Equity
@DPRO paid out €40,000 in dividends. That is 141% of the 2025 profit.
@DPRO paid out €40,000 in dividends. That is 141% of the 2025 profit.
The micro format states no turnover.
Green is investment, beige is depreciation.
In July 2024, 31,386 companies had the same profile as @DPRO has now. Each dot stands for 79 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 31,386 companies, not a prediction for @DPRO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| @DPRO Mortsel | €120,402 | €46,013 | 60.8% | - |
| ASMR Concept Molenbeek-Saint-Jean | €118,715 | €49,817 | 7.7% | - |
| CAROLA Maarkedal | €130,541 | €48,455 | 3.7% | - |
| KARWEIWERKEN CARL Nijlen | €154,732 | €45,622 | 67.7% | - |
| ADRIAENSSEN DAVE Hoogstraten | €115,033 | €48,267 | 78.4% | - |
| Schellens Benny Westerlo | €166,675 | €40,184 | 28.0% | - |
| ECOKURK Lier | €94,322 | €55,495 | 40.6% | - |
These companies have the same main activity as @DPRO: other building finishing work (NACE 43350). They are comparable in size and age: total assets between €94,300 and €167,000, founded between 1999 and 2009.
@DPRO files the micro format. That format states no turnover. The gross margin rose from €8,679 in 2007 to €46,013 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €280,000. Estimated: probably between €190,000 and €460,000.
Higher than 66% of 37,211 companies in 2025.
Higher than 64% of 36,505 companies in 2025.
Higher than 81% of 36,740 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
120,402 | 195,445 | 145,327 | 99,453 | 52,272 | 78,314 | 63,819 | 13,980 | 12,831 | 38,794 | 49,092 | 49,193 | 69,295 | 39,504 | 45,938 | 37,455 | 115,231 | 57,475 | 69,353 | |
21/28 |
3,425 | 8,521 | 181 | 2,693 | 5,205 | 1,064 | 3,412 | 4,120 | - | - | - | - | - | - | - | 491 | 983 | 1,474 | 2,518 | |
22/27 |
3,425 | 8,521 | 181 | 2,693 | 5,205 | 1,064 | 3,412 | 4,120 | - | - | - | - | - | - | - | 491 | 983 | 1,474 | 2,518 | |
23 |
2,633 | 0 | 181 | 2,693 | 5,205 | 1,064 | 3,412 | 4,120 | - | - | - | - | - | - | - | 491 | 983 | 1,474 | 2,518 | |
24 |
792 | 8,521 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
116,976 | 186,924 | 145,146 | 96,760 | 47,067 | 77,249 | 60,407 | 9,860 | 12,831 | 38,794 | 49,092 | 49,193 | 69,295 | 39,504 | 45,938 | 36,964 | 114,249 | 56,001 | 66,835 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,000 | 8,000 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,000 | 8,000 | |
40/41 |
38,760 | 113,792 | 143,041 | 93,836 | 32,502 | 48,171 | 57,343 | 4,826 | 6,311 | 34,492 | 23,927 | 48,479 | 67,621 | 35,997 | 42,175 | 31,428 | 112,914 | 47,418 | 58,768 | |
40 |
33,733 | 112,446 | 138,019 | 92,825 | 28,221 | 28,086 | 44,129 | 3,025 | 5,792 | 28,587 | 21,533 | 35,531 | 67,621 | 35,997 | 42,175 | 31,428 | 112,914 | 47,418 | 51,035 | |
41 |
5,027 | 1,346 | 5,022 | 1,011 | 4,281 | 20,085 | 13,214 | 1,801 | 519 | 5,905 | 2,394 | 12,949 | - | 0 | - | - | - | - | 7,733 | |
54/58 |
75,771 | 73,132 | 2,105 | 885 | 13,215 | 26,969 | 2,527 | 4,498 | 518 | 4,302 | 25,165 | 713 | 1,674 | 3,507 | 3,763 | 5,536 | 1,335 | 583 | 68 | |
490/1 |
2,446 | - | 0 | 2,039 | 1,350 | 2,110 | 537 | 536 | 6,003 | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
120,402 | 195,445 | 145,327 | 99,453 | 52,272 | 78,314 | 63,819 | 13,980 | 12,831 | 38,794 | 49,092 | 49,193 | 69,295 | 39,504 | 45,938 | 37,455 | 115,231 | 57,475 | 69,353 | |
10/15 |
73,241 | 84,966 | 69,758 | 53,362 | 24,194 | 73,912 | 43,536 | 10,310 | 12,228 | 26,911 | 33,158 | 20,887 | 28,633 | 32,753 | 32,529 | 29,061 | 41,493 | 36,340 | 28,833 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 12,400 | 12,400 | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
11 |
- | - | - | - | - | - | 12,400 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | 12,400 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
54,641 | 66,366 | 51,158 | 34,762 | 11,794 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,197 | 822 | |
130/1 |
- | - | - | 0 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,197 | 822 | |
1311 |
- | - | - | 0 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
54,641 | 66,366 | 51,158 | 34,762 | 9,934 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
0 | 0 | 0 | 0 | 0 | 59,652 | 29,276 | -3,950 | -2,032 | 12,651 | 18,898 | 6,627 | 14,373 | 18,493 | 18,269 | 14,801 | 27,233 | 22,743 | 15,612 | |
17/49 |
47,161 | 110,479 | 75,569 | 46,091 | 28,078 | 4,402 | 20,282 | 3,670 | 603 | 11,882 | 15,935 | 28,306 | 40,662 | 6,751 | 13,410 | 8,394 | 73,738 | 21,136 | 40,520 | |
42/48 |
47,161 | 106,436 | 75,569 | 46,091 | 28,078 | 4,402 | 19,918 | 3,670 | 603 | 11,882 | 15,935 | 28,306 | 40,662 | 6,751 | 13,410 | 8,394 | 73,738 | 21,136 | 40,520 | |
44 |
420 | 12,613 | 38,611 | 1,416 | 1,436 | 1,543 | 17,868 | 2,840 | 600 | 3,141 | 649 | 6,759 | 22,724 | 500 | 1,200 | - | 1,701 | 4,287 | 23,813 | |
440/4 |
420 | 12,613 | 38,611 | 1,416 | 1,436 | 1,543 | 17,868 | 2,840 | 600 | 3,141 | 649 | 6,759 | 22,724 | 500 | 1,200 | - | 1,701 | 4,287 | 23,813 | |
45 |
5,118 | 17,509 | 5,974 | 13,559 | 0 | 2,859 | 2,050 | - | - | - | 3,707 | 9,547 | 8,088 | 6,193 | 2,299 | 8,394 | 8,025 | 3,092 | 6,152 | |
450/3 |
5,118 | 17,509 | 5,974 | 13,559 | 0 | 2,859 | - | - | - | - | 3,707 | 9,547 | 8,088 | 6,193 | 2,299 | 8,394 | 5,777 | - | - | |
454/9 |
- | - | - | - | - | - | 2,050 | - | - | - | - | - | - | - | - | - | 2,248 | 3,092 | 6,152 | |
47/48 |
41,623 | 76,314 | 30,983 | 31,116 | 26,642 | - | - | 829 | 3 | 8,741 | 11,579 | 12,000 | 9,851 | 58 | 9,911 | - | 64,012 | 13,757 | 10,555 | |
492/3 |
0 | 4,043 | - | - | - | - | 364 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 93,540 | 77,225 | |
76A |
1,689 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
46,013 | 75,803 | 67,351 | 71,315 | 33,689 | 50,472 | 36,526 | 337 | -11,447 | -5,855 | 22,271 | 4,618 | -3,363 | 913 | 6,008 | -9,841 | 7,603 | 5,352 | 8,679 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 88,188 | 68,545 | |
62 |
0 | 6,124 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
429 | 1,949 | 2,512 | 2,512 | 3,396 | 2,348 | 2,348 | 2,060 | - | - | - | - | - | - | 491 | 491 | 491 | 1,044 | 1,044 | |
640/8 |
520 | 736 | 901 | 2,278 | 449 | 1,476 | 832 | 448 | 3,182 | 345 | 692 | 343 | 688 | 651 | 645 | 641 | 343 | 282 | 120 | |
9901 |
45,064 | 66,995 | 63,937 | 66,525 | 29,845 | 46,648 | 33,346 | -2,171 | -14,629 | -6,200 | 21,579 | 4,274 | -4,051 | 263 | 4,872 | -10,973 | 6,768 | 4,027 | 7,516 | |
75/76B |
0 | 96 | 0 | 0 | 0 | 381 | - | 287 | - | - | - | - | - | - | 1 | 1 | 5 | 3,501 | 23 | |
75 |
0 | 96 | 0 | 0 | 0 | 381 | - | 287 | - | - | - | - | - | - | 1 | 1 | 5 | 3,501 | 23 | |
65/66B |
471 | 115 | 53 | 90 | 62 | 52 | 120 | 35 | 54 | 47 | 308 | 20 | 70 | 38 | 1,406 | 183 | 177 | 22 | 30 | |
65 |
471 | 115 | 53 | 90 | 62 | 52 | 120 | 35 | 54 | 47 | 308 | 20 | 70 | 38 | 1,406 | 183 | 177 | 22 | 30 | |
9903 |
44,593 | 66,976 | 63,885 | 66,435 | 29,782 | 46,978 | 33,226 | -1,918 | -14,683 | -6,246 | 21,271 | 4,254 | -4,120 | 225 | 3,468 | -11,155 | 6,596 | 7,506 | 7,508 | |
67/77 |
16,319 | 21,768 | 17,488 | 23,467 | 2,500 | 16,602 | - | - | - | - | - | - | - | - | 0 | 1,276 | 1,442 | - | 3,003 | |
9904 |
28,275 | 45,208 | 46,396 | 42,968 | 27,282 | 30,375 | 33,226 | -1,918 | -14,683 | -6,246 | 21,271 | 4,254 | -4,120 | 225 | 3,467 | -12,432 | 5,153 | 7,506 | 4,505 | |
9905 |
28,275 | 45,208 | 46,396 | 42,968 | 27,282 | 30,375 | 33,226 | -1,918 | -14,683 | -6,246 | 21,271 | 4,254 | -4,120 | 225 | 3,467 | -12,432 | 5,153 | 7,506 | 4,505 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
28,275 | 45,208 | 46,396 | 42,968 | 86,934 | 59,652 | 29,276 | -3,950 | -2,032 | 12,651 | 27,898 | 18,627 | 14,373 | 18,493 | 18,269 | 14,801 | 27,896 | 23,118 | 15,837 | |
14P |
- | - | - | 0 | 59,652 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
36,725 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
25,000 | 15,208 | 16,396 | 22,968 | 9,934 | - | - | - | - | - | - | - | - | - | - | - | 663 | 375 | 225 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 663 | 375 | 225 | |
6921 |
25,000 | 15,208 | 16,396 | 22,968 | 9,934 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
40,000 | 30,000 | 30,000 | 20,000 | 77,000 | - | - | - | - | - | 9,000 | 12,000 | - | - | - | - | - | - | - | |
694 |
40,000 | 30,000 | 30,000 | 20,000 | 77,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | 9,000 | 12,000 | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 02-07-2026 | 2026-00251115 | |
| 31-12-2024 | micro format | 15-07-2025 | 2025-00276052 | |
| 31-12-2023 | micro format | 24-07-2024 | 2024-00283043 | |
| 31-12-2022 | micro format | 14-06-2023 | 2023-00129743 | |
| 31-12-2021 | micro format | 23-06-2022 | 2022-20091279 | |
| 31-12-2020 | micro format | 16-08-2021 | 2021-48800201 | |
| 31-12-2019 | micro format | 05-10-2020 | 2020-59000567 | |
| 31-12-2018 | micro format | 24-07-2019 | 2019-37600174 | |
| 31-12-2017 | micro format | 27-08-2018 | 2018-51200346 | |
| 31-12-2016 | micro format | 28-08-2017 | 2017-48800173 | |
| 31-12-2015 | abbreviated format | 27-07-2016 | 2016-36500555 | |
| 31-12-2014 | abbreviated format | 27-07-2015 | 2015-35300154 | |
| 31-12-2013 | abbreviated format | 27-08-2014 | 2014-48900459 | |
| 31-12-2012 | abbreviated format | 10-07-2013 | 2013-28900279 | |
| 31-12-2011 | abbreviated format | 10-07-2012 | 2012-28000186 | |
| 31-12-2010 | abbreviated format | 25-07-2011 | 2011-32200132 | |
| 31-12-2009 | abbreviated format | 24-06-2010 | 2010-22000359 | |
| 31-12-2008 | abbreviated format | 30-06-2009 | 2009-33400308 | |
| 31-12-2007 | abbreviated format | 22-07-2008 | 2008-45700375 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 45,493 | 68,944 | 66,449 | 69,037 | 33,240 | 48,996 | 35,693 | -111 | - | - | - | - | - | - | 5,364 | -10,482 | 7,259 | 5,071 | 8,560 | ||
| 28,704 | 47,157 | 48,908 | 45,480 | 30,678 | 32,723 | 35,574 | 142 | - | - | - | - | - | - | 3,959 | -11,940 | 5,645 | 8,550 | 5,549 | ||
| 2,845 | 10,289 | 0 | 0 | 7,536 | 0 | 3,193 | 6,180 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 2,456 | ||
| 2,639 | 71,027 | 1,220 | -12,329 | -13,754 | 24,442 | -1,971 | 3,980 | -3,784 | -20,864 | 24,452 | -961 | -1,833 | -256 | -1,772 | 4,201 | 752 | 516 | - | ||
| 69,816 | 80,488 | 69,578 | 50,669 | 18,989 | 72,848 | 40,489 | 6,191 | 12,228 | 26,911 | 33,158 | 20,887 | 28,633 | 32,753 | 32,529 | 28,570 | 40,510 | 34,866 | 26,315 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.3% | 9.7% | ||
| 60.8% | 43.5% | 48.0% | 53.7% | 46.3% | 94.4% | 68.2% | 73.8% | 95.3% | 69.4% | 67.5% | 42.5% | 41.3% | 82.9% | 70.8% | 77.6% | 36.0% | 63.2% | 41.6% | ||
| 2.48 | 1.76 | 1.92 | 2.10 | 1.68 | 17.55 | 3.03 | 2.69 | 21.28 | 3.26 | 3.08 | 1.74 | 1.70 | 5.85 | 3.43 | 4.40 | 1.55 | 2.65 | 1.65 | ||
| 2.48 | 1.76 | 1.92 | 2.10 | 1.68 | 17.55 | 3.03 | 2.69 | 21.28 | 3.26 | 3.08 | 1.74 | 1.70 | 5.85 | 3.43 | 4.40 | 1.55 | 2.27 | 1.45 | ||
| 0.64 | 1.30 | 1.08 | 0.86 | 1.16 | 0.06 | 0.47 | 0.36 | 0.05 | 0.44 | 0.48 | 1.36 | 1.42 | 0.21 | 0.41 | 0.29 | 1.78 | 0.58 | 1.41 | ||
| 38.6% | 53.2% | 66.5% | 80.5% | 112.8% | 41.1% | 76.3% | -18.6% | -120.1% | -23.2% | 64.2% | 20.4% | -14.4% | 0.7% | 10.7% | -42.8% | 12.4% | 20.7% | 15.6% | ||
| 23.5% | 23.1% | 31.9% | 43.2% | 52.2% | 38.8% | 52.1% | -13.7% | -114.4% | -16.1% | 43.3% | 8.6% | -5.9% | 0.6% | 7.5% | -33.2% | 4.5% | 13.1% | 6.5% | ||
| 96.66 | over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 185 days | 241 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 days | 127 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,845 | €10,289 | - | - | €7,536 |
| €429 | €1,949 | €2,512 | €2,512 | €3,396 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 33% lower than in 2024 and the lowest since 2021.
Debt's share of the balance-sheet total falls from 56.5% to 39.2%. Equity and debt are lower.
@DPRO has no parent and no holdings in its annual accounts. is the only director. @DPRO shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Ridder van Ranstlei 83 registered office 2640 Mortsel 6811001 Buying and selling of own real estate | 02-08-2005 | 2.148.258.604 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11513C0004/00C005 | 344 m² | 1 · 80 m² | 8.8 m · 2 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0874.691.659
If something looks wrong or is missing, please tell us.