Skip to content

FENIRAM

Active
Private limited companyfounded 200323 yrs activeKetsebroek 2, 9971 Kaprijke, BelgiumKBO/BCE: BE 0479.875.331
Summary

FENIRAM has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €509k and a net result of €32k. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 66% of 8966 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability74▼-1
Solvency95▼-3
Growth32▼-46
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €35k at 30 days acceptable
Liquidity short (current ratio 0.44 against 0.82 in 2023; short-term debt: 20.4% and cash: 0.9% of total assets), and 30.1% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Two signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 23 years 0 30 y
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 14-07-2025, 17 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
17 d early
2023
51 d early
2022
25 d late
2021
29 d late
2020
65 d late
2019
29 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

FENIRAM was incorporated on 28 March 2003.1 Total assets fell from EUR 814,334 in 2019 to EUR 727,995 in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2024

Financials · fiscal year 2024, micro schema

Equity
€509k▼ 9.2%
2023 · €561k
Total assets
€728k▼ 4.7%
2023 · €764k
Net result
€32k▼ 20.4%
2023 · €40k
Working capital
€-83k▼ 369%
2023 · €-18k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€9k▼ 79.8%€23k▲ 158%€23k▼ 2.1%€63k▲ 182%€46k▼ 27.8%
Net result€3k▼ 90.2%€16k▲ 398%€14k▼ 15.9%€40k▲ 193%€32k▼ 20.4%
Equity€557k▲ 0.6%€573k▲ 2.9%€547k▼ 4.6%€561k▲ 2.6%€509k▼ 9.2%
Total assets€848k▲ 4.1%€851k▲ 0.4%€814k▼ 4.4%€764k▼ 6.1%€728k▼ 4.7%
Debt€291k▲ 11.7%€278k▼ 4.5%€267k▼ 3.9%€203k▼ 24.0%€219k▲ 7.7%
Working capital€22k▼ 38.0%€6k▼ 71.1%€-25k€-18k▲ 29.1%€-83k▼ 369%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60kOperating result 2020: €9k€9kNet result 2020: €3k€3kOperating result 2021: €23k€23kNet result 2021: €16k€16kOperating result 2022: €23k€23kNet result 2022: €14k€14kOperating result 2023: €63k€63kNet result 2023: €40k€40kOperating result 2024: €46k€46kNet result 2024: €32k€32k20202021202220232024€0€20k€40k€60kOperating result 2022: €23k€23kNet result 2022: €14k€14kOperating result 2023: €63k€63kNet result 2023: €40k€40kOperating result 2024: €46k€46kNet result 2024: €32k€32k202220232024
The operating result falls in 2024; 2024 is 28% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €728k
Fixed assets €663k ▼ 3.1%
Current assets €65k ▼ 18.7%
Equity and liabilities €728k
Equity €509k ▼ 9.2%
Debt €219k ▲ 7.7%
Debt's share of the balance-sheet total rises from 26.6% to 30.1%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€89k▼
2023 · €148k
Cash flow
€75k▼
2023 · €124k
Current ratio
0.44▼
2023 · 0.82
Quick ratio
0.34▼
2023 · 0.57
Debt to equity
0.43▲
2023 · 0.36
ROE
6.2%▼
2023 · 7.1%
ROA
4.3%▼
2023 · 5.2%
Interest coverage
37.94▲
2023 · 25.70
Debt ≤ 1 year
€148k▲
2023 · €98k
Debt > 1 year
€70k▼
2023 · €104k
Income taxes
€12k▼
2023 · €18k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 55 lines
Balance sheet Code20232024
Assets
Total assets20/58€764k€728k▼
Fixed assets21/28€684k€663k▼
Tangible fixed assets22/27€683k€662k▼
Land and buildings22€644k€625k▼
Plant, machinery and equipment23€19k€9k▼
Furniture and vehicles24€20k€28k▲
Financial fixed assets28€135€135=
Current assets29/58€81k€65k▼
Amounts receivable after more than one year29€0-
Other amounts receivable291€0-
Stocks and contracts in progress3€24k€15k▼
Stocks30/36€24k€15k▼
Amounts receivable within one year40/41€53k€42k▼
Trade receivables40€53k€38k▼
Other amounts receivable41-€4k
Cash at bank and in hand54/58€782€6k▲
Deferred charges and accrued income490/1€2k€2k▼
Equity and liabilities
Total equity and liabilities10/49€764k€728k▼
Equity10/15€561k€509k▼
Contributions10/11€6k€6k=
Reserves13€555k€503k▼
Non-distributable reserves130/1€0-
Other1319€0-
Distributable reserves133€555k€503k▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€203k€219k▲
Amounts payable after more than one year17€104k€70k▼
Financial debts170/4€104k€70k▼
Amounts payable within one year42/48€98k€148k▲
Current portion of amounts payable after more than one year42€39k€34k▼
Trade debts44€17k€23k▲
Suppliers440/4€17k€23k▲
Taxes, remuneration and social security45€23k€8k▼
Taxes450/3€23k€8k▼
Other amounts payable47/48€20k€83k▲
Accrued charges and deferred income492/3€835€0▼
Income statement Code20232024
Non-recurring operating income76A€533€2k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€84k€43k▼
Other operating charges640/8€10k€6k▼
Gross operating margin9900€158k€95k▼
Operating profit (loss)9901€63k€46k▼
Financial income75/76B€81€73▼
Recurring financial income75€81€73▼
Financial charges65/66B€6k€2k▼
Recurring financial charges65€6k€2k▼
Profit (loss) for the period before taxes9903€58k€43k▼
Income taxes67/77€18k€12k▼
Profit (loss) for the period9904€40k€32k▼
Profit (loss) for the period to be appropriated9905€40k€32k▼
Appropriation of the result
Profit (loss) to be appropriated9906€40k€32k▼
Transfer from equity791/2€26k€83k▲
Transfer to equity691/2€40k€32k▼
To other reserves6921€40k€32k▼
Profit to be distributed694/7€26k€83k▲
Return on contributions (dividend)694€26k€83k▲

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Non-recurring operating income76A--€0€533€2k▲ 275%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€52k€47k€50k€84k€43k▼ 48.4%
Other operating charges640/8--€4k€10k€6k▼ 46.7%
Gross operating margin9900€65k€74k€77k€158k€95k▼ 40.0%
Operating profit (loss)9901€9k€23k€23k€63k€46k▼ 27.8%
Financial income75/76B--€48€81€73▼ 10.2%
Recurring financial income75€50€50€48€81€73▼ 10.2%
Financial charges65/66B--€4k€6k€2k▼ 59.1%
Recurring financial charges65€4k€4k€4k€6k€2k▼ 59.1%
Profit (loss) for the period before taxes9903€5k€19k€19k€58k€43k▼ 24.7%
Income taxes67/77€2k€3k€5k€18k€12k▼ 34.1%
Profit (loss) for the period9904€3k€16k€14k€40k€32k▼ 20.4%
Profit (loss) for the period to be appropriated9905€3k€16k€14k€40k€32k▼ 20.4%
Line20202021202220232024Change
Assets
Total assets20/58€848k€851k€814k€764k€728k▼ 4.7%
Fixed assets21/28€765k€784k€747k€684k€663k▼ 3.1%
Intangible fixed assets21€3k€1k€0---
Tangible fixed assets22/27€762k€783k€746k€683k€662k▼ 3.1%
Land and buildings22--€680k€644k€625k▼ 3.0%
Plant, machinery and equipment23--€22k€19k€9k▼ 50.7%
Furniture and vehicles24--€45k€20k€28k▲ 38.9%
Financial fixed assets28€135€135€135€135€135=
Current assets29/58€83k€67k€67k€81k€65k▼ 18.7%
Amounts receivable after more than one year29--€20k€0--
Other amounts receivable291--€20k€0--
Stocks and contracts in progress3€14k€17k€24k€24k€15k▼ 38.8%
Stocks30/36--€24k€24k€15k▼ 38.8%
Amounts receivable within one year40/41€22k€15k€17k€53k€42k▼ 21.1%
Trade receivables40--€17k€53k€38k▼ 27.9%
Other amounts receivable41--€0-€4k-
Cash at bank and in hand54/58€10k€14k€697€782€6k▲ 717%
Deferred charges and accrued income490/1--€6k€2k€2k▼ 1.7%
Equity and liabilities
Total equity and liabilities10/49€848k€851k€814k€764k€728k▼ 4.7%
Equity10/15€557k€573k€547k€561k€509k▼ 9.2%
Contributions10/11€0-€6k€6k€6k=
Reserves13€551k€567k€540k€555k€503k▼ 9.3%
Non-distributable reserves130/1--€2k€0--
Other1319--€2k€0--
Distributable reserves133--€539k€555k€503k▼ 9.3%
Profit (loss) carried forward14--€0€0€0-
Amounts payable17/49€291k€278k€267k€203k€219k▲ 7.7%
Amounts payable after more than one year17€230k€217k€175k€104k€70k▼ 32.5%
Financial debts170/4--€175k€104k€70k▼ 32.5%
Amounts payable within one year42/48€61k€61k€92k€98k€148k▲ 51.2%
Current portion of amounts payable after more than one year42--€42k€39k€34k▼ 13.1%
Trade debts44€18k€8k€16k€17k€23k▲ 38.3%
Suppliers440/4--€16k€17k€23k▲ 38.3%
Taxes, remuneration and social security45--€11k€23k€8k▼ 64.4%
Taxes450/3--€11k€23k€8k▼ 64.4%
Other amounts payable47/48--€23k€20k€83k▲ 322%
Accrued charges and deferred income492/3---€835€0▼ 100%
Line20202021202220232024Change
Profit (loss) for the period9904€3k€16k€14k€40k€32k▼ 20.4%
+ Depreciation and write-downs630€52k€47k€50k€84k€43k▼ 48.4%
Operating cash flow (approximation)€55k€63k€64k€124k€75k▼ 39.4%
Investment in fixed assets (approximation)-€-66k€-13k€-21k€-22k▼ 6.2%
Change in cash-€4k€-13k€85€6k▲ 6,509%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

More with these figures Sector benchmark What changed Value indication

Timeline · acts, filings and financial milestones

2025
14-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
10-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Highest result since 2019net €40k ▲193%
Operating result €63k, net result €40k, both a record.
2022
25-11
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 25 days late
2021
29-11
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 29 days late
04-01
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 65 days late
2020
31-03
Financial Weakest financial yearnet €3k ▼90.2%
Net result drops to €3k, the lowest in the series; recovery starts the following year.
2019
02-10
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2018
12-10
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2017
10-10
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2016
17-10
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
2015
16-10
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Kaprijke · 1 establishment unit since 2003
seat establishment The establishment unit on the map
Ground area
714 m²
Building footprint
204 m²
Volume, LiDAR
1,067 m³
Parcel 43009A0125/00F000, Flanders · tallest building 8.5 m, ±2 floors. Linked by address, not a title deed.
4 companies at this address See who is registered here
1 establishment unit
FENIRAM
Ketsebroek 2, 9971 KaprijkeNACE 7413101
since 20032.127.192.380
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
43009A0125/00F000 Flanders 714 m² 1 · 204 m² 8.5 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 to 2023 · 2 entries · 558 EUR awarded · 558 EUR paid
Year Entries awardedpaid
2023 1 499 EUR499 EUR
2022 1 59 EUR59 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
2 entries · 558 EUR · 558 EUR paid · Fonds voor Innoveren en Ondernemen

Similar companies · same sector, comparable size

Of 13,417 companies in sector 73300 we hold annual accounts for 6,896. 4,142 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded28-03-2003
Fiscal year end31-12
Activities, NACEBEL 2025
73300Public relations and communication consultancy
Contact
E-mail els.boterdaele@telenet.be
Phone 0476631673

Scores and ratios are computed by Checked and are not a credit decision.