Balance sheet
Code20232024
Assets
Total assets20/58€2.44M€2.57M▲
Fixed assets21/28€338k€338k▼
Tangible fixed assets22/27€204k€204k▼
Plant, machinery and equipment23€55k€54k▼
Furniture and vehicles24€149k€150k▲
Financial fixed assets28€134k€134k=
Current assets29/58€2.11M€2.23M▲
Stocks and contracts in progress3€8k€9k▲
Stocks30/36€8k€9k▲
Amounts receivable within one year40/41€1.77M€1.88M▲
Trade receivables40€745k€855k▲
Other amounts receivable41€1.02M€1.03M▲
Current investments50/53-€80k
Cash at bank and in hand54/58€302k€231k▼
Deferred charges and accrued income490/1€31k€34k▲
Equity and liabilities
Total equity and liabilities10/49€2.44M€2.57M▲
Equity10/15€1.26M€1.26M=
Contributions10/11€377k€377k=
Capital10€377k€377k=
Issued capital100€377k€377k=
Reserves13€153k€153k=
Non-distributable reserves130/1€38k€38k=
Legal reserve130€38k€38k=
Distributable reserves133€115k€115k=
Profit (loss) carried forward14€734k€734k=
Provisions and deferred taxes16€429k€429k=
Provisions for liabilities and charges160/5€429k€429k=
Pensions and similar obligations160€429k-
Environmental obligations163-€429k
Amounts payable17/49€751k€879k▲
Amounts payable after more than one year17€33k€0▼
Financial debts170/4€33k€0▼
Amounts payable within one year42/48€718k€879k▲
Current portion of amounts payable after more than one year42€40k€36k▼
Trade debts44€188k€322k▲
Suppliers440/4€188k€322k▲
Taxes, remuneration and social security45€143k€128k▼
Taxes450/3€14k€18k▲
Remuneration and social security454/9€129k€110k▼
Other amounts payable47/48€347k€393k▲
Accrued charges and deferred income492/3€0-
Income statement
Code20232024
Non-recurring operating income76A€0€1k▲
Remuneration, social security and pensions62€1.06M€931k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€73k€72k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€378€2k▲
Other operating charges640/8€21k€16k▼
Non-recurring operating charges66A€16k€515▼
Gross operating margin9900€1.56M€1.43M▼
Operating profit (loss)9901€395k€409k▲
Financial income75/76B€19k€45k▲
Recurring financial income75€19k€45k▲
Financial charges65/66B€14k€18k▲
Recurring financial charges65€14k€18k▲
Profit (loss) for the period before taxes9903€400k€435k▲
Income taxes67/77€122k€112k▼
Profit (loss) for the period9904€277k€324k▲
Profit (loss) for the period to be appropriated9905€277k€324k▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.01M€1.06M▲
Profit (loss) brought forward from the previous period14P€734k€734k=
Profit to be distributed694/7€277k€324k▲
Return on contributions (dividend)694€277k€324k▲
Social balance
Average headcount (FTE)90870.027.0▲