Balance sheet
Code20242025
Assets
Total assets20/58€798k€848k▲
Fixed assets21/28€254k€218k▼
Tangible fixed assets22/27€254k€218k▼
Land and buildings22€32k€43k▲
Plant, machinery and equipment23€212k€167k▼
Furniture and vehicles24€10k€7k▼
Financial fixed assets28€198€198=
Other financial fixed assets284/8€198€198=
Shares284€198€198=
Current assets29/58€543k€630k▲
Amounts receivable after more than one year29€56k€32k▼
Other amounts receivable291€56k€32k▼
Stocks and contracts in progress3€16k€17k▲
Stocks30/36€16k€17k▲
Goods purchased for resale34€16k€17k▲
Amounts receivable within one year40/41€370k€480k▲
Trade receivables40€66k€177k▲
Other amounts receivable41€303k€303k▼
Cash at bank and in hand54/58€84k€85k▲
Deferred charges and accrued income490/1€18k€17k▼
Equity and liabilities
Total equity and liabilities10/49€798k€848k▲
Equity10/15€205k€205k▲
Contributions10/11€161k€161k=
Reserves13€15k€15k=
Non-distributable reserves130/1€15k€15k=
Reserves not available under the articles1311€15k€15k=
Tax-exempt reserves132€522€522=
Profit (loss) carried forward14€28k€29k▲
Amounts payable17/49€593k€643k▲
Amounts payable after more than one year17€52k€34k▼
Financial debts170/4€52k€34k▼
Credit institutions173€52k€34k▼
Amounts payable within one year42/48€538k€605k▲
Current portion of amounts payable after more than one year42€18k€18k▲
Trade debts44€229k€187k▼
Suppliers440/4€229k€187k▼
Taxes, remuneration and social security45€50k€115k▲
Taxes450/3€1€26k▲
Remuneration and social security454/9€50k€89k▲
Other amounts payable47/48€242k€285k▲
Accrued charges and deferred income492/3€3k€3k▲
Income statement
Code20242025
Operating income70/76A€3.23M€3.05M▼
Turnover70€3.16M€2.86M▼
Other operating income74€66k€181k▲
Non-recurring operating income76A-€6k
Operating charges60/66A€3.21M€3.04M▼
Goods for resale, raw materials and consumables60€831k€797k▼
Purchases600/8€827k€798k▼
Change in stocks: decrease (increase)609€4k€-616▼
Services and other goods61€1.83M€1.58M▼
Remuneration, social security and pensions62€460k€588k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€76k€68k▼
Other operating charges640/8€10k€13k▲
Operating profit (loss)9901€15k€7k▼
Financial income75/76B€3k€2k▼
Recurring financial income75€3k€2k▼
Income from current assets751-€2k
Other financial income752/9€3k€143▼
Financial charges65/66B€3k€3k▼
Recurring financial charges65€3k€3k▼
Debt charges650€2k€956▼
Other financial charges652/9€2k€2k▲
Profit (loss) for the period before taxes9903€15k€7k▼
Income taxes67/77€13k€6k▼
Taxes670/3€13k€6k▼
Tax adjustments and reversals of tax provisions77€0-
Profit (loss) for the period9904€2k€400▼
Profit (loss) for the period to be appropriated9905€2k€400▼
Appropriation of the result
Profit (loss) to be appropriated9906€28k€29k▲
Profit (loss) brought forward from the previous period14P€27k€28k▲
Social balance
Average headcount (FTE)908710.813.9▲