Skip to content

@DPRO

Active Private limited companyfounded 2005active for 21 yearsRidder van Ranstlei 83, 2640 MortselKBO/BCE: BE 0874.691.659

Annual accounts 2025

micro format, filed on 02-07-2026, 29 days before the deadline
€46,013
▼ 39.3%
€45,064
▼ 32.7%
€45,493
▼ 34.0%
€28,704
▼ 39.1%
60.8%
▲ 17.4 percentage points
2.48
▲ 0.72

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €280,000. Estimated: probably between €190,000 and €460,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €120,402 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

60.8%

Higher than 66% of 37,211 companies in 2025.

2.48

Higher than 64% of 36,505 companies in 2025.

23.5%

Higher than 81% of 36,740 companies in 2025.

@DPRO Middle half of the sector 80% of the sector Micro accounts in specialised construction (NACE 43)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 120,402195,445145,32799,45352,27278,31463,81913,98012,83138,79449,09249,19369,29539,50445,93837,455115,23157,47569,353
21/28 3,4258,5211812,6935,2051,0643,4124,120-------4919831,4742,518
22/27 3,4258,5211812,6935,2051,0643,4124,120-------4919831,4742,518
23 2,63301812,6935,2051,0643,4124,120-------4919831,4742,518
24 7928,521-----------------
29/58 116,976186,924145,14696,76047,06777,24960,4079,86012,83138,79449,09249,19369,29539,50445,93836,964114,24956,00166,835
3 -----------------8,0008,000
30/36 -----------------8,0008,000
40/41 38,760113,792143,04193,83632,50248,17157,3434,8266,31134,49223,92748,47967,62135,99742,17531,428112,91447,41858,768
40 33,733112,446138,01992,82528,22128,08644,1293,0255,79228,58721,53335,53167,62135,99742,17531,428112,91447,41851,035
41 5,0271,3465,0221,0114,28120,08513,2141,8015195,9052,39412,949-0----7,733
54/58 75,77173,1322,10588513,21526,9692,5274,4985184,30225,1657131,6743,5073,7635,5361,33558368
490/1 2,446-02,0391,3502,1105375366,003----------
Balance sheet: equity and liabilities
10/49 120,402195,445145,32799,45352,27278,31463,81913,98012,83138,79449,09249,19369,29539,50445,93837,455115,23157,47569,353
10/15 73,24184,96669,75853,36224,19473,91243,53610,31012,22826,91133,15820,88728,63332,75332,52929,06141,49336,34028,833
10/11 18,60018,60018,60018,60012,40012,400-12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
100 -------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 -------6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
11 ------12,400------------
1100/10 ------12,400------------
13 54,64166,36651,15834,76211,7941,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,197822
130/1 ---01,8601,860-------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,197822
1311 ---01,8601,860-------------
133 54,64166,36651,15834,7629,934--------------
14 0000059,65229,276-3,950-2,03212,65118,8986,62714,37318,49318,26914,80127,23322,74315,612
17/49 47,161110,47975,56946,09128,0784,40220,2823,67060311,88215,93528,30640,6626,75113,4108,39473,73821,13640,520
42/48 47,161106,43675,56946,09128,0784,40219,9183,67060311,88215,93528,30640,6626,75113,4108,39473,73821,13640,520
44 42012,61338,6111,4161,4361,54317,8682,8406003,1416496,75922,7245001,200-1,7014,28723,813
440/4 42012,61338,6111,4161,4361,54317,8682,8406003,1416496,75922,7245001,200-1,7014,28723,813
45 5,11817,5095,97413,55902,8592,050---3,7079,5478,0886,1932,2998,3948,0253,0926,152
450/3 5,11817,5095,97413,55902,859----3,7079,5478,0886,1932,2998,3945,777--
454/9 ------2,050---------2,2483,0926,152
47/48 41,62376,31430,98331,11626,642--82938,74111,57912,0009,851589,911-64,01213,75710,555
492/3 04,043----364------------
Income statement
70 -----------------93,54077,225
76A 1,689------------------
9900 46,01375,80367,35171,31533,68950,47236,526337-11,447-5,85522,2714,618-3,3639136,008-9,8417,6035,3528,679
60/61 -----------------88,18868,545
62 06,124-----------------
630 4291,9492,5122,5123,3962,3482,3482,060------4914914911,0441,044
640/8 5207369012,2784491,4768324483,182345692343688651645641343282120
9901 45,06466,99563,93766,52529,84546,64833,346-2,171-14,629-6,20021,5794,274-4,0512634,872-10,9736,7684,0277,516
75/76B 096000381-287------1153,50123
75 096000381-287------1153,50123
65/66B 471115539062521203554473082070381,4061831772230
65 471115539062521203554473082070381,4061831772230
9903 44,59366,97663,88566,43529,78246,97833,226-1,918-14,683-6,24621,2714,254-4,1202253,468-11,1556,5967,5067,508
67/77 16,31921,76817,48823,4672,50016,602--------01,2761,442-3,003
9904 28,27545,20846,39642,96827,28230,37533,226-1,918-14,683-6,24621,2714,254-4,1202253,467-12,4325,1537,5064,505
9905 28,27545,20846,39642,96827,28230,37533,226-1,918-14,683-6,24621,2714,254-4,1202253,467-12,4325,1537,5064,505
Appropriation of the result
9906 28,27545,20846,39642,96886,93459,65229,276-3,950-2,03212,65127,89818,62714,37318,49318,26914,80127,89623,11815,837
14P ---059,652--------------
791/2 36,725------------------
691/2 25,00015,20816,39622,9689,934-----------663375225
6920 ----------------663375225
6921 25,00015,20816,39622,9689,934--------------
694/7 40,00030,00030,00020,00077,000-----9,00012,000-------
694 40,00030,00030,00020,00077,000--------------
695 ----------9,00012,000-------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 02-07-2026 2026-00251115 PDF
31-12-2024 micro format 15-07-2025 2025-00276052 PDF
31-12-2023 micro format 24-07-2024 2024-00283043 PDF
31-12-2022 micro format 14-06-2023 2023-00129743 PDF
31-12-2021 micro format 23-06-2022 2022-20091279 PDF
31-12-2020 micro format 16-08-2021 2021-48800201 PDF
31-12-2019 micro format 05-10-2020 2020-59000567 PDF
31-12-2018 micro format 24-07-2019 2019-37600174 PDF
31-12-2017 micro format 27-08-2018 2018-51200346 PDF
31-12-2016 micro format 28-08-2017 2017-48800173 PDF
31-12-2015 abbreviated format 27-07-2016 2016-36500555 PDF
31-12-2014 abbreviated format 27-07-2015 2015-35300154 PDF
31-12-2013 abbreviated format 27-08-2014 2014-48900459 PDF
31-12-2012 abbreviated format 10-07-2013 2013-28900279 PDF
31-12-2011 abbreviated format 10-07-2012 2012-28000186 PDF
31-12-2010 abbreviated format 25-07-2011 2011-32200132 PDF
31-12-2009 abbreviated format 24-06-2010 2010-22000359 PDF
31-12-2008 abbreviated format 30-06-2009 2009-33400308 PDF
31-12-2007 abbreviated format 22-07-2008 2008-45700375 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
45,49368,94466,44969,03733,24048,99635,693-111------5,364-10,4827,2595,0718,560
28,70447,15748,90845,48030,67832,72335,574142------3,959-11,9405,6458,5505,549
2,84510,289007,53603,1936,180------00002,456
2,63971,0271,220-12,329-13,75424,442-1,9713,980-3,784-20,86424,452-961-1,833-256-1,7724,201752516-
69,81680,48869,57850,66918,98972,84840,4896,19112,22826,91133,15820,88728,63332,75332,52928,57040,51034,86626,315
-----------------4.3%9.7%
60.8%43.5%48.0%53.7%46.3%94.4%68.2%73.8%95.3%69.4%67.5%42.5%41.3%82.9%70.8%77.6%36.0%63.2%41.6%
2.481.761.922.101.6817.553.032.6921.283.263.081.741.705.853.434.401.552.651.65
2.481.761.922.101.6817.553.032.6921.283.263.081.741.705.853.434.401.552.271.45
0.641.301.080.861.160.060.470.360.050.440.481.361.420.210.410.291.780.581.41
38.6%53.2%66.5%80.5%112.8%41.1%76.3%-18.6%-120.1%-23.2%64.2%20.4%-14.4%0.7%10.7%-42.8%12.4%20.7%15.6%
23.5%23.1%31.9%43.2%52.2%38.8%52.1%-13.7%-114.4%-16.1%43.3%8.6%-5.9%0.6%7.5%-33.2%4.5%13.1%6.5%
96.66over 100over 100over 100over 100--------------
-----------------185 days241 days
-----------------18 days127 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€2,845€10,289--€7,536
€429€1,949€2,512€2,512€3,396

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on @DPRO

The operating result for 2025 is 33% lower than in 2024 and the lowest since 2021.

Debt's share of the balance-sheet total falls from 56.5% to 39.2%. Equity and debt are lower.

Next steps