Equity
Equity fell by 45% in 2 years.
Equity fell by 45% in 2 years.
From profit to loss in 2025, after a profit of €27,473 in 2024.
Green is investment, beige is depreciation.
Short-term debts fell from €57,164 to €50,104.
The last five annual accounts were filed 8 to 108 days before the end of the period.
Lower net result than 95% of companies in wholesale trade. Sector median €5,636 · 13,785 companies.
The dashed line is the sector median: 0.4% across 26,900 companies (NACE 46, micro).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 46, micro). It does better than 66% of them on solvency, 83% on liquidity, 6% on profitability and 13% on growth.
The bankruptcy probability was computed on 05-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 3,591 companies had the same profile as Flexitrade has now. Each dot stands for 9 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of Flexitrade itself is lower: 0.2% within 12 months. It rests on far more data about Flexitrade than the profile alone.
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 3,591 companies, not a prediction for Flexitrade. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 2.19 (3.02 in 2024), above the usual 1.5. Short-term debt is 40.1% and cash 61.6% of total assets. 40.1% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 5 accounts on average 68 days before the deadline. In the sector (NACE 46), the median for financial year 2024 was 3 days before the deadline, and 39% of those companies filed late.
| Company | Total assets | Gross margin | Solvency | Staff |
|---|---|---|---|---|
| Flexitrade Koksijde | €124,823 | -€38,300 | 59.9% | - |
| GEMI GROUP Anderlecht | €158,446 | -€395 | -59.2% | - |
| TU HUAHUA Kinrooi | €190,554 | -€3,736 | 35.0% | - |
| FAMDI Brussels | €142,041 | -€2,447 | -0.6% | - |
| ACS BELGIUM Waterloo | €79,802 | -€15,412 | 5.8% | - |
| FRONT GROUP Herve | €241,393 | -€18,076 | 32.5% | - |
| Future Business Schilde | €147,326 | €260 | -151.4% | - |
These companies have the same main activity as Flexitrade: agents in the wholesale of textiles, clothing, fur, footwear and leather goods (NACE 46160). They are comparable in size and age: total assets between €79,800 and €241,000, founded between 2015 and 2022.
Flexitrade files the micro format. That format states no turnover. The gross margin fell from €98,446 in 2021 to -€38,300 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
Higher than 66% of 13,779 companies in 2025.
Higher than 60% of 13,158 companies in 2025.
Higher than 7% of 13,337 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
Total assets20/58 |
124,823 | 175,954 | 281,469 | 203,303 | 137,870 | |
Fixed assets21/28 |
15,217 | 3,463 | 6,096 | - | - | |
Tangible fixed assets22/27 |
15,217 | 3,463 | 6,096 | - | - | |
Plant, machinery and equipment23 |
2,892 | - | - | - | - | |
Furniture and vehicles24 |
12,326 | 3,463 | 6,096 | - | - | |
Current assets29/58 |
109,606 | 172,491 | 275,373 | 203,303 | 137,870 | |
Stocks and contracts in progress3 |
- | 2,234 | 105,145 | 37,094 | 3,000 | |
Stocks30/36 |
- | 2,234 | 105,145 | 37,094 | 3,000 | |
Amounts receivable within one year40/41 |
32,732 | 30,434 | 5,234 | 46,931 | 18,017 | |
Trade receivables40 |
3,719 | 19,670 | - | 0 | 716 | |
Other amounts receivable41 |
29,013 | 10,764 | 5,234 | 46,931 | 17,300 | |
Cash at bank and in hand54/58 |
76,875 | 139,824 | 164,994 | 119,278 | 116,853 | |
| Balance sheet: equity and liabilities | ||||||
Total equity and liabilities10/49 |
124,823 | 175,954 | 281,469 | 203,303 | 137,870 | |
Equity10/15 |
74,719 | 118,791 | 136,997 | 118,791 | 75,690 | |
Contributions10/11 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
Reserves13 |
108,791 | 108,791 | 126,997 | 108,791 | 65,690 | |
Distributable reserves133 |
108,791 | 108,791 | 126,997 | 108,791 | 65,690 | |
Profit (loss) carried forward14 |
-44,071 | 0 | - | - | - | |
Amounts payable17/49 |
50,104 | 57,164 | 144,472 | 84,512 | 62,179 | |
Amounts payable within one year42/48 |
50,104 | 57,164 | 144,472 | 84,512 | 62,179 | |
Trade debts44 |
4,475 | 3,825 | 81,274 | 3,938 | 8,814 | |
Suppliers440/4 |
4,475 | 3,825 | 81,274 | 3,938 | 8,814 | |
Taxes, remuneration and social security45 |
7,948 | 7,500 | 36,337 | 53,972 | 30,439 | |
Taxes450/3 |
4,348 | 3,900 | 32,737 | 50,372 | 26,839 | |
Remuneration and social security454/9 |
3,600 | 3,600 | 3,600 | 3,600 | 3,600 | |
Other amounts payable47/48 |
37,682 | 45,839 | 26,862 | 26,602 | 22,926 | |
| Income statement | ||||||
Gross operating margin9900 |
-38,300 | 43,771 | 31,886 | 63,877 | 98,446 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
3,953 | 2,633 | 1,804 | 0 | 2,605 | |
Other operating charges640/8 |
801 | 1,627 | 2,212 | 522 | 806 | |
Operating profit (loss)9901 |
-43,054 | 39,511 | 27,870 | 63,356 | 95,035 | |
Financial income75/76B |
3 | 0 | 0 | 4 | 48 | |
Recurring financial income75 |
3 | 0 | 0 | 4 | 48 | |
Financial charges65/66B |
259 | 553 | 460 | 627 | 2,553 | |
Recurring financial charges65 |
259 | 553 | 460 | 627 | 2,553 | |
Profit (loss) for the period before taxes9903 |
-43,310 | 38,959 | 27,411 | 62,733 | 92,529 | |
Income taxes67/77 |
762 | 11,485 | 9,204 | 19,633 | 26,839 | |
Profit (loss) for the period9904 |
-44,071 | 27,473 | 18,206 | 43,100 | 65,690 | |
Profit (loss) for the period to be appropriated9905 |
-44,071 | 27,473 | 18,206 | 43,100 | 65,690 | |
| Appropriation of the result | ||||||
Profit (loss) to be appropriated9906 |
-44,071 | 27,473 | 18,206 | 43,100 | 65,690 | |
Transfer from equity791/2 |
- | 18,206 | - | - | - | |
Transfer to equity691/2 |
- | 0 | 18,206 | 43,100 | 65,690 | |
To other reserves6921 |
- | 0 | 18,206 | 43,100 | 65,690 | |
Profit to be distributed694/7 |
- | 45,680 | - | - | - | |
Return on contributions (dividend)694 |
- | 45,680 | - | - | - | |
| Document | ||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 23-07-2026 | 2026-00330284 | |
| 31-12-2024 | micro format | 07-05-2025 | 2025-00091290 | |
| 31-12-2023 | micro format | 02-05-2024 | 2024-00081615 | |
| 31-12-2022 | micro format | 14-04-2023 | 2023-00060039 | |
| 31-12-2021 | micro format | 13-06-2022 | 2022-20061700 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| EBITDA | -39,101 | 42,145 | 29,674 | 63,356 | 97,640 | |
| Cash flow | -40,118 | 30,107 | 20,010 | 43,100 | 68,295 | |
| Investment in fixed assets (approximation) | 15,708 | 0 | 7,900 | 0 | 2,605 | |
| Change in cash | -62,950 | -25,169 | 45,716 | 2,425 | - | |
| Working capital | 59,502 | 115,328 | 130,901 | 118,791 | 75,690 | |
| Solvency | 59.9% | 67.5% | 48.7% | 58.4% | 54.9% | |
| Current ratio | 2.19 | 3.02 | 1.91 | 2.41 | 2.22 | |
| Quick ratio | 2.19 | 2.98 | 1.18 | 1.97 | 2.17 | |
| Debt to equity | 0.67 | 0.48 | 1.05 | 0.71 | 0.82 | |
| ROE | -59.0% | 23.1% | 13.3% | 36.3% | 86.8% | |
| ROA | -35.3% | 15.6% | 6.5% | 21.2% | 47.6% | |
| Interest coverage | -151.21 | 76.22 | 64.56 | over 100 | 38.24 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €15,708 | - | €7,900 | - | - |
| Intangible fixed assets | - | - | - | - | €2,605 |
| Depreciation and write-downs of the year | €3,953 | €2,633 | €1,804 | €0 | €2,605 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €43,054, after a profit of €39,511 in 2024. It is the lowest result since 2021.
Debt's share of the balance-sheet total rises from 32.5% to 40.1%. Equity and debt are lower.
Flexitrade has no parent and no holdings in its annual accounts. Flexitrade shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Ammanswallestraat (OdK) 42 registered office 8670 Koksijde | 11-06-2020 | 2.303.228.079 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 38502D0126/00T000 | 573 m² | 1 · 107 m² | 8.3 m · 2 |
If something looks wrong or is missing, please tell us.