Skip to content

FINTEGRA

Active
Private limited companyfounded 2011active for 14 yearsKBO/BCE: BE 0841.999.887
Summary

The computed 12-month bankruptcy probability of FINTEGRA is 13.4% (high). For FINTEGRA, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show equity of €219,587 and a net result of €3,492. Equity is growing by about 87% per year across the filed financial years. Its solvency ranks better than 37% of 7,543 sector peers (NACE 82, financial year 2022). The company has been active since 2011 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2022, micro format

2023 annual accounts not yet filed, deadline passed on 31 July 2024 Financial year closed on 31 December 2023; filing due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 19 October 2026.

Equity
€219,587▲ 1.6%
2021 · €216,096
Total assets
€722,250▲ 5.4%
2021 · €685,521
Net result
€3,492▼ 98.2%
2021 · €194,844
Working capital
€273,919▼ 38.4%
2021 · €444,407
Trend over the years

2018 to 2022, 5 financial years 2018 to 2022, 5 financial years

The operating result falls in 2022; 2022 is 95% below 2021 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€13,652 2022 Net result€3,492 2022

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022
Operating result€68,670-€44,813▼ 34.7%€42,770▼ 4.6%€291,856▲ 582%€13,652▼ 95.3%
Net result€38,553-€19,942▼ 48.3%€8,643within the sector's middle half▼ 56.7%€194,844above the sector's middle half▲ 2,154%€3,492within the sector's middle half▼ 98.2%
Equity€23,026-€27,479▲ 19.3%€21,252within the sector's middle half▼ 22.7%€216,096above the sector's middle half▲ 917%€219,587above the sector's middle half▲ 1.6%
Total assets€331,644-€377,669▲ 13.9%€644,276above the sector's middle half▲ 70.6%€685,521above the sector's middle half▲ 6.4%€722,250above the sector's middle half▲ 5.4%
Debt€308,618-€350,190▲ 13.5%€623,024▲ 77.9%€403,893▼ 35.2%€437,130▲ 8.2%
Working capital-€88,495--€49,609▲ 43.9%-€77,939below the sector's middle half▼ 57.1%€444,407above the sector's middle half€273,919above the sector's middle half▼ 38.4%
Solvency6.9%-7.3%▲ 0.3pp3.3%below the sector's middle half▼ 4.0pp31.5%within the sector's middle half▲ 28.2pp30.4%within the sector's middle half▼ 1.1pp
Current ratio0.71-0.86▲ 0.150.87within the sector's middle half▲ 0.012.94within the sector's middle half▲ 2.061.63within the sector's middle half▼ 1.31
Return on assets (ROA)11.6%-5.3%▼ 6.3pp1.3%within the sector's middle half▼ 3.9pp28.4%above the sector's middle half▲ 27.1pp0.5%within the sector's middle half▼ 27.9pp
Staff (FTE)5.3-5above the sector's middle half1.1▼ 78.0%
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €722,250
Fixed assets €13,663 ▲ 18.9%
Current assets €708,587 ▲ 5.1%
Equity and liabilities €722,250
Equity €219,587 ▲ 1.6%
Provisions €65,532 =
Debt €437,130 ▲ 8.2%
Debt's share of the balance-sheet total rises from 58.9% to 60.5%. Equity and debt are higher.
Key figures and ratios
2022 value · change against 2021
EBITDA
€19,368▼
2021 · €295,130
Cash flow
€9,207▼
2021 · €198,118
Debt to equity
1.99▲
2021 · 1.87
ROE
1.6%▼
2021 · 90.2%
Interest coverage
2.56▼
2021 · 9.14
Debt ≤ 1 year
€434,667▲
2021 · €229,620
Debt > 1 year
€2,463▼
2021 · €6,624
Income taxes
€5,508▲
2021 · €4,254
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 50 lines
Balance sheet Code20212022
Assets
Total assets20/58€685,521€722,250▲
Fixed assets21/28€11,495€13,663▲
Tangible fixed assets22/27€11,495€13,663▲
Furniture and vehicles24€11,495€13,663▲
Current assets29/58€674,027€708,587▲
Amounts receivable after more than one year29€184,010€106,144▼
Other amounts receivable291€184,010€106,144▼
Amounts receivable within one year40/41€363,478€594,107▲
Trade receivables40€31,941€322,521▲
Other amounts receivable41€331,537€271,586▼
Cash at bank and in hand54/58€5,827€544▼
Deferred charges and accrued income490/1€120,712€7,793▼
Equity and liabilities
Total equity and liabilities10/49€685,521€722,250▲
Equity10/15€216,096€219,587▲
Contributions10/11€20,000€20,000=
Reserves13€199,597€199,597=
Non-distributable reserves130/1€3,000€3,000=
Reserves not available under the articles1311€3,000€3,000=
Tax-exempt reserves132€196,597€196,597=
Profit (loss) carried forward14-€3,502-€10▲
Provisions and deferred taxes16€65,532€65,532=
Deferred taxes168€65,532€65,532=
Amounts payable17/49€403,893€437,130▲
Amounts payable after more than one year17€6,624€2,463▼
Financial debts170/4€6,624€2,463▼
Amounts payable within one year42/48€229,620€434,667▲
Current portion of amounts payable after more than one year42€4,086€4,161▲
Trade debts44€189,812€33,323▼
Suppliers440/4€189,812€33,323▼
Advances received on contracts in progress46-€387,421
Taxes, remuneration and social security45€35,722€9,762▼
Taxes450/3€35,722€9,762▼
Accrued charges and deferred income492/3€167,649-
Income statement Code20212022
Remuneration, social security and pensions62€52,109-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,274€5,716▲
Other operating charges640/8€3,089€1,606▼
Gross operating margin9900€350,328€20,973▼
Operating profit (loss)9901€291,856€13,652▼
Financial income75/76B€5,050€2,902▼
Recurring financial income75€5,050€2,902▼
Financial charges65/66B€32,275€7,553▼
Recurring financial charges65€32,275€7,553▼
Profit (loss) for the period before taxes9903€264,630€9,000▼
Transfer to deferred taxes680€65,532-
Income taxes67/77€4,254€5,508▲
Profit (loss) for the period9904€194,844€3,492▼
Transfer to tax-exempt reserves689€196,597-
Profit (loss) for the period to be appropriated9905-€1,753€3,492▲
Appropriation of the result
Profit (loss) to be appropriated9906-€3,502-€10▲
Profit (loss) brought forward from the previous period14P-€1,748-€3,502▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022Change
Remuneration, social security and pensions62---€52,109--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38,264€35,232€37,553€3,274€5,716▲ 74.6%
Other operating charges640/8---€3,089€1,606▼ 48.0%
Gross operating margin9900€318,800€334,300€308,815€350,328€20,973▼ 94.0%
Operating profit (loss)9901€68,670€44,813€42,770€291,856€13,652▼ 95.3%
Financial income75/76B---€5,050€2,902▼ 42.5%
Recurring financial income75€2,731€2€2€5,050€2,902▼ 42.5%
Financial charges65/66B---€32,275€7,553▼ 76.6%
Recurring financial charges65€12,810€10,129€20,352€32,275€7,553▼ 76.6%
Profit (loss) for the period before taxes9903€58,591€36,923€22,420€264,630€9,000▼ 96.6%
Transfer to deferred taxes680---€65,532--
Income taxes67/77€20,037€16,981€13,777€4,254€5,508▲ 29.5%
Profit (loss) for the period9904€38,553€19,942€8,643€194,844€3,492▼ 98.2%
Transfer to tax-exempt reserves689---€196,597--
Profit (loss) for the period to be appropriated9905€38,553€19,942€8,643-€1,753€3,492-
Line20182019202020212022Change
Assets
Total assets20/58€331,644€377,669€644,276€685,521€722,250▲ 5.4%
Fixed assets21/28€111,521€77,088€109,900€11,495€13,663▲ 18.9%
Intangible fixed assets21€98,901€68,491€39,698---
Tangible fixed assets22/27€12,015€8,596€70,203€11,495€13,663▲ 18.9%
Furniture and vehicles24---€11,495€13,663▲ 18.9%
Financial fixed assets28€605-----
Current assets29/58€220,123€300,582€534,375€674,027€708,587▲ 5.1%
Amounts receivable after more than one year29---€184,010€106,144▼ 42.3%
Other amounts receivable291---€184,010€106,144▼ 42.3%
Amounts receivable within one year40/41€113,598€212,372€373,581€363,478€594,107▲ 63.5%
Trade receivables40---€31,941€322,521▲ 910%
Other amounts receivable41---€331,537€271,586▼ 18.1%
Cash at bank and in hand54/58€19,021€5,049€38,092€5,827€544▼ 90.7%
Deferred charges and accrued income490/1---€120,712€7,793▼ 93.5%
Equity and liabilities
Total equity and liabilities10/49€331,644€377,669€644,276€685,521€722,250▲ 5.4%
Equity10/15€23,026€27,479€21,252€216,096€219,587▲ 1.6%
Contributions10/11€20,000€20,000-€20,000€20,000=
Reserves13€3,000€3,000€3,000€199,597€199,597=
Non-distributable reserves130/1---€3,000€3,000=
Reserves not available under the articles1311---€3,000€3,000=
Tax-exempt reserves132---€196,597€196,597=
Profit (loss) carried forward14€26€4,479-€1,748-€3,502-€10▲ 99.7%
Provisions and deferred taxes16---€65,532€65,532=
Deferred taxes168---€65,532€65,532=
Amounts payable17/49€308,618€350,190€623,024€403,893€437,130▲ 8.2%
Amounts payable after more than one year17--€10,710€6,624€2,463▼ 62.8%
Financial debts170/4---€6,624€2,463▼ 62.8%
Amounts payable within one year42/48€308,618€350,190€612,315€229,620€434,667▲ 89.3%
Current portion of amounts payable after more than one year42---€4,086€4,161▲ 1.9%
Trade debts44€50,344€75,262€216,839€189,812€33,323▼ 82.4%
Suppliers440/4---€189,812€33,323▼ 82.4%
Advances received on contracts in progress46----€387,421-
Taxes, remuneration and social security45---€35,722€9,762▼ 72.7%
Taxes450/3---€35,722€9,762▼ 72.7%
Accrued charges and deferred income492/3---€167,649--
Line20182019202020212022Change
Profit (loss) for the period9904€38,553€19,942€8,643€194,844€3,492▼ 98.2%
+ Depreciation and write-downs630€38,264€35,232€37,553€3,274€5,716▲ 74.6%
Operating cash flow (approximation)€76,817€55,175€46,196€198,118€9,207▼ 95.4%
Investment in fixed assets (approximation)--€799-€70,366€95,132-€7,884-
Change in cash--€13,973€33,044-€32,265-€5,284▲ 83.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2022 micro format 09-10-2023 2023-00484404
31-12-2021 micro format 31-10-2022 2022-20480205
31-12-2020 micro format 28-10-2021 2021-74600452
31-12-2019 micro format 30-11-2020 2020-74100596
31-12-2018 micro format 14-10-2019 2019-70600368
31-12-2017 micro format 31-08-2018 2018-60500300
31-12-2016 micro format 28-09-2017 2017-64600336
31-12-2015 abbreviated format 20-09-2016 2016-60400287
31-12-2014 abbreviated format 09-09-2015 2015-58300348
31-12-2013 abbreviated format 01-12-2014 2014-68100051

Show all 11 filings

Similar companies · same sector, comparable size

Of the 24,180 active companies whose main activity is other business support services (NACE 82990), figures are known for 9,610. 6,977 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.