FRANtasmagorie
ActiveSummary
FRANtasmagorie has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €22k and a net result of €3k. Equity is growing by ~11.5% per year across the filed fiscal years. Its solvency ranks better than 69% of 7029 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Score 2025
85
/ 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability80▼-20
Solvency99▲+9
Growth78=
Track record100
Bankruptcy probability, 12 months
0.7%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1.5k at 30 days acceptable
Liquidity ample (current ratio 3.59 against 2.78 in 2024; short-term debt: 26.2% and cash: 39.4% of total assets), and 26.2% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 11-09-2025, 50 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
50 d early
2024
44 d early
2023
42 d early
2022
27 d early
2021
82 d early
2020
128 d early
2019
125 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven monthsPosition in the running window
31-03-2026 close24-09-2026 today31-10-2026 deadline
Financials · fiscal year 2025, micro schema
Equity
€22k▲ 14.1%
2024 · €19k
2019: €7k
2020: €14k
2021: €14k
2022: €9k
2023: €10k
2024: €19k
2019 → 2025
Total assets
€29k▲ 0.5%
2024 · €29k
2019: €14k
2020: €25k
2021: €22k
2022: €18k
2023: €21k
2024: €29k
2019 → 2025
Net result
€3k▼ 68.6%
2024 · €9k
2019: €-2k
2020: €7k
2021: €590
2022: €-5k
2023: €2k
2024: €9k
2019 → 2025
Working capital
€20k▲ 8.9%
2024 · €18k
2019: €6k
2020: €13k
2021: €13k
2022: €8k
2023: €9k
2024: €18k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€14k-€9k▼ 38.7%€10k▲ 21.1%€19k▲ 81.3%€22k▲ 14.1%
Operating result€2k-€-4k€5k€13k▲ 167%€6k▼ 55.3%
Net result€590-€-5k€2k€9k▲ 367%€3k▼ 68.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 55% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €29k
Fixed assets
€2k ▲ 138%
Current assets
€27k ▼ 3.2%
Equity and liabilities €29k
Equity
€22k ▲ 14.1%
Debt
€8k ▼ 24.9%
Debt's share of the balance-sheet total falls from 35.0% to 26.2%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€7k▼
2024 · €14k
Cash flow
€4k▼
2024 · €9k
Current ratio
3.59▲
2024 · 2.78
Debt to equity
0.35▼
2024 · 0.54
ROE
12.4%▼
2024 · 44.8%
ROA
9.1%▼
2024 · 29.2%
Interest coverage
156.93▼
2024 · 312.84
Debt ≤ 1 year
€8k▼
2024 · €10k
Income taxes
€3k▼
2024 · €5k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet
Code20242025
Assets
Total assets20/58€29k€29k▲
Fixed assets21/28€765€2k▲
Tangible fixed assets22/27€765€2k▲
Furniture and vehicles24€765€2k▲
Current assets29/58€28k€27k▼
Amounts receivable within one year40/41€14k€14k▲
Trade receivables40€14k€14k▲
Cash at bank and in hand54/58€13k€12k▼
Deferred charges and accrued income490/1€2k€2k=
Equity and liabilities
Total equity and liabilities10/49€29k€29k▲
Equity10/15€19k€22k▲
Contributions10/11€13k€13k=
Reserves13€2k€2k=
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€5k€7k▲
Amounts payable17/49€10k€8k▼
Amounts payable within one year42/48€10k€8k▼
Trade debts44€2k€385▼
Suppliers440/4€2k€385▼
Taxes, remuneration and social security45€9k€7k▼
Taxes450/3€9k€7k▼
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€783€1k▲
Other operating charges640/8€637€697▲
Gross operating margin9900€15k€8k▼
Operating profit (loss)9901€13k€6k▼
Financial charges65/66B€45€45=
Recurring financial charges65€45€45=
Profit (loss) for the period before taxes9903€13k€6k▼
Income taxes67/77€5k€3k▼
Profit (loss) for the period9904€9k€3k▼
Profit (loss) for the period to be appropriated9905€9k€3k▼
Appropriation of the result
Profit (loss) to be appropriated9906€5k€7k▲
Profit (loss) brought forward from the previous period14P€-4k€5k▲
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2025
11-09
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2024
17-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
31-03
Financial
Highest result since 2019net €9k ▲367%
Operating result €13k, net result €9k, both a record.
2023
19-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
31-03
Financial
Back to profitnet €2k
Net result €2k after one loss-making year.
2022
04-10
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
31-03
Financial
Weakest financial yearnet €-5k ▼1025%
Net result drops to €-5k, the lowest in the series; recovery starts the following year.
2021
10-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2020
25-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
31-03
Financial
Back to profitnet €7k
Net result €7k after one loss-making year.
2019
28-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2018
02-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2017
06-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2016
01-07
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Walhain · 1 establishment unit since 2014
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Le Ponceau(NSV) 51457 WalhainGround area
931 m²
Building footprint
84 m²
Volume, LiDAR
678 m³
Parcel 25071D0114/00G000, Wallonia · tallest building 10.0 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
FRANtasmagorie
since 20142.232.444.310
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25071D0114/00G000 | Wallonia | 931 m² | 1 · 84 m² | 10.0 m · 3 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ART & WOOD
BE 0477.506.749
Namur · Eq €21,643
LVDC Consultancy
BE 0791.903.248
Destelbergen · Eq €21,655
SIMES CONSULT
BE 0633.574.108
Knokke-Heist · Eq €21,631
WYLO
BE 0712.932.083
Poperinge · Eq €21,631
METODIA
BE 0719.456.324
Rixensart · Eq €21,668
Of 13,421 companies in sector 73300 we hold annual accounts for 6,901. 4,797 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded13-06-2014
Fiscal year end31-03
Activities, NACEBEL 2025
73300Public relations and communication consultancy
Sources
Crossroads Bank for EnterprisesNational Bank · 11 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.
Contact details
2 entriesWebsite:www.frantasmagorie.be
E-mail:fm@frantasmagorie.be