Flexitrade
Annual accounts 2025
micro format, filed on 23-07-2026, 8 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €124,823 on 31-12-2025Change in equityin euro
Change in cashin euro
Position in the sector
Solvency59.9%
Higher than 66% of 13,779 companies in 2025.
Current ratio2.19
Higher than 60% of 13,158 companies in 2025.
Return on assets-35.3%
Higher than 7% of 13,337 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
Total assets20/58 |
124,823 | 175,954 | 281,469 | 203,303 | 137,870 | |
Fixed assets21/28 |
15,217 | 3,463 | 6,096 | - | - | |
Tangible fixed assets22/27 |
15,217 | 3,463 | 6,096 | - | - | |
Plant, machinery and equipment23 |
2,892 | - | - | - | - | |
Furniture and vehicles24 |
12,326 | 3,463 | 6,096 | - | - | |
Current assets29/58 |
109,606 | 172,491 | 275,373 | 203,303 | 137,870 | |
Stocks and contracts in progress3 |
- | 2,234 | 105,145 | 37,094 | 3,000 | |
Stocks30/36 |
- | 2,234 | 105,145 | 37,094 | 3,000 | |
Amounts receivable within one year40/41 |
32,732 | 30,434 | 5,234 | 46,931 | 18,017 | |
Trade receivables40 |
3,719 | 19,670 | - | 0 | 716 | |
Other amounts receivable41 |
29,013 | 10,764 | 5,234 | 46,931 | 17,300 | |
Cash at bank and in hand54/58 |
76,875 | 139,824 | 164,994 | 119,278 | 116,853 | |
| Balance sheet: equity and liabilities | ||||||
Total equity and liabilities10/49 |
124,823 | 175,954 | 281,469 | 203,303 | 137,870 | |
Equity10/15 |
74,719 | 118,791 | 136,997 | 118,791 | 75,690 | |
Contributions10/11 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
Reserves13 |
108,791 | 108,791 | 126,997 | 108,791 | 65,690 | |
Distributable reserves133 |
108,791 | 108,791 | 126,997 | 108,791 | 65,690 | |
Profit (loss) carried forward14 |
-44,071 | 0 | - | - | - | |
Amounts payable17/49 |
50,104 | 57,164 | 144,472 | 84,512 | 62,179 | |
Amounts payable within one year42/48 |
50,104 | 57,164 | 144,472 | 84,512 | 62,179 | |
Trade debts44 |
4,475 | 3,825 | 81,274 | 3,938 | 8,814 | |
Suppliers440/4 |
4,475 | 3,825 | 81,274 | 3,938 | 8,814 | |
Taxes, remuneration and social security45 |
7,948 | 7,500 | 36,337 | 53,972 | 30,439 | |
Taxes450/3 |
4,348 | 3,900 | 32,737 | 50,372 | 26,839 | |
Remuneration and social security454/9 |
3,600 | 3,600 | 3,600 | 3,600 | 3,600 | |
Other amounts payable47/48 |
37,682 | 45,839 | 26,862 | 26,602 | 22,926 | |
| Income statement | ||||||
Gross operating margin9900 |
-38,300 | 43,771 | 31,886 | 63,877 | 98,446 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
3,953 | 2,633 | 1,804 | 0 | 2,605 | |
Other operating charges640/8 |
801 | 1,627 | 2,212 | 522 | 806 | |
Operating profit (loss)9901 |
-43,054 | 39,511 | 27,870 | 63,356 | 95,035 | |
Financial income75/76B |
3 | 0 | 0 | 4 | 48 | |
Recurring financial income75 |
3 | 0 | 0 | 4 | 48 | |
Financial charges65/66B |
259 | 553 | 460 | 627 | 2,553 | |
Recurring financial charges65 |
259 | 553 | 460 | 627 | 2,553 | |
Profit (loss) for the period before taxes9903 |
-43,310 | 38,959 | 27,411 | 62,733 | 92,529 | |
Income taxes67/77 |
762 | 11,485 | 9,204 | 19,633 | 26,839 | |
Profit (loss) for the period9904 |
-44,071 | 27,473 | 18,206 | 43,100 | 65,690 | |
Profit (loss) for the period to be appropriated9905 |
-44,071 | 27,473 | 18,206 | 43,100 | 65,690 | |
| Appropriation of the result | ||||||
Profit (loss) to be appropriated9906 |
-44,071 | 27,473 | 18,206 | 43,100 | 65,690 | |
Transfer from equity791/2 |
- | 18,206 | - | - | - | |
Transfer to equity691/2 |
- | 0 | 18,206 | 43,100 | 65,690 | |
To other reserves6921 |
- | 0 | 18,206 | 43,100 | 65,690 | |
Profit to be distributed694/7 |
- | 45,680 | - | - | - | |
Return on contributions (dividend)694 |
- | 45,680 | - | - | - | |
| Document | ||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 23-07-2026 | 2026-00330284 | |
| 31-12-2024 | micro format | 07-05-2025 | 2025-00091290 | |
| 31-12-2023 | micro format | 02-05-2024 | 2024-00081615 | |
| 31-12-2022 | micro format | 14-04-2023 | 2023-00060039 | |
| 31-12-2021 | micro format | 13-06-2022 | 2022-20061700 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| EBITDA | -39,101 | 42,145 | 29,674 | 63,356 | 97,640 | |
| Cash flow | -40,118 | 30,107 | 20,010 | 43,100 | 68,295 | |
| Investment in fixed assets (approximation) | 15,708 | 0 | 7,900 | 0 | 2,605 | |
| Change in cash | -62,950 | -25,169 | 45,716 | 2,425 | - | |
| Working capital | 59,502 | 115,328 | 130,901 | 118,791 | 75,690 | |
| Solvency | 59.9% | 67.5% | 48.7% | 58.4% | 54.9% | |
| Current ratio | 2.19 | 3.02 | 1.91 | 2.41 | 2.22 | |
| Quick ratio | 2.19 | 2.98 | 1.18 | 1.97 | 2.17 | |
| Debt to equity | 0.67 | 0.48 | 1.05 | 0.71 | 0.82 | |
| ROE | -59.0% | 23.1% | 13.3% | 36.3% | 86.8% | |
| ROA | -35.3% | 15.6% | 6.5% | 21.2% | 47.6% | |
| Interest coverage | -151.21 | 76.22 | 64.56 | over 100 | 38.24 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €15,708 | - | €7,900 | - | - |
| Intangible fixed assets | - | - | - | - | €2,605 |
| Depreciation and write-downs of the year | €3,953 | €2,633 | €1,804 | €0 | €2,605 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Flexitrade
The operating result for 2025 is a loss of €43,054, after a profit of €39,511 in 2024. It is the lowest result since 2021.
Debt's share of the balance-sheet total rises from 32.5% to 40.1%. Equity and debt are lower.