Skip to content

FUTURE STUDIO

In bankruptcy Private limited companyfounded 2006Avenue des Pâquerettes 55, 1410 WaterlooKBO/BCE: BE 0880.301.526
FUTURE STUDIO
Financial year 2019
Follow Report

Annual accounts 2019

full format, filed on 31-01-2021, 184 days late
€36,171
▼ 77.6%
-€59,074
▼ €88,010
-€19,347
▼ €87,175
-€29,084
▼ €86,339
-7.9%
▼ 29.1 percentage points
0.95
▲ 0.23

Money flows

no detail for 2019

Balance sheet

balance sheet total €303,999 on 31-12-2019
What the company ownsHow it is paid for

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 303,999182,122121,104169,64157,14411,2975,0867,5258,98312,12015,48863,47656,84752,407
21/28 85,31079,40950,87519,48618,5614,6883,1714,4065,6419,00912,3779,53111,3228,771
21 37,3049,87617,0087,9314,1902,543--------
22/27 46,29667,88332,21711,55514,3712,1453,1714,4065,6419,00912,3779,53111,3228,771
22 12,70314,303925-4348681,3021,7362,1702,6053,0393,4733,907-
23 9,4538,8378076461,6641,2771,8692,6703,4704,2715,0725,8736,6747,475
24 22,64044,74230,48510,90912,273----2,1334,2661857411,296
26 1,500-------------
28 1,7101,6501,650-----------
29/58 218,689102,71370,229150,15538,5836,6091,9153,1193,3423,1113,11153,94445,52543,636
3 114,50357,8716,904-----------
30/36 114,50357,8716,904-----------
40/41 102,96744,84262,247150,15530,011411,9153,1193,1113,1113,11153,80345,52543,586
40 96,36730,78362,18413,81316,174-1,900----49,34041,29439,953
41 6,60014,05964136,34213,83741153,1193,1113,1113,1114,4634,2313,633
54/58 --1,077-8,5726,568--231--142-50
490/1 1,219-------------
Balance sheet: equity and liabilities
10/49 303,999182,122121,104169,64157,14411,2975,0867,5258,98312,12015,48863,47656,84752,407
10/15 -23,90338,70920,34699,19337,013-5,866-52,568-57,106-73,209-84,612-72,570-10,609-1,37713,265
10/11 18,60012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
100 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 -6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
13 850850850850850850850850850850850850850850
130 850850850850850850850850850850850850850850
14 -43,35325,4597,09685,94323,763-19,116-65,818-70,356-86,459-97,862-85,820-23,859-14,62715
16 2,500-------------
160/5 2,500-------------
164/5 2,500-------------
17/49 325,402143,413100,75870,44920,13117,16357,65464,63282,19396,73288,05874,08458,22439,142
17 95,288-------------
170/4 95,288-------------
42/48 230,114143,413100,75870,44920,13117,16357,65464,63282,19396,73288,05874,08458,22439,142
42 50,908-------------
43 73,32130,022-3,676--1,897-------
430/8 73,32130,022-3,676--1,897-------
44 64,92483,64536,8842,509600-1,570492364--7,75624,445294
440/4 64,92483,64536,8842,509600--492364--7,75624,445294
441 ------1,570-------
45 27,62015,90650,53464,26419,5319,1941,1267,5693,93610,6699,7893852,7612,570
450/3 17,35013,89050,53464,26419,5319,1941,1267,5693,9361,6697893852,7612,570
454/9 10,2702,016-------9,0009,000---
47/48 13,34113,84113,340--7,96953,06156,57177,89386,06378,26965,94431,01736,278
Income statement
70 -362,810-----------39,953
76A ------457-------
9900 36,171161,130-53,06044,65647,38350,9485,61517,45514,280-8,030-56,722-6,788-10,9536,646
60/61 -221,131-----------33,307
62 51,53070,672673-----------
630 39,72738,89321,8785,7203,8461,6221,2351,2353,3683,3683,5531,7901,7901,604
635/8 2,500-------------
640/8 95022,6302,0573484581,663--105-1,5024221,4671,440
66A 538-------1-----
9901 -59,07428,936-77,66738,58943,07947,6634,38016,22010,807-11,397-61,777-9,000-14,2103,602
75/76B -18210-------1-
75 -18210-------1-
65/66B 9,73710,0471,261389201961298117-596644185216372167
65 9,73710,0471,261389201961298117-596644185216372167
9903 -68,81118,889-78,84638,20142,87946,7024,53916,10311,402-12,041-61,961-9,217-14,5813,435
67/77 -527-12,798-------15622,570
9904 -68,81118,362-78,84625,40342,87946,7024,53916,10311,402-12,041-61,961-9,232-14,642865
9905 -68,81118,362-78,84625,40342,87946,7024,53916,10311,402-12,041-61,961-9,232-14,642865
Appropriation of the result
9906 -43,35325,4597,09685,94323,763-19,116-65,818-70,356-86,459-97,862-85,820-23,859-14,627865
691/2 -------------850
6920 -------------850
Social balance sheet
9087 -2------------
Hours worked1013 -3,541------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

Source: Annual accounts 2019 (PDF), filed on 31-01-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2019 annual accounts filed 184 days after the deadline. Filed on 31 January 2021, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2021-04900169.

Financial year Type Filed Reference Document
31-12-2019 full format 31-01-2021 2021-04900169 PDF
31-12-2018 full format 25-09-2019 2019-67600530 PDF
31-12-2017 full format 02-08-2018 2018-44200502 PDF
31-12-2016 full format 22-11-2017 2017-70300521 PDF
31-12-2015 full format 05-08-2016 2016-40000156 PDF
31-12-2014 full format 25-07-2015 2015-35500034 PDF
31-12-2013 full format 28-08-2014 2014-49800332 PDF
31-12-2012 full format 05-03-2014 2014-05900441 PDF
31-12-2011 full format 27-09-2012 2012-58400571 PDF
31-12-2010 full format 07-05-2012 2012-10900023 PDF
31-12-2009 full format 07-05-2012 2012-10900133 PDF
31-12-2008 full format 10-11-2010 2010-60400349 PDF
31-12-2007 full format 10-11-2010 2010-60400347 PDF
31-12-2006 full format 07-01-2008 2008-01200074 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20192018201720162015201420132012201120102009200820072006
-19,34767,828-55,78944,30846,92649,2865,61517,45514,175-8,030-58,224-7,210-12,4195,206
-29,08457,255-56,96931,12246,72548,3245,77417,33814,770-8,674-58,408-7,442-12,8522,469
45,62868,80352,5675,25517,7193,13900-106,39804,34110,375
----2,005---------
-11,425-40,700-30,52979,70618,452-10,554-55,739-61,512-78,850-93,621-84,947-20,140-12,6984,494
-8.0%-----------9.0%
-7.9%21.3%16.8%58.5%64.8%-51.9%--758.9%-815.0%-698.1%-468.6%-16.7%-2.4%25.3%
0.950.720.702.131.920.390.030.050.040.030.040.730.781.11
0.450.310.632.131.920.390.030.050.040.030.040.730.781.11
-3.704.950.710.54--------2.95
-47.4%-387.5%25.6%115.8%--------6.5%
-22.6%10.1%-65.1%15.0%75.0%413.4%89.2%214.0%126.9%-99.3%-400.1%-14.5%-25.8%1.7%
-31 days-----------365 days
-138 days-----------3 days

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on FUTURE STUDIO

The operating result for 2019 is a loss of €59,074, after a profit of €28,936 in 2018.

Equity is negative. Debt (€325,402) exceeds the balance-sheet total (€303,999).

We would like to set cookies. That happens only with your consent. What we measure