Flashbackx Consultancy
ActiveSummary
Flashbackx Consultancy has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €19k and a net result of €57k. Equity is shrinking by ~22.2% per year across the filed fiscal years. Its solvency ranks better than 22% of 7058 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100=
Solvency41▼-1
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1k at 30 days acceptable
Liquidity tight (current ratio 1.08 against 1.04 in 2024; short-term debt: 84.2% and cash: 73.5% of total assets), and 84.2% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
15.8%
Return on assets
48.3%
Age of the figures
9 mo
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 22% of 7058 sector peers (2025).
NBB · sector comparisonPosition among 7058 sector peers
Solvency
better than 22%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 05-03-2026, 148 days ahead of the deadline.
NBB · 7 filingsDeviation from the deadline
2025
148 d early
2024
21 d early
2023
20 d early
2022
20 d early
2021
95 d early
2020
19 d late
2019
30 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€19k=
2024 · €19k
Total assets
€117k▲ 4.9%
2024 · €112k
Net result
€57k▲ 28.1%
2024 · €44k
Working capital
€8k▲ 120%
2024 · €4k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€45k▲ 67.6%€54k▲ 19.6%€87k▲ 62.5%€64k▼ 26.7%€76k▲ 18.5%
Net result€35k▲ 77.2%€41k▲ 17.8%€66k▲ 61.5%€44k▼ 33.0%€57k▲ 28.1%
Equity€126k▲ 48.1%€19k▼ 85.2%€19k=€19k=€19k=
Total assets€147k▲ 44.0%€115k▼ 22.0%€218k▲ 90.3%€112k▼ 48.6%€117k▲ 4.9%
Debt€21k▲ 23.5%€96k▲ 358%€199k▲ 108%€93k▼ 53.2%€99k▲ 5.9%
Working capital€119k▲ 57.1%€11k▼ 90.4%€-42k€4k€8k▲ 120%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 18% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €117k
Fixed assets
€10k ▼ 30.2%
Current assets
€107k ▲ 10.3%
Equity and liabilities €117k
Equity
€19k =
Debt
€99k ▲ 5.9%
Debt's share of the balance-sheet total rises from 83.4% to 84.2%. Debt is higher.
Key figures and ratios
EBITDA
€81k▲
2024 · €70k
Cash flow
€63k▲
2024 · €50k
Current ratio
1.08▲
2024 · 1.04
Debt to equity
5.31▲
2024 · 5.02
ROE
304.8%▲
2024 · 238.0%
ROA
48.3%▲
2024 · 39.5%
Interest coverage
21.84▲
2024 · 11.50
Debt ≤ 1 year
€99k▲
2024 · €93k
Income taxes
€15k▲
2024 · €13k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €2k | €176 | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2k | €2k | €7k | €6k | €6k | ▼ 1.1% |
| Other operating charges640/8 | €502 | €554 | €736 | €990 | €1k | ▲ 5.7% |
| Gross operating margin9900 | €48k | €56k | €95k | €71k | €82k | ▲ 16.7% |
| Operating profit (loss)9901 | €45k | €54k | €87k | €64k | €76k | ▲ 18.5% |
| Financial income75/76B | €17 | €0 | €1 | €5 | €0 | ▼ 100% |
| Recurring financial income75 | €17 | €0 | €1 | €5 | €0 | ▼ 100% |
| Financial charges65/66B | €721 | €2k | €3k | €6k | €4k | ▼ 38.5% |
| Recurring financial charges65 | €721 | €2k | €3k | €6k | €4k | ▼ 38.5% |
| Profit (loss) for the period before taxes9903 | €44k | €52k | €84k | €58k | €72k | ▲ 24.5% |
| Income taxes67/77 | €9k | €11k | €18k | €13k | €15k | ▲ 12.6% |
| Profit (loss) for the period9904 | €35k | €41k | €66k | €44k | €57k | ▲ 28.1% |
| Profit (loss) for the period to be appropriated9905 | €35k | €41k | €66k | €44k | €57k | ▲ 28.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €147k | €115k | €218k | €112k | €117k | ▲ 4.9% |
| Fixed assets21/28 | €7k | €8k | €61k | €15k | €10k | ▼ 30.2% |
| Tangible fixed assets22/27 | €7k | €8k | €61k | €15k | €10k | ▼ 30.2% |
| Land and buildings22 | €891 | €751 | €611 | €471 | €331 | ▼ 29.7% |
| Plant, machinery and equipment23 | - | €2k | €3k | €1k | €290 | ▼ 79.6% |
| Furniture and vehicles24 | €3k | €3k | €55k | €11k | €9k | ▼ 24.3% |
| Other tangible fixed assets26 | €3k | €2k | €2k | €1k | €1k | ▼ 29.1% |
| Current assets29/58 | €140k | €106k | €157k | €97k | €107k | ▲ 10.3% |
| Amounts receivable within one year40/41 | €13k | €16k | €18k | €23k | €17k | ▼ 22.6% |
| Trade receivables40 | €13k | €16k | €15k | €21k | €17k | ▼ 16.9% |
| Other amounts receivable41 | - | - | €2k | €2k | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €123k | €86k | €136k | €71k | €86k | ▲ 20.8% |
| Deferred charges and accrued income490/1 | €4k | €4k | €3k | €3k | €3k | ▲ 7.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €147k | €115k | €218k | €112k | €117k | ▲ 4.9% |
| Equity10/15 | €126k | €19k | €19k | €19k | €19k | = |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €107k | €0 | - | - | - | - |
| Distributable reserves133 | €107k | €0 | - | - | - | - |
| Profit (loss) carried forward14 | - | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €21k | €96k | €199k | €93k | €99k | ▲ 5.9% |
| Amounts payable within one year42/48 | €21k | €95k | €199k | €93k | €99k | ▲ 5.9% |
| Financial debts43 | €4k | €2k | €17k | €9k | €10k | ▲ 9.5% |
| Credit institutions430/8 | €4k | €2k | €17k | €9k | €10k | ▲ 9.5% |
| Trade debts44 | €88 | €355 | €2k | €4k | €80 | ▼ 97.7% |
| Suppliers440/4 | €88 | €355 | €2k | €4k | €80 | ▼ 97.7% |
| Advances received on contracts in progress46 | - | - | €50k | €0 | - | - |
| Taxes, remuneration and social security45 | €13k | €13k | €22k | €11k | €11k | ▼ 1.9% |
| Taxes450/3 | €13k | €13k | €22k | €11k | €11k | ▼ 1.9% |
| Other amounts payable47/48 | €4k | €80k | €108k | €70k | €78k | ▲ 11.9% |
| Accrued charges and deferred income492/3 | - | €994 | €0 | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €35k | €41k | €66k | €44k | €57k | ▲ 28.1% |
| + Depreciation and write-downs630 | €2k | €2k | €7k | €6k | €6k | ▼ 1.1% |
| Operating cash flow (approximation) | €37k | €43k | €73k | €50k | €63k | ▲ 24.6% |
| Investment in fixed assets (approximation) | - | €-4k | €-60k | €40k | €-1k | ▼ 103% |
| Change in cash | - | €-37k | €50k | €-65k | €15k | ▲ 123% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
05-03
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
10-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
11-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Highest result since 2019net €66k ▲61.5%
Operating result €87k, net result €66k, both a record.
11-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
27-04
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Equity above €100kEq €126k ▲48.1%
3 profitable years in a row build equity to €126k.
19-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 19 days late
2020
31-12
Financial
Weakest financial yearnet €20k ▼63.6%
Net result drops to €20k, the lowest in the series; recovery starts the following year.
01-07
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Peer · 1 establishment unit since 2018
Ground area
428 m²
Building footprint
97 m²
Parcel 72030C0394/00B002, Flanders. Linked by address, not a title deed.
1 establishment unit
Flashbackx Consultancy
since 20182.275.992.657
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72030C0394/00B002 | Flanders | 428 m² | 1 · 97 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
INDUSOL
BE 0536.564.606
Antwerpen · Eq €18,600
AIDAKI
BE 0543.729.540
Sint-Gillis (bij-Brussel) · Eq €18,600
Gaukema
BE 0544.707.953
Beerse · Eq €18,600
BATALJON
BE 0549.886.763
Schilde · Eq €18,600
XPAIR COMMUNICATION
BE 0628.690.850
Leuven · Eq €18,600
Of 13,417 companies in sector 73300 we hold annual accounts for 6,896. 4,615 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded15-05-2018
Fiscal year end31-12
Activities, NACEBEL 2025
73300Public relations and communication consultancy
Scores and ratios are computed by Checked and are not a credit decision.