Skip to content

FOOD, FLY & FUN

Active
Private limited companyfounded 20206 yrs activeBrusselsesteenweg 347, 1980 Zemst, BelgiumKBO/BCE: BE 0748.428.343

The computed 12-month bankruptcy probability of FOOD, FLY & FUN is 1.6% (moderate). The 2025 annual accounts show equity of €99k and a net result of €97k. Equity is growing by ~15.8% per year across the filed fiscal years. Its solvency ranks better than 45% of 1543 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
60 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100▲+1
Solvency52▲+2
Growth78=
Track record100
Bankruptcy probability, 12 months
1.6% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €5k at 30 days acceptable
Liquidity short (current ratio 0.28 against 0.18 in 2024; short-term debt: 73% and cash: 17.4% of total assets), and 73% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 6 years 0 10 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 10
Relative position
BE, all sectors
reference
Sector 10
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
27%
Return on assets
26.3%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 22-04-2026, 100 days ahead of the deadline.
NBB · 6 filings
Deviation from the deadline
2025
100 d early
2024
66 d early
2023
8 d late
2022
35 d early
2021
47 d early
2020
31 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
22-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€99k▲ 12.5%
2024 · €88k
2020: €25k 2021: €80k 2022: €134k 2023: €212k 2024: €88k
2020 → 2025
Total assets
€368k▲ 2.5%
2024 · €359k
2020: €59k 2021: €128k 2022: €322k 2023: €334k 2024: €359k
2020 → 2025
Net result
€97k▲ 12.8%
2024 · €86k
2020: €23k 2021: €55k 2022: €54k 2023: €93k 2024: €86k
2020 → 2025
Working capital
€-193k▲ 12.4%
2024 · €-220k
2020: €-10k 2021: €40k 2022: €-114k 2023: €-39k 2024: €-220k
2020 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€80k-€134k▲ 68.0%€212k▲ 58.8%€88k▼ 58.4%€99k▲ 12.5%
Operating result€57k-€66k▲ 15.6%€122k▲ 85.3%€115k▼ 5.7%€130k▲ 13.1%
Net result€55k-€54k▼ 0.8%€93k▲ 71.1%€86k▼ 7.2%€97k▲ 12.8%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100k€150kOperating result 2021: €57k€57kNet result 2021: €55k€55kOperating result 2022: €66k€66kNet result 2022: €54k€54kOperating result 2023: €122k€122kNet result 2023: €93k€93kOperating result 2024: €115k€115kNet result 2024: €86k€86kOperating result 2025: €130k€130kNet result 2025: €97k€97k20212022202320242025
The operating result recovers in 2025; 2025 is 13% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €368k
Fixed assets €292k▼ 5.7%
Current assets €76k▲ 53.7%
Equity and liabilities €368k
Equity €99k▲ 12.5%
Debt €268k▼ 0.8%
The debt ratio falls from 75.4% to 73.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€174k
2024 · €152k
Cash flow
€141k
2024 · €122k
Solvency
27.0%
2024 · 24.6%
Current ratio
0.28
2024 · 0.18
Quick ratio
0.28
2024 · 0.18
Debt / equity
2.70
2024 · 3.06
ROE
97.5%
2024 · 97.2%
ROA
26.3%
2024 · 23.9%
Interest coverage
330.36
2024 · 78.91
Debt
€268k
2024 · €271k
Debt ≤ 1 year
€268k
2024 · €269k
Income taxes
€33k
2024 · €28k
Staff costs
€45k
2024 · €1k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€359k€368k
Fixed assets21/28€310k€292k
Intangible fixed assets21€495€0
Tangible fixed assets22/27€309k€292k
Land and buildings22€131k€124k
Plant, machinery and equipment23€125k€98k
Furniture and vehicles24€38k€56k
Other tangible fixed assets26€12k€11k
Assets under construction and advance payments27€3k€3k
Financial fixed assets28-€300
Current assets29/58€49k€76k
Amounts receivable within one year40/41€23k€9k
Trade receivables40€2k€0
Other amounts receivable41€21k€9k
Cash at bank and in hand54/58€25k€64k
Deferred charges and accrued income490/1€2k€2k
Equity and liabilities
Total equity and liabilities10/49€359k€368k
Equity10/15€88k€99k
Contributions10/11€3k€3k=
Reserves13€86k€97k
Distributable reserves133€86k€97k
Profit (loss) carried forward14€0€0=
Amounts payable17/49€271k€268k
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€269k€268k
Current portion of amounts payable after more than one year42€10k€0
Financial debts43€0-
Other loans439€0-
Trade debts44€21k€14k
Suppliers440/4€21k€14k
Taxes, remuneration and social security45€6k€6k
Taxes450/3€6k€630
Remuneration and social security454/9-€6k
Other amounts payable47/48€233k€249k
Accrued charges and deferred income492/3€1k€0
Income statement Code20242025
Remuneration, social security and pensions62€1k€45k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36k€44k
Other operating charges640/8€4k€4k
Non-recurring operating charges66A-€2k
Gross operating margin9900€157k€226k
Operating profit (loss)9901€115k€130k
Financial income75/76B€10€167
Recurring financial income75€10€167
Financial charges65/66B€2k€527
Recurring financial charges65€2k€527
Profit (loss) for the period before taxes9903€113k€130k
Income taxes67/77€28k€33k
Profit (loss) for the period9904€86k€97k
Profit (loss) for the period to be appropriated9905€86k€97k
Appropriation of the result
Profit (loss) to be appropriated9906€86k€97k
Transfer from equity791/2€210k€86k
Transfer to equity691/2€86k€97k
To other reserves6921€86k€97k
Profit to be distributed694/7€210k€86k
Return on contributions (dividend)694€210k€86k
Directors or managers695€0-

The notes to these accounts (20 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
22-04
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Highest result since 2020net €97k ▲12.8%
Operating result €130k, net result €97k, both a record.
26-05
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
08-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 8 days late
2023
31-12
Financial Equity above €200kEq €212k ▲58.8%
4 profitable years in a row build equity to €212k.
26-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Equity above €100kEq €134k ▲68%
3 profitable years in a row build equity to €134k.
14-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Liquidity triplescurrent ratio 1.83
Current ratio from 0.71 to 1.83.
30-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Zemst · 1 establishment unit since 2020
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Brusselsesteenweg 3471980 Zemst
Ground area
655 m²
Building footprint
241 m²
Volume, LiDAR
1,677 m³
Parcel 23020D0365/00K003, Flanders · tallest building 11.4 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
FOOD, FLY & FUN
Brusselsesteenweg 347, 1980 ZemstManufacture of food products
since 20202.303.229.564
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23020D0365/00K003 Flanders 655 m² 1 · 241 m² 11.4 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Zemst2.303.229.564
4 permissions
Toelating · Ambulante eetgelegenheid · since 13-07-2021
Toelating · Beheerder automaten · since 13-07-2021
Toelating · Detailhandel · since 13-07-2021
and 1 more

Similar companies · same sector, comparable size

Of 611 companies in sector 10520 we hold annual accounts for 236. 194 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded10-06-2020
Fiscal year end31-12
Activities, NACEBEL
10520Manufacture of food products
56112Limited-service restaurants, excluding mobile food services
47210Retail sale of fruit and vegetables
47810Retail trade
77210Renting and leasing of sports and recreation goods
93110Operation of sports facilities
Sources
Crossroads Bank for EnterprisesNational Bank · 6 filingsAddress and cadastre registers

Data from official sources, last processed on 22-09-2026. Scores and ratios are computed by Checked and are not a credit decision.

Contact details

1 entry
E-mail:info@cremekar.be
Establishment Zemst 2.303.229.564