Equity
Debts exceed assets in financial year 2022.
Debts exceed assets in financial year 2022.
The 2021 and 2022 financial years closed with a loss. 2022 was the heaviest.
Of this, €54,288 falls due within a year.
FLAS CONSTRUCT pays its suppliers 31 days earlier than in 2021.
Short-term debts rose from €44,789 to €54,288.
2023 accounts not filed: deadline was 31-07-2024.
The dashed line is the sector median: 1.5% across 13,458 companies (NACE 41, micro).
About 1 in 7 comparable companies go bankrupt within 12 months (an estimate).
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 4 accounts on average 32 days before the deadline. In the sector (NACE 41), the median for financial year 2024 was on the deadline day, and 46% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| FLAS CONSTRUCT | €32,229 | -€18,619 | -105.5% | - |
| CAP Afsluitingen Zoersel | €31,635 | €371 | 66.2% | - |
| ETS. BULBO DAVID & Fils Ittre | €31,674 | -€8,265 | -58.3% | - |
| MIGNON DESIGN Lennik | €30,725 | -€4,894 | -288.0% | - |
| BOUWMOWA Aartselaar | €34,439 | -€420 | 40.4% | - |
| VLADI Antwerp | €33,204 | -€17,568 | -26.9% | - |
| BOUWBEDRIJF VAN MOL Affligem | €29,911 | -€12,472 | 6.6% | - |
These companies have the same main activity as FLAS CONSTRUCT: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €29,900 and €34,400, founded between 2005 and 2008.
FLAS CONSTRUCT files the micro format. That format states no turnover. The gross margin fell from -€1,892 in 2007 to -€18,619 in 2022.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
2023 annual accounts not yet filed, deadline passed on 31 July 2024 The financial year closed on 31 December 2023. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 10 November 2026.
Lower than 95% of 7,772 companies in 2022.
Lower than 95% of 7,549 companies in 2022.
Lower than 95% of 7,616 companies in 2022.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
32,229 | 56,375 | 26,427 | 35,285 | 33,899 | 11,013 | 25,163 | 19,518 | 26,123 | 34,918 | 22,753 | 28,456 | 29,943 | 25,744 | 12,709 | 21,029 | |
21/28 |
14,392 | 20,664 | 6,760 | 12,708 | 19,485 | 696 | 426 | 5,995 | 10,357 | 15,572 | 4,880 | 10,198 | 15,484 | 3,558 | 5,750 | 8,804 | |
22/27 |
14,392 | 20,664 | 6,760 | 12,708 | 19,485 | 696 | 426 | 5,995 | 10,357 | 15,572 | 4,880 | 10,198 | 15,484 | 3,558 | 5,750 | 8,804 | |
23 |
- | - | - | - | 95 | 189 | 426 | 853 | 73 | 146 | 79 | 597 | 1,082 | 1,081 | 476 | 733 | |
24 |
14,392 | 20,664 | 6,760 | 12,708 | 19,391 | 507 | - | 5,142 | 10,284 | 15,426 | 4,801 | 9,601 | 14,402 | 2,477 | 5,274 | 8,071 | |
29/58 |
17,837 | 35,711 | 19,667 | 22,577 | 14,413 | 10,316 | 24,737 | 13,523 | 15,766 | 19,345 | 17,873 | 18,258 | 14,459 | 22,186 | 6,959 | 12,225 | |
3 |
- | 6,800 | - | 12,000 | 4,900 | 1,400 | 2,836 | 1,000 | - | - | 3,628 | - | - | - | - | - | |
30/36 |
- | 6,800 | - | 12,000 | 4,900 | 1,400 | 2,836 | 1,000 | - | - | 3,628 | - | - | - | - | - | |
40/41 |
15,094 | 11,499 | 10,430 | 3,791 | 909 | 5,604 | 10,408 | 11,839 | 10,960 | 15,834 | 10,614 | 12,104 | 13,052 | 2,538 | 2,920 | 4,553 | |
40 |
15,051 | 9,656 | 8,842 | 2,254 | 242 | 5,474 | 9,018 | 11,406 | 10,526 | 10,429 | 10,245 | 11,281 | 12,456 | 2,235 | 2,732 | 2,520 | |
41 |
44 | 1,844 | 1,588 | 1,537 | 667 | 130 | 1,389 | 433 | 435 | 5,405 | 369 | 823 | 596 | 303 | 188 | 2,033 | |
54/58 |
1,810 | 15,865 | 7,813 | 6,065 | 8,041 | 3,312 | 11,493 | 684 | 4,805 | 3,511 | 3,632 | 6,154 | 1,407 | 19,647 | 3,773 | 7,671 | |
490/1 |
932 | 1,547 | 1,424 | 720 | 563 | - | - | - | - | - | - | - | - | - | 266 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
32,229 | 56,375 | 26,427 | 35,285 | 33,899 | 11,013 | 25,163 | 19,518 | 26,123 | 34,918 | 22,753 | 28,456 | 29,943 | 25,744 | 12,709 | 21,029 | |
10/15 |
-34,014 | -7,112 | -1,368 | -2,724 | -4,487 | -4,629 | -6,475 | -7,075 | 1,284 | 4,630 | 3,324 | 798 | -15,618 | 20,378 | 5,056 | 12,549 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
19,582 | 19,582 | 19,582 | 19,582 | 19,582 | 19,582 | 19,582 | 19,582 | 19,582 | 19,582 | 18,276 | 18,194 | 1,778 | 1,778 | - | - | |
130/1 |
- | - | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,778 | 1,778 | 1,778 | - | - | |
133 |
19,582 | 19,582 | 17,722 | 17,722 | 17,722 | 17,722 | 17,722 | 17,722 | 17,722 | 17,722 | 16,416 | 16,416 | - | - | - | - | |
14 |
-72,196 | -45,294 | -39,550 | -40,906 | -42,670 | -42,811 | -44,657 | -45,257 | -36,898 | -33,552 | -33,552 | -35,996 | -35,996 | - | -13,544 | -6,051 | |
17/49 |
66,243 | 63,487 | 27,795 | 38,009 | 38,386 | 15,641 | 31,638 | 26,593 | 24,839 | 30,288 | 19,429 | 27,658 | 45,561 | 5,366 | 7,653 | 8,480 | |
17 |
11,955 | 18,698 | 7,424 | 12,793 | 17,996 | - | - | 5,509 | 10,822 | 20,569 | 2,129 | 7,112 | 11,924 | - | 915 | 4,421 | |
170/4 |
11,955 | 18,698 | 7,424 | 12,793 | 17,996 | - | - | 5,509 | 10,822 | 20,569 | 2,129 | 7,112 | 11,924 | - | 915 | 4,421 | |
42/48 |
54,288 | 44,789 | 20,371 | 25,216 | 20,390 | 15,641 | 31,638 | 21,083 | 14,018 | 9,719 | 17,300 | 20,545 | 33,637 | 5,366 | 6,738 | 4,059 | |
42 |
6,743 | 10,345 | 5,369 | 5,204 | 5,044 | - | 5,509 | 5,312 | 5,122 | 2,129 | 4,984 | 4,874 | 4,645 | 915 | 3,506 | 3,271 | |
43 |
94 | 90 | - | 5,218 | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
94 | 90 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
439 |
- | - | - | 5,218 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
5,513 | 17,825 | 8,605 | 9,928 | 8,845 | 5,243 | 12,615 | 7,669 | 8,090 | 7,591 | 11,975 | 14,713 | 24,883 | 4,135 | - | 644 | |
440/4 |
5,513 | 17,825 | 8,605 | 9,928 | 8,845 | 5,243 | 12,615 | 7,669 | 8,090 | 7,591 | 11,975 | 14,713 | 24,883 | 4,135 | - | 644 | |
45 |
- | - | - | - | - | 2,272 | 1,350 | - | - | - | 320 | 959 | 4,109 | 315 | 3,232 | 144 | |
450/3 |
- | - | - | - | - | - | - | - | - | - | 320 | 959 | 4,109 | 315 | 124 | 144 | |
454/9 |
- | - | - | - | - | 2,272 | 1,350 | - | - | - | - | - | - | - | 3,108 | - | |
47/48 |
41,938 | 16,529 | 6,398 | 4,867 | 6,501 | 8,126 | 12,163 | 8,102 | 805 | - | 22 | - | - | - | - | - | |
| Income statement | |||||||||||||||||
70 |
- | - | 117,314 | 99,812 | 84,510 | 70,070 | 65,602 | 88,779 | 61,741 | 84,423 | 81,844 | 107,148 | 61,081 | 82,611 | 41,159 | 38,464 | |
76A |
- | - | - | - | 8,491 | - | - | - | - | - | - | - | 23 | - | - | - | |
9900 |
-18,619 | -2,252 | 9,494 | 10,655 | -129 | 8,694 | 7,471 | 5,421 | 5,323 | 23,204 | 10,784 | 24,313 | -29,492 | 20,651 | -3,460 | -1,892 | |
60/61 |
107,383 | 129,943 | 98,464 | 96,401 | 88,283 | 60,089 | 60,117 | 84,509 | 56,568 | 57,741 | 74,838 | 82,985 | 90,573 | 61,959 | 44,619 | 40,355 | |
62 |
543 | 727 | 278 | 822 | 130 | - | 343 | -25 | 2,187 | 7,473 | 2,009 | 10 | 114 | - | - | 1 | |
630 |
6,272 | 4,216 | 6,464 | 6,777 | 6,927 | 775 | 5,568 | 5,641 | 5,215 | 10,095 | 5,319 | 5,523 | 5,498 | 3,629 | 3,218 | 3,164 | |
631/4 |
- | - | - | - | - | 5,218 | - | - | - | - | - | - | - | - | - | - | |
640/8 |
236 | 357 | 567 | 351 | 340 | 321 | 276 | 276 | 149 | 269 | 149 | 149 | 313 | 85 | 85 | 85 | |
66A |
- | - | - | - | - | - | - | 7,796 | - | - | - | - | - | 1,064 | - | - | |
9901 |
-25,668 | -7,551 | 2,186 | 2,705 | -7,526 | 2,381 | 1,283 | -472 | -2,228 | 5,368 | 3,307 | 18,632 | -35,418 | 16,938 | -6,763 | -5,141 | |
75/76B |
93 | 3,263 | 7 | 1 | 8,493 | 1 | 5 | 676 | 44 | 7 | 8 | 12 | 17 | 5 | 22 | - | |
75 |
93 | 3,263 | 7 | 1 | 2 | 1 | 5 | 676 | 44 | 7 | 8 | 12 | 17 | 5 | 22 | - | |
76B |
- | - | - | - | 8,491 | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1,327 | 1,456 | 837 | 942 | 825 | 536 | 688 | 767 | 1,162 | 4,069 | 789 | 1,678 | 615 | 556 | 748 | 910 | |
65 |
1,327 | 1,456 | 837 | 942 | 825 | 536 | 688 | 767 | 1,162 | 4,069 | 789 | 1,678 | 615 | 556 | 748 | 910 | |
9903 |
-26,902 | -5,743 | 1,356 | 1,764 | 141 | 1,846 | 600 | -8,358 | -3,346 | 1,306 | 2,526 | 16,966 | -35,994 | 15,323 | -7,490 | -6,051 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | 1 | 550 | 2 | 1 | 3 | - | |
9904 |
-26,902 | -5,743 | 1,356 | 1,764 | 141 | 1,846 | 600 | -8,358 | -3,346 | 1,306 | 2,525 | 16,416 | -35,996 | 15,322 | -7,493 | -6,051 | |
9905 |
-26,902 | -5,743 | 1,356 | 1,764 | 141 | 1,846 | 600 | -8,358 | -3,346 | 1,306 | 2,525 | 16,416 | -35,996 | 15,322 | -7,493 | -6,051 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-72,196 | -45,294 | -39,550 | -40,906 | -42,670 | -42,811 | -44,657 | -45,257 | -36,898 | -32,246 | -33,471 | -19,580 | -35,996 | 1,778 | -13,544 | -6,051 | |
14P |
-45,294 | -39,550 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 1,306 | 82 | 16,416 | - | 1,778 | - | - | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,778 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 82 | 16,416 | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | 1,306 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | 0.1 | 0.3 | 0.2 | - | - | - | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | 136 | 688 | 288 | - | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 28-06-2023.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 28-06-2023 | 2023-00167497 | |
| 31-12-2021 | micro format | 28-06-2022 | 2022-20108311 | |
| 31-12-2020 | full format | 05-07-2021 | 2021-30700402 | |
| 31-12-2019 | full format | 24-06-2020 | 2020-20100273 | |
| 31-12-2018 | full format | 27-06-2019 | 2019-24400156 | |
| 31-12-2017 | full format | 16-07-2018 | 2018-33200491 | |
| 31-12-2016 | full format | 21-06-2017 | 2017-19300326 | |
| 31-12-2015 | full format | 22-08-2016 | 2016-45200112 | |
| 31-12-2014 | full format | 17-07-2015 | 2015-32100009 | |
| 31-12-2013 | full format | 21-08-2014 | 2014-44700339 | |
| 31-12-2012 | full format | 29-05-2013 | 2013-14000230 | |
| 31-12-2011 | full format | 10-07-2012 | 2012-28100127 | |
| 31-12-2010 | full format | 29-06-2011 | 2011-22400425 | |
| 31-12-2009 | full format | 16-03-2010 | 2010-06700056 | |
| 31-12-2008 | full format | 15-06-2009 | 2009-22800027 | |
| 31-12-2007 | full format | 19-05-2008 | 2008-15000060 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -19,397 | -3,335 | 8,649 | 9,482 | -599 | 3,155 | 6,851 | 5,169 | 2,987 | 15,463 | 8,626 | 24,155 | -29,920 | 20,566 | -3,545 | -1,977 | ||
| -20,630 | -1,527 | 7,819 | 8,541 | 7,068 | 2,621 | 6,168 | -2,717 | 1,869 | 11,401 | 7,844 | 21,938 | -30,498 | 18,951 | -4,274 | -2,887 | ||
| 0 | 24,399 | 516 | 0 | 25,716 | 1,045 | 0 | 1,279 | 0 | 20,788 | 0 | 237 | 19,901 | 1,437 | 164 | 11,968 | ||
| -14,054 | 8,051 | 1,748 | -1,976 | 4,729 | -8,181 | 10,809 | -4,121 | 1,294 | -121 | -2,522 | 4,746 | -18,240 | 15,875 | -3,899 | - | ||
| -36,451 | -9,078 | -704 | -2,639 | -5,977 | -5,325 | -6,901 | -7,560 | 1,748 | 9,626 | 573 | -2,288 | -19,178 | 16,820 | 221 | 8,166 | ||
| - | - | 1.9% | 2.7% | -8.9% | 3.4% | 2.0% | -0.5% | -3.6% | 6.4% | 4.0% | 17.4% | -58.0% | 20.5% | -16.4% | -13.4% | ||
| -105.5% | -12.6% | -5.2% | -7.7% | -13.2% | -42.0% | -25.7% | -36.2% | 4.9% | 13.3% | 14.6% | 2.8% | -52.2% | 79.2% | 39.8% | 59.7% | ||
| 0.33 | 0.80 | 0.97 | 0.90 | 0.71 | 0.66 | 0.78 | 0.64 | 1.12 | 1.99 | 1.03 | 0.89 | 0.43 | 4.13 | 1.03 | 3.01 | ||
| 0.33 | 0.65 | 0.97 | 0.42 | 0.47 | 0.57 | 0.69 | 0.59 | 1.12 | 1.99 | 0.82 | 0.89 | 0.43 | 4.13 | 1.03 | 3.01 | ||
| - | - | - | - | - | - | - | - | 19.35 | 6.54 | 5.85 | - | - | 0.26 | 1.51 | 0.68 | ||
| - | - | - | - | - | - | - | - | -260.7% | 28.2% | 76.0% | - | - | 75.2% | -148.2% | -48.2% | ||
| -83.5% | -10.2% | 5.1% | 5.0% | 0.4% | 16.8% | 2.4% | -42.8% | -12.8% | 3.7% | 11.1% | 57.7% | -120.2% | 59.5% | -59.0% | -28.8% | ||
| -14.62 | -2.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | 28 days | 8 days | 1 day | 29 days | 50 days | 47 days | 62 days | 45 days | 46 days | 38 days | 74 days | 10 days | 24 days | 24 days | ||
| 19 days | 50 days | 32 days | 38 days | 37 days | 32 days | 77 days | 33 days | 52 days | 48 days | 58 days | 65 days | 100 days | 24 days | - | 6 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | - | €24,399 |
| €6,272 | €4,216 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
The operating result for 2022 is a loss of €25,668, larger than the loss of €7,551 in 2021. It is the lowest result since 2010.
Equity is negative. Debt (€66,243) exceeds the balance-sheet total (€32,229).
FLAS CONSTRUCT has no parent and no holdings in its annual accounts. FLAS MICHEL is the only director. FLAS CONSTRUCT shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue du Tilleul 13 4890 Thimister-Clermont 4100101 General construction of residential buildings | 07-07-2008 | 2.171.631.842 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 63017A0515/00X000 | 1,914 m² | 1 · 208 m² | 5.3 m · 1 |
| 62315G0646/00P002 | 219 m² | 1 · 87 m² | 8.4 m · 2 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0887.822.192
If something looks wrong or is missing, please tell us.