DYSTRIMAT
ActiveSummary
DYSTRIMAT has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €28k and a net result of €-19k. Equity is shrinking by ~39.6% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 27% of 2095 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.5% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 55 lines
The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | - | - | - | €0 | - | - |
| Non-recurring operating income76A | - | - | - | €687 | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | €15k | €21k | ▲ 41.3% |
| Remuneration, social security and pensions62 | - | - | - | - | €1k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €15k | €9k | €8k | €1k | €1k | ▼ 20.0% |
| Other operating charges640/8 | - | €59k | €11k | €128 | €2k | ▲ 1,369% |
| Non-recurring operating charges66A | - | - | - | €0 | - | - |
| Gross operating margin9900 | €-12k | €10k | €41k | €-14k | €-11k | ▲ 23.0% |
| Operating profit (loss)9901 | €-28k | €-58k | €22k | €-16k | €-15k | ▲ 3.9% |
| Financial income75/76B | - | - | - | €10k | - | - |
| Recurring financial income75 | - | - | - | €10k | - | - |
| Non-recurring financial income76B | - | - | - | €10k | - | - |
| Financial charges65/66B | - | €3k | €4k | €163 | €5k | ▲ 2,789% |
| Recurring financial charges65 | €967 | €3k | €4k | €163 | €5k | ▲ 2,789% |
| Profit (loss) for the period before taxes9903 | €-29k | €-61k | €18k | €-6k | €-20k | ▼ 252% |
| Income taxes67/77 | - | €8k | - | - | €-884 | - |
| Profit (loss) for the period9904 | €-29k | €-69k | €18k | €-6k | €-19k | ▼ 236% |
| Profit (loss) for the period to be appropriated9905 | €-29k | €-69k | €18k | €-6k | €-19k | ▼ 236% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €173k | €145k | €163k | €158k | €144k | ▼ 9.1% |
| Fixed assets21/28 | €21k | €12k | €39k | €33k | €32k | ▼ 3.2% |
| Tangible fixed assets22/27 | €21k | €12k | €39k | €33k | €32k | ▼ 3.2% |
| Land and buildings22 | - | - | €34k | €33k | €32k | ▼ 3.2% |
| Plant, machinery and equipment23 | - | €717 | €265 | €0 | €0 | - |
| Furniture and vehicles24 | - | - | - | €0 | €0 | - |
| Leasing and similar rights25 | - | €11k | €4k | €0 | - | - |
| Current assets29/58 | €152k | €133k | €124k | €125k | €111k | ▼ 10.7% |
| Stocks and contracts in progress3 | €19k | €13k | €13k | €13k | €13k | = |
| Stocks30/36 | - | €13k | €13k | €13k | €13k | = |
| Amounts receivable within one year40/41 | €133k | €117k | €110k | €111k | €98k | ▼ 11.5% |
| Trade receivables40 | - | €112k | €110k | €105k | €91k | ▼ 13.7% |
| Other amounts receivable41 | - | €4k | - | €5k | €7k | ▲ 30.4% |
| Cash at bank and in hand54/58 | €3 | €3k | €586 | €787 | €271 | ▼ 65.6% |
| Deferred charges and accrued income490/1 | - | - | €113 | €113 | €26 | ▼ 77.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €173k | €145k | €163k | €158k | €144k | ▼ 9.1% |
| Equity10/15 | €103k | €35k | €53k | €47k | €28k | ▼ 40.4% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Capital10 | - | €19k | €19k | - | €19k | - |
| Issued capital100 | - | €19k | €19k | - | €19k | - |
| Reserves13 | €56k | €56k | €56k | €56k | €56k | = |
| Non-distributable reserves130/1 | - | €30k | €30k | €30k | €30k | = |
| Reserves not available under the articles1311 | - | €30k | €30k | - | - | - |
| Own shares acquired1312 | - | - | - | €30k | €30k | = |
| Tax-exempt reserves132 | - | €26k | €26k | €26k | €26k | = |
| Profit (loss) carried forward14 | €29k | €-40k | €-22k | €-28k | €-47k | ▼ 68.5% |
| Amounts payable17/49 | €70k | €111k | €110k | €111k | €116k | ▲ 4.1% |
| Amounts payable after more than one year17 | €19k | €13k | €8k | €0 | - | - |
| Financial debts170/4 | - | €13k | €8k | €0 | - | - |
| Amounts payable within one year42/48 | €51k | €98k | €102k | €111k | €116k | ▲ 4.1% |
| Current portion of amounts payable after more than one year42 | - | €6k | €4k | €0 | - | - |
| Trade debts44 | €13k | €11k | €3k | €267 | €3k | ▲ 888% |
| Suppliers440/4 | - | €11k | €3k | €267 | €3k | ▲ 888% |
| Advances received on contracts in progress46 | - | €30k | - | - | - | - |
| Taxes, remuneration and social security45 | - | €26k | €20k | €25k | €27k | ▲ 9.7% |
| Taxes450/3 | - | €26k | €20k | €25k | €27k | ▲ 9.7% |
| Other amounts payable47/48 | - | €25k | €75k | €86k | €86k | ▼ 0.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-29k | €-69k | €18k | €-6k | €-19k | ▼ 236% |
| + Depreciation and write-downs630 | €15k | €9k | €8k | €1k | €1k | ▼ 20.0% |
| Operating cash flow (approximation) | €-13k | €-60k | €26k | €-4k | €-18k | ▼ 315% |
| Investment in fixed assets (approximation) | - | €0 | €-35k | €4k | €0 | ▼ 100% |
| Change in cash | - | €3k | €-3k | €200 | €-516 | ▼ 357% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63020C0010/00N011 | Wallonia | 132 m² | 1 · 79 m² | 16.5 m · 5 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.