FLAS CONSTRUCT
Annual accounts 2022
micro format, filed on 28-06-2023, 33 days before the deadline2023 annual accounts not yet filed, deadline passed on 31 July 2024 The financial year closed on 31 December 2023. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 10 November 2026.
Money flows
no detail for 2022Balance sheet
balance sheet total €32,229 on 31-12-2022in euro
in euro
Position in the sector
-105.5%
Lower than 95% of 7,772 companies in 2022.
0.33
Lower than 95% of 7,549 companies in 2022.
-83.5%
Lower than 95% of 7,616 companies in 2022.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
32,229 | 56,375 | 26,427 | 35,285 | 33,899 | 11,013 | 25,163 | 19,518 | 26,123 | 34,918 | 22,753 | 28,456 | 29,943 | 25,744 | 12,709 | 21,029 | |
21/28 |
14,392 | 20,664 | 6,760 | 12,708 | 19,485 | 696 | 426 | 5,995 | 10,357 | 15,572 | 4,880 | 10,198 | 15,484 | 3,558 | 5,750 | 8,804 | |
22/27 |
14,392 | 20,664 | 6,760 | 12,708 | 19,485 | 696 | 426 | 5,995 | 10,357 | 15,572 | 4,880 | 10,198 | 15,484 | 3,558 | 5,750 | 8,804 | |
23 |
- | - | - | - | 95 | 189 | 426 | 853 | 73 | 146 | 79 | 597 | 1,082 | 1,081 | 476 | 733 | |
24 |
14,392 | 20,664 | 6,760 | 12,708 | 19,391 | 507 | - | 5,142 | 10,284 | 15,426 | 4,801 | 9,601 | 14,402 | 2,477 | 5,274 | 8,071 | |
29/58 |
17,837 | 35,711 | 19,667 | 22,577 | 14,413 | 10,316 | 24,737 | 13,523 | 15,766 | 19,345 | 17,873 | 18,258 | 14,459 | 22,186 | 6,959 | 12,225 | |
3 |
- | 6,800 | - | 12,000 | 4,900 | 1,400 | 2,836 | 1,000 | - | - | 3,628 | - | - | - | - | - | |
30/36 |
- | 6,800 | - | 12,000 | 4,900 | 1,400 | 2,836 | 1,000 | - | - | 3,628 | - | - | - | - | - | |
40/41 |
15,094 | 11,499 | 10,430 | 3,791 | 909 | 5,604 | 10,408 | 11,839 | 10,960 | 15,834 | 10,614 | 12,104 | 13,052 | 2,538 | 2,920 | 4,553 | |
40 |
15,051 | 9,656 | 8,842 | 2,254 | 242 | 5,474 | 9,018 | 11,406 | 10,526 | 10,429 | 10,245 | 11,281 | 12,456 | 2,235 | 2,732 | 2,520 | |
41 |
44 | 1,844 | 1,588 | 1,537 | 667 | 130 | 1,389 | 433 | 435 | 5,405 | 369 | 823 | 596 | 303 | 188 | 2,033 | |
54/58 |
1,810 | 15,865 | 7,813 | 6,065 | 8,041 | 3,312 | 11,493 | 684 | 4,805 | 3,511 | 3,632 | 6,154 | 1,407 | 19,647 | 3,773 | 7,671 | |
490/1 |
932 | 1,547 | 1,424 | 720 | 563 | - | - | - | - | - | - | - | - | - | 266 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
32,229 | 56,375 | 26,427 | 35,285 | 33,899 | 11,013 | 25,163 | 19,518 | 26,123 | 34,918 | 22,753 | 28,456 | 29,943 | 25,744 | 12,709 | 21,029 | |
10/15 |
-34,014 | -7,112 | -1,368 | -2,724 | -4,487 | -4,629 | -6,475 | -7,075 | 1,284 | 4,630 | 3,324 | 798 | -15,618 | 20,378 | 5,056 | 12,549 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
19,582 | 19,582 | 19,582 | 19,582 | 19,582 | 19,582 | 19,582 | 19,582 | 19,582 | 19,582 | 18,276 | 18,194 | 1,778 | 1,778 | - | - | |
130/1 |
- | - | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,778 | 1,778 | 1,778 | - | - | |
133 |
19,582 | 19,582 | 17,722 | 17,722 | 17,722 | 17,722 | 17,722 | 17,722 | 17,722 | 17,722 | 16,416 | 16,416 | - | - | - | - | |
14 |
-72,196 | -45,294 | -39,550 | -40,906 | -42,670 | -42,811 | -44,657 | -45,257 | -36,898 | -33,552 | -33,552 | -35,996 | -35,996 | - | -13,544 | -6,051 | |
17/49 |
66,243 | 63,487 | 27,795 | 38,009 | 38,386 | 15,641 | 31,638 | 26,593 | 24,839 | 30,288 | 19,429 | 27,658 | 45,561 | 5,366 | 7,653 | 8,480 | |
17 |
11,955 | 18,698 | 7,424 | 12,793 | 17,996 | - | - | 5,509 | 10,822 | 20,569 | 2,129 | 7,112 | 11,924 | - | 915 | 4,421 | |
170/4 |
11,955 | 18,698 | 7,424 | 12,793 | 17,996 | - | - | 5,509 | 10,822 | 20,569 | 2,129 | 7,112 | 11,924 | - | 915 | 4,421 | |
42/48 |
54,288 | 44,789 | 20,371 | 25,216 | 20,390 | 15,641 | 31,638 | 21,083 | 14,018 | 9,719 | 17,300 | 20,545 | 33,637 | 5,366 | 6,738 | 4,059 | |
42 |
6,743 | 10,345 | 5,369 | 5,204 | 5,044 | - | 5,509 | 5,312 | 5,122 | 2,129 | 4,984 | 4,874 | 4,645 | 915 | 3,506 | 3,271 | |
43 |
94 | 90 | - | 5,218 | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
94 | 90 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
439 |
- | - | - | 5,218 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
5,513 | 17,825 | 8,605 | 9,928 | 8,845 | 5,243 | 12,615 | 7,669 | 8,090 | 7,591 | 11,975 | 14,713 | 24,883 | 4,135 | - | 644 | |
440/4 |
5,513 | 17,825 | 8,605 | 9,928 | 8,845 | 5,243 | 12,615 | 7,669 | 8,090 | 7,591 | 11,975 | 14,713 | 24,883 | 4,135 | - | 644 | |
45 |
- | - | - | - | - | 2,272 | 1,350 | - | - | - | 320 | 959 | 4,109 | 315 | 3,232 | 144 | |
450/3 |
- | - | - | - | - | - | - | - | - | - | 320 | 959 | 4,109 | 315 | 124 | 144 | |
454/9 |
- | - | - | - | - | 2,272 | 1,350 | - | - | - | - | - | - | - | 3,108 | - | |
47/48 |
41,938 | 16,529 | 6,398 | 4,867 | 6,501 | 8,126 | 12,163 | 8,102 | 805 | - | 22 | - | - | - | - | - | |
| Income statement | |||||||||||||||||
70 |
- | - | 117,314 | 99,812 | 84,510 | 70,070 | 65,602 | 88,779 | 61,741 | 84,423 | 81,844 | 107,148 | 61,081 | 82,611 | 41,159 | 38,464 | |
76A |
- | - | - | - | 8,491 | - | - | - | - | - | - | - | 23 | - | - | - | |
9900 |
-18,619 | -2,252 | 9,494 | 10,655 | -129 | 8,694 | 7,471 | 5,421 | 5,323 | 23,204 | 10,784 | 24,313 | -29,492 | 20,651 | -3,460 | -1,892 | |
60/61 |
107,383 | 129,943 | 98,464 | 96,401 | 88,283 | 60,089 | 60,117 | 84,509 | 56,568 | 57,741 | 74,838 | 82,985 | 90,573 | 61,959 | 44,619 | 40,355 | |
62 |
543 | 727 | 278 | 822 | 130 | - | 343 | -25 | 2,187 | 7,473 | 2,009 | 10 | 114 | - | - | 1 | |
630 |
6,272 | 4,216 | 6,464 | 6,777 | 6,927 | 775 | 5,568 | 5,641 | 5,215 | 10,095 | 5,319 | 5,523 | 5,498 | 3,629 | 3,218 | 3,164 | |
631/4 |
- | - | - | - | - | 5,218 | - | - | - | - | - | - | - | - | - | - | |
640/8 |
236 | 357 | 567 | 351 | 340 | 321 | 276 | 276 | 149 | 269 | 149 | 149 | 313 | 85 | 85 | 85 | |
66A |
- | - | - | - | - | - | - | 7,796 | - | - | - | - | - | 1,064 | - | - | |
9901 |
-25,668 | -7,551 | 2,186 | 2,705 | -7,526 | 2,381 | 1,283 | -472 | -2,228 | 5,368 | 3,307 | 18,632 | -35,418 | 16,938 | -6,763 | -5,141 | |
75/76B |
93 | 3,263 | 7 | 1 | 8,493 | 1 | 5 | 676 | 44 | 7 | 8 | 12 | 17 | 5 | 22 | - | |
75 |
93 | 3,263 | 7 | 1 | 2 | 1 | 5 | 676 | 44 | 7 | 8 | 12 | 17 | 5 | 22 | - | |
76B |
- | - | - | - | 8,491 | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1,327 | 1,456 | 837 | 942 | 825 | 536 | 688 | 767 | 1,162 | 4,069 | 789 | 1,678 | 615 | 556 | 748 | 910 | |
65 |
1,327 | 1,456 | 837 | 942 | 825 | 536 | 688 | 767 | 1,162 | 4,069 | 789 | 1,678 | 615 | 556 | 748 | 910 | |
9903 |
-26,902 | -5,743 | 1,356 | 1,764 | 141 | 1,846 | 600 | -8,358 | -3,346 | 1,306 | 2,526 | 16,966 | -35,994 | 15,323 | -7,490 | -6,051 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | 1 | 550 | 2 | 1 | 3 | - | |
9904 |
-26,902 | -5,743 | 1,356 | 1,764 | 141 | 1,846 | 600 | -8,358 | -3,346 | 1,306 | 2,525 | 16,416 | -35,996 | 15,322 | -7,493 | -6,051 | |
9905 |
-26,902 | -5,743 | 1,356 | 1,764 | 141 | 1,846 | 600 | -8,358 | -3,346 | 1,306 | 2,525 | 16,416 | -35,996 | 15,322 | -7,493 | -6,051 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-72,196 | -45,294 | -39,550 | -40,906 | -42,670 | -42,811 | -44,657 | -45,257 | -36,898 | -32,246 | -33,471 | -19,580 | -35,996 | 1,778 | -13,544 | -6,051 | |
14P |
-45,294 | -39,550 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 1,306 | 82 | 16,416 | - | 1,778 | - | - | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,778 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 82 | 16,416 | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | 1,306 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | 0.1 | 0.3 | 0.2 | - | - | - | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | 136 | 688 | 288 | - | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 28-06-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 28-06-2023 | 2023-00167497 | |
| 31-12-2021 | micro format | 28-06-2022 | 2022-20108311 | |
| 31-12-2020 | full format | 05-07-2021 | 2021-30700402 | |
| 31-12-2019 | full format | 24-06-2020 | 2020-20100273 | |
| 31-12-2018 | full format | 27-06-2019 | 2019-24400156 | |
| 31-12-2017 | full format | 16-07-2018 | 2018-33200491 | |
| 31-12-2016 | full format | 21-06-2017 | 2017-19300326 | |
| 31-12-2015 | full format | 22-08-2016 | 2016-45200112 | |
| 31-12-2014 | full format | 17-07-2015 | 2015-32100009 | |
| 31-12-2013 | full format | 21-08-2014 | 2014-44700339 | |
| 31-12-2012 | full format | 29-05-2013 | 2013-14000230 | |
| 31-12-2011 | full format | 10-07-2012 | 2012-28100127 | |
| 31-12-2010 | full format | 29-06-2011 | 2011-22400425 | |
| 31-12-2009 | full format | 16-03-2010 | 2010-06700056 | |
| 31-12-2008 | full format | 15-06-2009 | 2009-22800027 | |
| 31-12-2007 | full format | 19-05-2008 | 2008-15000060 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -19,397 | -3,335 | 8,649 | 9,482 | -599 | 3,155 | 6,851 | 5,169 | 2,987 | 15,463 | 8,626 | 24,155 | -29,920 | 20,566 | -3,545 | -1,977 | ||
| -20,630 | -1,527 | 7,819 | 8,541 | 7,068 | 2,621 | 6,168 | -2,717 | 1,869 | 11,401 | 7,844 | 21,938 | -30,498 | 18,951 | -4,274 | -2,887 | ||
| 0 | 24,399 | 516 | 0 | 25,716 | 1,045 | 0 | 1,279 | 0 | 20,788 | 0 | 237 | 19,901 | 1,437 | 164 | 11,968 | ||
| -14,054 | 8,051 | 1,748 | -1,976 | 4,729 | -8,181 | 10,809 | -4,121 | 1,294 | -121 | -2,522 | 4,746 | -18,240 | 15,875 | -3,899 | - | ||
| -36,451 | -9,078 | -704 | -2,639 | -5,977 | -5,325 | -6,901 | -7,560 | 1,748 | 9,626 | 573 | -2,288 | -19,178 | 16,820 | 221 | 8,166 | ||
| - | - | 1.9% | 2.7% | -8.9% | 3.4% | 2.0% | -0.5% | -3.6% | 6.4% | 4.0% | 17.4% | -58.0% | 20.5% | -16.4% | -13.4% | ||
| -105.5% | -12.6% | -5.2% | -7.7% | -13.2% | -42.0% | -25.7% | -36.2% | 4.9% | 13.3% | 14.6% | 2.8% | -52.2% | 79.2% | 39.8% | 59.7% | ||
| 0.33 | 0.80 | 0.97 | 0.90 | 0.71 | 0.66 | 0.78 | 0.64 | 1.12 | 1.99 | 1.03 | 0.89 | 0.43 | 4.13 | 1.03 | 3.01 | ||
| 0.33 | 0.65 | 0.97 | 0.42 | 0.47 | 0.57 | 0.69 | 0.59 | 1.12 | 1.99 | 0.82 | 0.89 | 0.43 | 4.13 | 1.03 | 3.01 | ||
| - | - | - | - | - | - | - | - | 19.35 | 6.54 | 5.85 | - | - | 0.26 | 1.51 | 0.68 | ||
| - | - | - | - | - | - | - | - | -260.7% | 28.2% | 76.0% | - | - | 75.2% | -148.2% | -48.2% | ||
| -83.5% | -10.2% | 5.1% | 5.0% | 0.4% | 16.8% | 2.4% | -42.8% | -12.8% | 3.7% | 11.1% | 57.7% | -120.2% | 59.5% | -59.0% | -28.8% | ||
| -14.62 | -2.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | 28 days | 8 days | 1 day | 29 days | 50 days | 47 days | 62 days | 45 days | 46 days | 38 days | 74 days | 10 days | 24 days | 24 days | ||
| 19 days | 50 days | 32 days | 38 days | 37 days | 32 days | 77 days | 33 days | 52 days | 48 days | 58 days | 65 days | 100 days | 24 days | - | 6 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | - | €24,399 |
| €6,272 | €4,216 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on FLAS CONSTRUCT
The operating result for 2022 is a loss of €25,668, larger than the loss of €7,551 in 2021. It is the lowest result since 2010.
Equity is negative. Debt (€66,243) exceeds the balance-sheet total (€32,229).