Skip to content

Elevatech SRL

Active
Private limited companyfounded 20197 yrs activeRue de Farciennes 24, 6200 Châtelet, BelgiumKBO/BCE: BE 0723.900.607
Summary

Elevatech SRL has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €24,479 and a net result of -€2,772. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 17% of 20775 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · fiscal year 2024, micro schema

Equity
€24,479▼ 10.2%
2023 · €27,251
Total assets
€122,781▲ 102%
2023 · €60,880
Net result
-€2,772
2023 · €19,946
Working capital
€24,479▼ 10.2%
2023 · €27,251
Trend over the years

2020 to 2024, 5 fiscal years

The operating result turns negative in 2024: a loss of €2,585 after €23,154 in 2023.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€2,585 2024 Net result-€2,772 2024

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€12,477--€10,289€1,914€23,154▲ 1,109%-€2,585
Net result€12,315within the sector's middle half--€12,971below the sector's middle half€1,761below the sector's middle half€19,946within the sector's middle half▲ 1,033%-€2,772below the sector's middle half
Equity€12,315below the sector's middle half-€5,544below the sector's middle half▼ 55.0%€7,305below the sector's middle half▲ 31.8%€27,251within the sector's middle half▲ 273%€24,479below the sector's middle half▼ 10.2%
Total assets€13,168below the sector's middle half-€11,139below the sector's middle half▼ 15.4%€40,220below the sector's middle half▲ 261%€60,880below the sector's middle half▲ 51.4%€122,781within the sector's middle half▲ 102%
Debt€854-€5,595▲ 555%€32,914▲ 488%€33,629▲ 2.2%€98,302▲ 192%
Working capital€12,315within the sector's middle half-€5,653below the sector's middle half▼ 54.1%€7,305below the sector's middle half▲ 29.2%€27,251within the sector's middle half▲ 273%€24,479within the sector's middle half▼ 10.2%
Solvency93.5%above the sector's middle half-49.8%within the sector's middle half▼ 43.7pp18.2%below the sector's middle half▼ 31.6pp44.8%within the sector's middle half▲ 26.6pp19.9%below the sector's middle half▼ 24.8pp
Current ratio15.42above the sector's middle half-2.03within the sector's middle half▼ 13.391.22below the sector's middle half▼ 0.811.81within the sector's middle half▲ 0.591.25below the sector's middle half▼ 0.56
Return on assets (ROA)93.5%above the sector's middle half--116.4%below the sector's middle half▼ 210.0pp4.4%within the sector's middle half▲ 120.8pp32.8%within the sector's middle half▲ 28.4pp-2.3%below the sector's middle half▼ 35.0pp
above within below the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Equity and liabilities €122,781
Equity €24,479 ▼ 10.2%
Debt €98,302 ▲ 192%
Debt's share of the balance-sheet total rises from 55.2% to 80.1%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
Debt to equity
4.02▲
2023 · 1.23
ROE
-11.3%▼
2023 · 73.2%
Debt ≤ 1 year
€98,302▲
2023 · €33,629
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,548 companies that looked in July 2024 the way this one looks now, 4.3% went bankrupt within 24 months and 91% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a small loss
4.3% went bankrupt
3.9% stopped otherwise
91% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,548 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 29 lines
Balance sheet Code20232024
Assets
Total assets20/58€60,880€122,781▲
Current assets29/58€60,880€122,781▲
Amounts receivable within one year40/41€21,489€36,015▲
Trade receivables40€2,316€2,316=
Other amounts receivable41€19,173€33,699▲
Cash at bank and in hand54/58€39,391€86,766▲
Equity and liabilities
Total equity and liabilities10/49€60,880€122,781▲
Equity10/15€27,251€24,479▼
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14€21,051€18,279▼
Amounts payable17/49€33,629€98,302▲
Amounts payable within one year42/48€33,629€98,302▲
Trade debts44€30,984€95,247▲
Suppliers440/4€30,984€95,247▲
Taxes, remuneration and social security45€2,645€3,055▲
Taxes450/3€2,645€3,055▲
Income statement Code20232024
Other operating charges640/8€50-
Gross operating margin9900€23,204-€2,585▼
Operating profit (loss)9901€23,154-€2,585▼
Financial income75/76B-€5
Recurring financial income75-€5
Financial charges65/66B€153€193▲
Recurring financial charges65€153€193▲
Profit (loss) for the period before taxes9903€23,001-€2,772▼
Income taxes67/77€3,055-
Profit (loss) for the period9904€19,946-€2,772▼
Profit (loss) for the period to be appropriated9905€19,946-€2,772▼
Appropriation of the result
Profit (loss) to be appropriated9906€21,051€18,279▼
Profit (loss) brought forward from the previous period14P€1,105€21,051▲

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Other operating charges640/8---€50--
Gross operating margin9900€12,527-€10,289€1,914€23,204-€2,585▼ 111%
Operating profit (loss)9901€12,477-€10,289€1,914€23,154-€2,585▼ 111%
Financial income75/76B----€5-
Recurring financial income75----€5-
Financial charges65/66B-€164€153€153€193▲ 25.6%
Recurring financial charges65€162€164€153€153€193▲ 25.6%
Profit (loss) for the period before taxes9903€12,315-€10,453€1,761€23,001-€2,772▼ 112%
Income taxes67/77-€2,518-€3,055--
Profit (loss) for the period9904€12,315-€12,971€1,761€19,946-€2,772▼ 114%
Profit (loss) for the period to be appropriated9905€12,315-€12,971€1,761€19,946-€2,772▼ 114%
Line20202021202220232024Change
Assets
Total assets20/58€13,168€11,139€40,220€60,880€122,781▲ 102%
Current assets29/58€13,168€11,139€40,220€60,880€122,781▲ 102%
Amounts receivable within one year40/41€2,002€7,381€12,296€21,489€36,015▲ 67.6%
Trade receivables40--€2,108€2,316€2,316=
Other amounts receivable41-€7,381€10,188€19,173€33,699▲ 75.8%
Cash at bank and in hand54/58€11,166€3,759€27,924€39,391€86,766▲ 120%
Equity and liabilities
Total equity and liabilities10/49€13,168€11,139€40,220€60,880€122,781▲ 102%
Equity10/15€12,315€5,544€7,305€27,251€24,479▼ 10.2%
Contributions10/11-€6,200€6,200€6,200€6,200=
Profit (loss) carried forward14€12,315-€656€1,105€21,051€18,279▼ 13.2%
Amounts payable17/49€854€5,595€32,914€33,629€98,302▲ 192%
Amounts payable within one year42/48€854€5,486€32,914€33,629€98,302▲ 192%
Trade debts44€854€405€32,914€30,984€95,247▲ 207%
Suppliers440/4-€405€32,914€30,984€95,247▲ 207%
Taxes, remuneration and social security45---€2,645€3,055▲ 15.5%
Taxes450/3---€2,645€3,055▲ 15.5%
Other amounts payable47/48-€5,081----
Accrued charges and deferred income492/3-€109----
Line20202021202220232024Change
Profit (loss) for the period9904€12,315-€12,971€1,761€19,946-€2,772▼ 114%
Operating cash flow (approximation)€12,315-€12,971€1,761€19,946-€2,772▼ 114%
Change in cash--€7,407€24,165€11,467€47,375▲ 313%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 16,963 companies in this sector we hold annual accounts for 8,997. 6,290 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector