Skip to content

FLORANCES

Active
Private limited companyfounded 2023active for 3 yearsLippelostraat 24, 1840 Londerzeel, BelgiumKBO/BCE: BE 0805.360.910

From the official registers: KBO 2 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

FLORANCES has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €929,602 and a net result of €347,397. Its solvency ranks better than 43% of 12,757 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, abbreviated format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
10-07-2026
Format
abbreviated format
Reference
2026-00284161
Turnover
≈ €10.0m
Estimated: probably between €6.4m and €13.0m
Total assets
€3.1m▲ 6.4%
2024 · €2.9m
Net result
€347,397▲ 4.6%
2024 · €332,204
Working capital
€853,031▲ 30.1%
2024 · €655,748
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 5% lower than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.5m 2025 Net result€0.3m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€0.5m-€0.5m▼ 4.9%
Net result€0.3mabove the sector's middle half-€0.3mabove the sector's middle half▲ 4.6%
Equity€0.6mwithin the sector's middle half-€0.9mabove the sector's middle half▲ 59.7%
Total assets€2.9mabove the sector's middle half-€3.1mabove the sector's middle half▲ 6.4%
Debt€2.3m-€2.1m▼ 7.2%
Working capital€0.7mabove the sector's middle half-€0.9mabove the sector's middle half▲ 30.1%
Solvency20.3%within the sector's middle half-30.4%within the sector's middle half▲ 10.2pp
Current ratio2.36within the sector's middle half-2.55within the sector's middle half▲ 0.19
Return on assets (ROA)11.6%above the sector's middle half-11.4%above the sector's middle half▼ 0.2pp
Staff (FTE)17.7above the sector's middle half-19.8above the sector's middle half▲ 11.9%
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.1m
Fixed assets €1.7m ▼ 4.8%
Current assets €1.4m ▲ 23.4%
Equity and liabilities €3.1m
Equity €929,602 ▲ 59.7%
Debt €2.1m ▼ 7.2%
Debt's share of the balance-sheet total falls from 79.7% to 69.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€724,797▼
2024 · €795,832
Cash flow
€550,693▼
2024 · €579,727
Quick ratio
1.95▲
2024 · 1.66
Debt to equity
2.29▼
2024 · 3.94
ROE
37.4%▼
2024 · 57.1%
Interest coverage
9.56▲
2024 · 6.78
Debt ≤ 1 year
€549,979▲
2024 · €481,350
Debt > 1 year
€1.6m▼
2024 · €1.8m
Income taxes
€108,312▲
2024 · €105,188
Staff costs
€827,953▼
2024 · €893,296
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 3,127 companies had the same profile as FLORANCES has now. Two years later, 0.8% had gone bankrupt and 97.2% were still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.8% went bankrupt
1.9% stopped otherwise
97.2% was still going

That fits the bankruptcy probability of FLORANCES itself: 0.7% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,127 companies, not a prediction for FLORANCES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines

Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€2.9m€3.1m▲
Formation expenses20€0.003m€0.002m▼
Fixed assets21/28€1.7m€1.7m▼
Intangible fixed assets21€0.2m€0.2m▼
Tangible fixed assets22/27€1.5m€1.4m▼
Plant, machinery and equipment23€1.5m€1.4m▼
Furniture and vehicles24-€0.04m
Other tangible fixed assets26-€0.04m
Financial fixed assets28€0.004m€0.004m=
Current assets29/58€1.1m€1.4m▲
Stocks and contracts in progress3€0.3m€0.3m▼
Stocks30/36€0.3m€0.3m▼
Amounts receivable within one year40/41€0.1m€0.2m▲
Trade receivables40€0.1m€0.2m▲
Other amounts receivable41€0.01m€0.005m▼
Current investments50/53€0.4m€0.2m▼
Cash at bank and in hand54/58€0.3m€0.7m▲
Deferred charges and accrued income490/1€0.002m€0.004m▲
Equity and liabilities
Total equity and liabilities10/49€2.9m€3.1m▲
Equity10/15€0.6m€0.9m▲
Contributions10/11€0.3m€0.3m=
Reserves13€0.3m€0.7m▲
Distributable reserves133€0.3m€0.7m▲
Amounts payable17/49€2.3m€2.1m▼
Amounts payable after more than one year17€1.8m€1.6m▼
Financial debts170/4€1.2m€1.6m▲
Trade debts175€0.6m€0▼
Amounts payable within one year42/48€0.5m€0.5m▲
Current portion of amounts payable after more than one year42€0.1m€0.1m▲
Trade debts44€0.2m€0.1m▼
Suppliers440/4€0.2m€0.1m▼
Advances received on contracts in progress46-€0.02m
Taxes, remuneration and social security45€0.2m€0.3m▲
Taxes450/3€0.1m€0.2m▲
Remuneration and social security454/9€0.08m€0.1m▲
Accrued charges and deferred income492/3€0.003m€0.01m▲
Income statement Code20242025
Remuneration, social security and pensions62€0.9m€0.8m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▼
Other operating charges640/8€0.004m€0.004m▲
Gross operating margin9900€1.7m€1.6m▼
Operating profit (loss)9901€0.5m€0.5m▼
Financial income75/76B€0.006m€0.01m▲
Recurring financial income75€0.006m€0.01m▲
Financial charges65/66B€0.1m€0.08m▼
Recurring financial charges65€0.1m€0.08m▼
Profit (loss) for the period before taxes9903€0.4m€0.5m▲
Income taxes67/77€0.1m€0.1m▲
Profit (loss) for the period9904€0.3m€0.3m▲
Profit (loss) for the period to be appropriated9905€0.3m€0.3m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.3m▲
Transfer to equity691/2€0.3m€0.3m▲
To other reserves6921€0.3m€0.3m▲
Social balance sheet
Average headcount (FTE)908717.719.8▲

The notes to these accounts have 20 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Remuneration, social security and pensions62€0.9m€0.8m▼ 7.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▼ 17.9%
Other operating charges640/8€0.004m€0.004m▲ 7.7%
Gross operating margin9900€1.7m€1.6m▼ 8.0%
Operating profit (loss)9901€0.5m€0.5m▼ 4.9%
Financial income75/76B€0.006m€0.01m▲ 57.2%
Recurring financial income75€0.006m€0.01m▲ 57.2%
Financial charges65/66B€0.1m€0.08m▼ 35.4%
Recurring financial charges65€0.1m€0.08m▼ 35.4%
Profit (loss) for the period before taxes9903€0.4m€0.5m▲ 4.2%
Income taxes67/77€0.1m€0.1m▲ 3.0%
Profit (loss) for the period9904€0.3m€0.3m▲ 4.6%
Profit (loss) for the period to be appropriated9905€0.3m€0.3m▲ 4.6%
Line20242025Change
Assets
Total assets20/58€2.9m€3.1m▲ 6.4%
Formation expenses20€0.003m€0.002m▼ 26.2%
Fixed assets21/28€1.7m€1.7m▼ 4.8%
Intangible fixed assets21€0.2m€0.2m▼ 11.3%
Tangible fixed assets22/27€1.5m€1.4m▼ 3.7%
Plant, machinery and equipment23€1.5m€1.4m▼ 8.7%
Furniture and vehicles24-€0.04m-
Other tangible fixed assets26-€0.04m-
Financial fixed assets28€0.004m€0.004m=
Current assets29/58€1.1m€1.4m▲ 23.4%
Stocks and contracts in progress3€0.3m€0.3m▼ 1.9%
Stocks30/36€0.3m€0.3m▼ 1.9%
Amounts receivable within one year40/41€0.1m€0.2m▲ 41.0%
Trade receivables40€0.1m€0.2m▲ 50.8%
Other amounts receivable41€0.01m€0.005m▼ 51.9%
Current investments50/53€0.4m€0.2m▼ 42.9%
Cash at bank and in hand54/58€0.3m€0.7m▲ 113%
Deferred charges and accrued income490/1€0.002m€0.004m▲ 72.5%
Equity and liabilities
Total equity and liabilities10/49€2.9m€3.1m▲ 6.4%
Equity10/15€0.6m€0.9m▲ 59.7%
Contributions10/11€0.3m€0.3m=
Reserves13€0.3m€0.7m▲ 105%
Distributable reserves133€0.3m€0.7m▲ 105%
Amounts payable17/49€2.3m€2.1m▼ 7.2%
Amounts payable after more than one year17€1.8m€1.6m▼ 13.4%
Financial debts170/4€1.2m€1.6m▲ 27.1%
Trade debts175€0.6m€0▼ 100%
Amounts payable within one year42/48€0.5m€0.5m▲ 14.3%
Current portion of amounts payable after more than one year42€0.1m€0.1m▲ 19.4%
Trade debts44€0.2m€0.1m▼ 32.9%
Suppliers440/4€0.2m€0.1m▼ 32.9%
Advances received on contracts in progress46-€0.02m-
Taxes, remuneration and social security45€0.2m€0.3m▲ 46.2%
Taxes450/3€0.1m€0.2m▲ 55.0%
Remuneration and social security454/9€0.08m€0.1m▲ 35.1%
Accrued charges and deferred income492/3€0.003m€0.01m▲ 311%
Line20242025Change
Profit (loss) for the period9904€332,204€347,397▲ 4.6%
+ Depreciation and write-downs630€247,523€203,296▼ 17.9%
Operating cash flow (approximation)€579,727€550,693▼ 5.0%
Investment in fixed assets (approximation)--€120,765-
Change in cash-€373,382-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 10-07-2026 2026-00284161 NBB
31-12-2024 abbreviated format 29-08-2025 2025-00429800 PDF

Comparable companies

These companies have the same main activity as FLORANCES: non-specialised retail sale with food, beverages or tobacco predominating (NACE 47110). They are comparable in size and age: total assets between €1.8m and €2.9m, founded between 2022 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
FLORANCES Londerzeel2023€3.1m€0.9m€1.6m€0.3m19.82025
MARKET BILZEN Bilzen-Hoeselt2024€2.9m€0.01m€1.3m€0.02m22.62025
BB Retail Haacht2024€2.7m€0.6m€2.1m€0.4m23.72026
Rolumac Asse2024€1.8m€0.4m€1.9m€0.2m20.42025
LZ Vlijtingen Turnhout2022€2.5m€0.1m€1.5m€0.2m20.42025
DELHAIZE BRUGGE SINT-PIETERS Brugge2024€2.9m€0.3m€1.8m€0.09m21.82025
Amazing Oriental Antwerpen Centrum Antwerpen2023€2.4m€0.6m€1.8m€0.4m23.32025

They were chosen from the 5,985 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Subsidies and aid

Flemish government

2025 · 2 entries · €1,075 awarded · €1,075 paid
Schemes
1 entry · €615 · €615 paid · Fonds voor Innoveren en Ondernemen
1 entry · €460 · €460 paid · Departement Werk, Economie, Wetenschap, Innovatie en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.