | - | - | - | - | - | - | - | ||
| -11,425 | -40,700 | -30,529 | 79,706 | 18,452 | -10,554 | -55,739 | -61,512 | -78,850 | -93,621 | -84,947 | -20,140 | -12,698 | 4,494 | ||
| - | 8.0% | - | - | - | - | - | - | - | - | - | - | - | 9.0% | ||
| -7.9% | 21.3% | 16.8% | 58.5% | 64.8% | -51.9% | - | -758.9% | -815.0% | -698.1% | -468.6% | -16.7% | -2.4% | 25.3% | ||
| 0.95 | 0.72 | 0.70 | 2.13 | 1.92 | 0.39 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 | 0.73 | 0.78 | 1.11 | ||
| 0.45 | 0.31 | 0.63 | 2.13 | 1.92 | 0.39 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 | 0.73 | 0.78 | 1.11 | ||
| - | 3.70 | 4.95 | 0.71 | 0.54 | - | - | - | - | - | - | - | - | 2.95 | ||
| - | 47.4% | -387.5% | 25.6% | 115.8% | - | - | - | - | - | - | - | - | 6.5% | ||
| -22.6% | 10.1% | -65.1% | 15.0% | 75.0% | 413.4% | 89.2% | 214.0% | 126.9% | -99.3% | -400.1% | -14.5% | -25.8% | 1.7% | ||
| - | 31 days | - | - | - | - | - | - | - | - | - | - | - | 365 days | ||
| - | 138 days | - | - | - | - | - | - | - | - | - | - | - | 3 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is a loss of €59,074, after a profit of €28,936 in 2018.
Equity is negative. Debt (€325,402) exceeds the balance-sheet total (€303,999).
FUTURE STUDIO has no parent and no holdings in its annual accounts. WILLEMART Eric is the only director. FUTURE STUDIO shares no director with another company.
| LAMBERT & F. -D.
establishment since 01-01-2024 · founded in 2000 · group GROUPE LAMBERT HOLDING |
59 FTE (2025) 0473.161.743 |
| CASPIAN TRADITION
registered office since 02-08-1995 · founded in 1995 |
17 FTE (2026) 0454.732.337 |
| MATAM
registered office since 01-01-1973 · founded in 1972 |
1 FTE (2025) 0412.827.149 |
| PILTEC
registered office since 29-11-2023 · founded in 2023 |
1.4 FTE (2025) 1002.777.288 |
| DELTA FOOD
registered office since 22-05-2017 · founded in 2017 |
26 FTE (2025) 0675.895.901 |
| INTERNATIONAL DISTRIBUTION Co
registered office since 01-04-2023 · founded in 2022 |
total assets €2.1m (2025) 0784.388.817 |
| DRVO
registered office since 31-01-2024 · founded in 2024 · negative equity (2025) |
total assets €1.8m (2025) 1005.449.045 |
| B.P.H.
registered office since 01-12-1983 · founded in 1983 · accounts filed late |
9.7 FTE (2024) 0424.195.747 |
| TAKE CARE FOOD 1
registered office since 04-07-2014 · founded in 2014 |
17 FTE (2025) 0555.720.324 |
| Etablissements LHOIR ET MARTEAU
registered office since 01-01-1976 · founded in 1975 |
16 FTE (2025) 0415.575.516 |
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Eric Willemart Studio Avenue des Lucioles 6, 1410 Waterloo | 01-04-2017 | 2.263.759.175 |
| Eric Willemart Studio registered office Avenue des Pâquerettes 55, 1410 Waterloo | 07-01-2019 | 2.283.385.839 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25110S0026/02N003 | 1,583 m² | 1 · 103 m² | 4.9 m · 1 |
| 25762F0043/00T003 | 1,433 m² | 1 · 832 m² | 6.3 m · 2 |
If something looks wrong or is missing, please tell us.