@DPRO
ActiveSummary
@DPRO has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €73k and a net result of €28k. Equity is growing by ~14% per year across the filed fiscal years. Its solvency ranks better than 65% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability98=
Solvency86▲+18
Growth78=
Track record100
Bankruptcy probability, 12 months
0.7%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €6k at 30 days acceptable
Liquidity ample (current ratio 2.48 against 1.76 in 2024; short-term debt: 39.2% and cash: 62.9% of total assets), and 39.2% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
60.8%
Return on assets
23.5%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 02-07-2026, 29 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
29 d early
2024
16 d early
2023
7 d early
2022
47 d early
2021
38 d early
2020
16 d late
2019
66 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€73k▼ 13.8%
2024 · €85k
2018: €10klowest in 8 years
2019: €44k▲ +322% vs 2018
2020: €74k▲ +69.8% vs 2019
2021: €24k▼ -67.3% vs 2020
2022: €53k▲ +121% vs 2021
2023: €70k▲ +30.7% vs 2022
2024: €85k▲ +21.8% vs 2023highest in 8 years
2025: €73k▼ -13.8% vs 2024
2018 → 2025
Total assets
€120k▼ 38.4%
2024 · €195k
2018: €14klowest in 8 years
2019: €64k▲ +357% vs 2018
2020: €78k▲ +22.7% vs 2019
2021: €52k▼ -33.3% vs 2020
2022: €99k▲ +90.3% vs 2021
2023: €145k▲ +46.1% vs 2022
2024: €195k▲ +34.5% vs 2023highest in 8 years
2025: €120k▼ -38.4% vs 2024
2018 → 2025
Net result
€28k▼ 37.5%
2024 · €45k
2018: €-2klowest in 8 years
2019: €33k▲ +1832% vs 2018
2020: €30k▼ -8.6% vs 2019
2021: €27k▼ -10.2% vs 2020
2022: €43k▲ +57.5% vs 2021
2023: €46k▲ +8.0% vs 2022highest in 8 years
2024: €45k▼ -2.6% vs 2023
2025: €28k▼ -37.5% vs 2024
2018 → 2025
Working capital
€70k▼ 13.3%
2024 · €80k
2018: €6klowest in 8 years
2019: €40k▲ +554% vs 2018
2020: €73k▲ +79.9% vs 2019
2021: €19k▼ -73.9% vs 2020
2022: €51k▲ +167% vs 2021
2023: €70k▲ +37.3% vs 2022
2024: €80k▲ +15.7% vs 2023highest in 8 years
2025: €70k▼ -13.3% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€24k-€53k▲ 121%€70k▲ 30.7%€85k▲ 21.8%€73k▼ 13.8%
2021: €24klowest in 5 years
2022: €53k▲ +121% vs 2021
2023: €70k▲ +30.7% vs 2022
2024: €85k▲ +21.8% vs 2023highest in 5 years
2025: €73k▼ -13.8% vs 2024
Operating result€30k-€67k▲ 123%€64k▼ 3.9%€67k▲ 4.8%€45k▼ 32.7%
2021: €30klowest in 5 years
2022: €67k▲ +123% vs 2021
2023: €64k▼ -3.9% vs 2022
2024: €67k▲ +4.8% vs 2023highest in 5 years
2025: €45k▼ -32.7% vs 2024
Net result€27k-€43k▲ 57.5%€46k▲ 8.0%€45k▼ 2.6%€28k▼ 37.5%
2021: €27klowest in 5 years
2022: €43k▲ +57.5% vs 2021
2023: €46k▲ +8.0% vs 2022highest in 5 years
2024: €45k▼ -2.6% vs 2023
2025: €28k▼ -37.5% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 33% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €120k
Fixed assets
€3k ▼ 59.8%
Current assets
€117k ▼ 37.4%
Equity and liabilities €120k
Equity
€73k ▼ 13.8%
Debt
€47k ▼ 57.3%
Debt's share of the balance-sheet total falls from 56.5% to 39.2%. Equity and debt are lower.
Key figures and ratios
EBITDA
€45k▼
2024 · €69k
Cash flow
€29k▼
2024 · €47k
Current ratio
2.48▲
2024 · 1.76
Debt to equity
0.64▼
2024 · 1.30
ROE
38.6%▼
2024 · 53.2%
ROA
23.5%▲
2024 · 23.1%
Interest coverage
96.66▼
2024 · 599.51
Debt ≤ 1 year
€47k▼
2024 · €106k
Income taxes
€16k▼
2024 · €22k
Staff costs
€0▼
2024 · €6k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet
Code20242025
Assets
Total assets20/58€195k€120k▼
Fixed assets21/28€9k€3k▼
Tangible fixed assets22/27€9k€3k▼
Plant, machinery and equipment23€0€3k▲
Furniture and vehicles24€9k€792▼
Current assets29/58€187k€117k▼
Amounts receivable within one year40/41€114k€39k▼
Trade receivables40€112k€34k▼
Other amounts receivable41€1k€5k▲
Cash at bank and in hand54/58€73k€76k▲
Deferred charges and accrued income490/1-€2k
Equity and liabilities
Total equity and liabilities10/49€195k€120k▼
Equity10/15€85k€73k▼
Contributions10/11€19k€19k=
Reserves13€66k€55k▼
Distributable reserves133€66k€55k▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€110k€47k▼
Amounts payable within one year42/48€106k€47k▼
Trade debts44€13k€420▼
Suppliers440/4€13k€420▼
Taxes, remuneration and social security45€18k€5k▼
Taxes450/3€18k€5k▼
Other amounts payable47/48€76k€42k▼
Accrued charges and deferred income492/3€4k€0▼
Income statement
Code20242025
Non-recurring operating income76A-€2k
Remuneration, social security and pensions62€6k€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€429▼
Other operating charges640/8€736€520▼
Gross operating margin9900€76k€46k▼
Operating profit (loss)9901€67k€45k▼
Financial income75/76B€96€0▼
Recurring financial income75€96€0▼
Financial charges65/66B€115€471▲
Recurring financial charges65€115€471▲
Profit (loss) for the period before taxes9903€67k€45k▼
Income taxes67/77€22k€16k▼
Profit (loss) for the period9904€45k€28k▼
Profit (loss) for the period to be appropriated9905€45k€28k▼
Appropriation of the result
Profit (loss) to be appropriated9906€45k€28k▼
Transfer from equity791/2-€37k
Transfer to equity691/2€15k€25k▲
To other reserves6921€15k€25k▲
Profit to be distributed694/7€30k€40k▲
Return on contributions (dividend)694€30k€40k▲
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €2k | - |
| Remuneration, social security and pensions62 | - | - | - | €6k | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3k | €3k | €3k | €2k | €429 | ▼ 78.0% |
| Other operating charges640/8 | €449 | €2k | €901 | €736 | €520 | ▼ 29.4% |
| Gross operating margin9900 | €34k | €71k | €67k | €76k | €46k | ▼ 39.3% |
| Operating profit (loss)9901 | €30k | €67k | €64k | €67k | €45k | ▼ 32.7% |
| Financial income75/76B | €0 | €0 | €0 | €96 | €0 | ▼ 100% |
| Recurring financial income75 | €0 | €0 | €0 | €96 | €0 | ▼ 100% |
| Financial charges65/66B | €62 | €90 | €53 | €115 | €471 | ▲ 309% |
| Recurring financial charges65 | €62 | €90 | €53 | €115 | €471 | ▲ 309% |
| Profit (loss) for the period before taxes9903 | €30k | €66k | €64k | €67k | €45k | ▼ 33.4% |
| Income taxes67/77 | €3k | €23k | €17k | €22k | €16k | ▼ 25.0% |
| Profit (loss) for the period9904 | €27k | €43k | €46k | €45k | €28k | ▼ 37.5% |
| Profit (loss) for the period to be appropriated9905 | €27k | €43k | €46k | €45k | €28k | ▼ 37.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €52k | €99k | €145k | €195k | €120k | ▼ 38.4% |
| Fixed assets21/28 | €5k | €3k | €181 | €9k | €3k | ▼ 59.8% |
| Tangible fixed assets22/27 | €5k | €3k | €181 | €9k | €3k | ▼ 59.8% |
| Plant, machinery and equipment23 | €5k | €3k | €181 | €0 | €3k | - |
| Furniture and vehicles24 | - | - | - | €9k | €792 | ▼ 90.7% |
| Current assets29/58 | €47k | €97k | €145k | €187k | €117k | ▼ 37.4% |
| Amounts receivable within one year40/41 | €33k | €94k | €143k | €114k | €39k | ▼ 65.9% |
| Trade receivables40 | €28k | €93k | €138k | €112k | €34k | ▼ 70.0% |
| Other amounts receivable41 | €4k | €1k | €5k | €1k | €5k | ▲ 274% |
| Cash at bank and in hand54/58 | €13k | €885 | €2k | €73k | €76k | ▲ 3.6% |
| Deferred charges and accrued income490/1 | €1k | €2k | €0 | - | €2k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €52k | €99k | €145k | €195k | €120k | ▼ 38.4% |
| Equity10/15 | €24k | €53k | €70k | €85k | €73k | ▼ 13.8% |
| Contributions10/11 | €12k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €12k | €35k | €51k | €66k | €55k | ▼ 17.7% |
| Non-distributable reserves130/1 | €2k | €0 | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €0 | - | - | - | - |
| Distributable reserves133 | €10k | €35k | €51k | €66k | €55k | ▼ 17.7% |
| Profit (loss) carried forward14 | €0 | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €28k | €46k | €76k | €110k | €47k | ▼ 57.3% |
| Amounts payable within one year42/48 | €28k | €46k | €76k | €106k | €47k | ▼ 55.7% |
| Trade debts44 | €1k | €1k | €39k | €13k | €420 | ▼ 96.7% |
| Suppliers440/4 | €1k | €1k | €39k | €13k | €420 | ▼ 96.7% |
| Taxes, remuneration and social security45 | €0 | €14k | €6k | €18k | €5k | ▼ 70.8% |
| Taxes450/3 | €0 | €14k | €6k | €18k | €5k | ▼ 70.8% |
| Other amounts payable47/48 | €27k | €31k | €31k | €76k | €42k | ▼ 45.5% |
| Accrued charges and deferred income492/3 | - | - | - | €4k | €0 | ▼ 100% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €27k | €43k | €46k | €45k | €28k | ▼ 37.5% |
| + Depreciation and write-downs630 | €3k | €3k | €3k | €2k | €429 | ▼ 78.0% |
| Operating cash flow (approximation) | €31k | €45k | €49k | €47k | €29k | ▼ 39.1% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €-10k | €5k | ▲ 145% |
| Change in cash | - | €-12k | €1k | €71k | €3k | ▼ 96.3% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
02-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
15-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
24-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Highest result since 2018net €46k ▲8%
Net result €46k, the highest in the series.
14-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
23-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
16-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 16 days late
2020
31-12
Financial
Liquidity times 6current ratio 17.55
Current ratio from 3.03 to 17.55; short-term debt falls from €20k to €4k.
05-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 66 days late
2019
31-12
Financial
Back to profitnet €33k
Net result €33k after one loss-making year.
24-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
27-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 27 days late
2017
28-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Mortsel · 1 establishment unit since 2005
Ground area
344 m²
Building footprint
80 m²
Volume, LiDAR
472 m³
Parcel 11513C0004/00C005, Flanders · tallest building 8.8 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
@DPRO
since 20052.148.258.604
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11513C0004/00C005 | Flanders | 344 m² | 1 · 80 m² | 8.8 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ICB
BE 0689.631.297
Grâce-Hollogne · Eq €73,290
H.L.PISCINES & SPAS
BE 0879.459.804
Tournai · Eq €73,015
ACTRA
BE 0450.637.650
Ukkel · Eq €73,473
Ian Deveeuw
BE 0671.689.762
Pittem · Eq €73,486
BASA MC
BE 0841.801.929
Braine-le-Comte · Eq €72,838
Of 7,289 companies in sector 43350 we hold annual accounts for 2,362. 1,999 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded15-06-2005
Fiscal year end31-12
Activities, NACEBEL 2025
43350Other building finishing work
Scores and ratios are computed by Checked and are not a credit decision.