@DPRO
Annual accounts 2025
micro format, filed on 02-07-2026, 29 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €280,000. Estimated: probably between €190,000 and €460,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €120,402 on 31-12-2025in euro
in euro
Position in the sector
60.8%
Higher than 66% of 37,211 companies in 2025.
2.48
Higher than 64% of 36,505 companies in 2025.
23.5%
Higher than 81% of 36,740 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
120,402 | 195,445 | 145,327 | 99,453 | 52,272 | 78,314 | 63,819 | 13,980 | 12,831 | 38,794 | 49,092 | 49,193 | 69,295 | 39,504 | 45,938 | 37,455 | 115,231 | 57,475 | 69,353 | |
21/28 |
3,425 | 8,521 | 181 | 2,693 | 5,205 | 1,064 | 3,412 | 4,120 | - | - | - | - | - | - | - | 491 | 983 | 1,474 | 2,518 | |
22/27 |
3,425 | 8,521 | 181 | 2,693 | 5,205 | 1,064 | 3,412 | 4,120 | - | - | - | - | - | - | - | 491 | 983 | 1,474 | 2,518 | |
23 |
2,633 | 0 | 181 | 2,693 | 5,205 | 1,064 | 3,412 | 4,120 | - | - | - | - | - | - | - | 491 | 983 | 1,474 | 2,518 | |
24 |
792 | 8,521 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
116,976 | 186,924 | 145,146 | 96,760 | 47,067 | 77,249 | 60,407 | 9,860 | 12,831 | 38,794 | 49,092 | 49,193 | 69,295 | 39,504 | 45,938 | 36,964 | 114,249 | 56,001 | 66,835 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,000 | 8,000 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,000 | 8,000 | |
40/41 |
38,760 | 113,792 | 143,041 | 93,836 | 32,502 | 48,171 | 57,343 | 4,826 | 6,311 | 34,492 | 23,927 | 48,479 | 67,621 | 35,997 | 42,175 | 31,428 | 112,914 | 47,418 | 58,768 | |
40 |
33,733 | 112,446 | 138,019 | 92,825 | 28,221 | 28,086 | 44,129 | 3,025 | 5,792 | 28,587 | 21,533 | 35,531 | 67,621 | 35,997 | 42,175 | 31,428 | 112,914 | 47,418 | 51,035 | |
41 |
5,027 | 1,346 | 5,022 | 1,011 | 4,281 | 20,085 | 13,214 | 1,801 | 519 | 5,905 | 2,394 | 12,949 | - | 0 | - | - | - | - | 7,733 | |
54/58 |
75,771 | 73,132 | 2,105 | 885 | 13,215 | 26,969 | 2,527 | 4,498 | 518 | 4,302 | 25,165 | 713 | 1,674 | 3,507 | 3,763 | 5,536 | 1,335 | 583 | 68 | |
490/1 |
2,446 | - | 0 | 2,039 | 1,350 | 2,110 | 537 | 536 | 6,003 | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
120,402 | 195,445 | 145,327 | 99,453 | 52,272 | 78,314 | 63,819 | 13,980 | 12,831 | 38,794 | 49,092 | 49,193 | 69,295 | 39,504 | 45,938 | 37,455 | 115,231 | 57,475 | 69,353 | |
10/15 |
73,241 | 84,966 | 69,758 | 53,362 | 24,194 | 73,912 | 43,536 | 10,310 | 12,228 | 26,911 | 33,158 | 20,887 | 28,633 | 32,753 | 32,529 | 29,061 | 41,493 | 36,340 | 28,833 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 12,400 | 12,400 | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
11 |
- | - | - | - | - | - | 12,400 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | 12,400 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
54,641 | 66,366 | 51,158 | 34,762 | 11,794 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,197 | 822 | |
130/1 |
- | - | - | 0 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,197 | 822 | |
1311 |
- | - | - | 0 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
54,641 | 66,366 | 51,158 | 34,762 | 9,934 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
0 | 0 | 0 | 0 | 0 | 59,652 | 29,276 | -3,950 | -2,032 | 12,651 | 18,898 | 6,627 | 14,373 | 18,493 | 18,269 | 14,801 | 27,233 | 22,743 | 15,612 | |
17/49 |
47,161 | 110,479 | 75,569 | 46,091 | 28,078 | 4,402 | 20,282 | 3,670 | 603 | 11,882 | 15,935 | 28,306 | 40,662 | 6,751 | 13,410 | 8,394 | 73,738 | 21,136 | 40,520 | |
42/48 |
47,161 | 106,436 | 75,569 | 46,091 | 28,078 | 4,402 | 19,918 | 3,670 | 603 | 11,882 | 15,935 | 28,306 | 40,662 | 6,751 | 13,410 | 8,394 | 73,738 | 21,136 | 40,520 | |
44 |
420 | 12,613 | 38,611 | 1,416 | 1,436 | 1,543 | 17,868 | 2,840 | 600 | 3,141 | 649 | 6,759 | 22,724 | 500 | 1,200 | - | 1,701 | 4,287 | 23,813 | |
440/4 |
420 | 12,613 | 38,611 | 1,416 | 1,436 | 1,543 | 17,868 | 2,840 | 600 | 3,141 | 649 | 6,759 | 22,724 | 500 | 1,200 | - | 1,701 | 4,287 | 23,813 | |
45 |
5,118 | 17,509 | 5,974 | 13,559 | 0 | 2,859 | 2,050 | - | - | - | 3,707 | 9,547 | 8,088 | 6,193 | 2,299 | 8,394 | 8,025 | 3,092 | 6,152 | |
450/3 |
5,118 | 17,509 | 5,974 | 13,559 | 0 | 2,859 | - | - | - | - | 3,707 | 9,547 | 8,088 | 6,193 | 2,299 | 8,394 | 5,777 | - | - | |
454/9 |
- | - | - | - | - | - | 2,050 | - | - | - | - | - | - | - | - | - | 2,248 | 3,092 | 6,152 | |
47/48 |
41,623 | 76,314 | 30,983 | 31,116 | 26,642 | - | - | 829 | 3 | 8,741 | 11,579 | 12,000 | 9,851 | 58 | 9,911 | - | 64,012 | 13,757 | 10,555 | |
492/3 |
0 | 4,043 | - | - | - | - | 364 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 93,540 | 77,225 | |
76A |
1,689 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
46,013 | 75,803 | 67,351 | 71,315 | 33,689 | 50,472 | 36,526 | 337 | -11,447 | -5,855 | 22,271 | 4,618 | -3,363 | 913 | 6,008 | -9,841 | 7,603 | 5,352 | 8,679 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 88,188 | 68,545 | |
62 |
0 | 6,124 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
429 | 1,949 | 2,512 | 2,512 | 3,396 | 2,348 | 2,348 | 2,060 | - | - | - | - | - | - | 491 | 491 | 491 | 1,044 | 1,044 | |
640/8 |
520 | 736 | 901 | 2,278 | 449 | 1,476 | 832 | 448 | 3,182 | 345 | 692 | 343 | 688 | 651 | 645 | 641 | 343 | 282 | 120 | |
9901 |
45,064 | 66,995 | 63,937 | 66,525 | 29,845 | 46,648 | 33,346 | -2,171 | -14,629 | -6,200 | 21,579 | 4,274 | -4,051 | 263 | 4,872 | -10,973 | 6,768 | 4,027 | 7,516 | |
75/76B |
0 | 96 | 0 | 0 | 0 | 381 | - | 287 | - | - | - | - | - | - | 1 | 1 | 5 | 3,501 | 23 | |
75 |
0 | 96 | 0 | 0 | 0 | 381 | - | 287 | - | - | - | - | - | - | 1 | 1 | 5 | 3,501 | 23 | |
65/66B |
471 | 115 | 53 | 90 | 62 | 52 | 120 | 35 | 54 | 47 | 308 | 20 | 70 | 38 | 1,406 | 183 | 177 | 22 | 30 | |
65 |
471 | 115 | 53 | 90 | 62 | 52 | 120 | 35 | 54 | 47 | 308 | 20 | 70 | 38 | 1,406 | 183 | 177 | 22 | 30 | |
9903 |
44,593 | 66,976 | 63,885 | 66,435 | 29,782 | 46,978 | 33,226 | -1,918 | -14,683 | -6,246 | 21,271 | 4,254 | -4,120 | 225 | 3,468 | -11,155 | 6,596 | 7,506 | 7,508 | |
67/77 |
16,319 | 21,768 | 17,488 | 23,467 | 2,500 | 16,602 | - | - | - | - | - | - | - | - | 0 | 1,276 | 1,442 | - | 3,003 | |
9904 |
28,275 | 45,208 | 46,396 | 42,968 | 27,282 | 30,375 | 33,226 | -1,918 | -14,683 | -6,246 | 21,271 | 4,254 | -4,120 | 225 | 3,467 | -12,432 | 5,153 | 7,506 | 4,505 | |
9905 |
28,275 | 45,208 | 46,396 | 42,968 | 27,282 | 30,375 | 33,226 | -1,918 | -14,683 | -6,246 | 21,271 | 4,254 | -4,120 | 225 | 3,467 | -12,432 | 5,153 | 7,506 | 4,505 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
28,275 | 45,208 | 46,396 | 42,968 | 86,934 | 59,652 | 29,276 | -3,950 | -2,032 | 12,651 | 27,898 | 18,627 | 14,373 | 18,493 | 18,269 | 14,801 | 27,896 | 23,118 | 15,837 | |
14P |
- | - | - | 0 | 59,652 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
36,725 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
25,000 | 15,208 | 16,396 | 22,968 | 9,934 | - | - | - | - | - | - | - | - | - | - | - | 663 | 375 | 225 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 663 | 375 | 225 | |
6921 |
25,000 | 15,208 | 16,396 | 22,968 | 9,934 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
40,000 | 30,000 | 30,000 | 20,000 | 77,000 | - | - | - | - | - | 9,000 | 12,000 | - | - | - | - | - | - | - | |
694 |
40,000 | 30,000 | 30,000 | 20,000 | 77,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | 9,000 | 12,000 | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 02-07-2026 | 2026-00251115 | |
| 31-12-2024 | micro format | 15-07-2025 | 2025-00276052 | |
| 31-12-2023 | micro format | 24-07-2024 | 2024-00283043 | |
| 31-12-2022 | micro format | 14-06-2023 | 2023-00129743 | |
| 31-12-2021 | micro format | 23-06-2022 | 2022-20091279 | |
| 31-12-2020 | micro format | 16-08-2021 | 2021-48800201 | |
| 31-12-2019 | micro format | 05-10-2020 | 2020-59000567 | |
| 31-12-2018 | micro format | 24-07-2019 | 2019-37600174 | |
| 31-12-2017 | micro format | 27-08-2018 | 2018-51200346 | |
| 31-12-2016 | micro format | 28-08-2017 | 2017-48800173 | |
| 31-12-2015 | abbreviated format | 27-07-2016 | 2016-36500555 | |
| 31-12-2014 | abbreviated format | 27-07-2015 | 2015-35300154 | |
| 31-12-2013 | abbreviated format | 27-08-2014 | 2014-48900459 | |
| 31-12-2012 | abbreviated format | 10-07-2013 | 2013-28900279 | |
| 31-12-2011 | abbreviated format | 10-07-2012 | 2012-28000186 | |
| 31-12-2010 | abbreviated format | 25-07-2011 | 2011-32200132 | |
| 31-12-2009 | abbreviated format | 24-06-2010 | 2010-22000359 | |
| 31-12-2008 | abbreviated format | 30-06-2009 | 2009-33400308 | |
| 31-12-2007 | abbreviated format | 22-07-2008 | 2008-45700375 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 45,493 | 68,944 | 66,449 | 69,037 | 33,240 | 48,996 | 35,693 | -111 | - | - | - | - | - | - | 5,364 | -10,482 | 7,259 | 5,071 | 8,560 | ||
| 28,704 | 47,157 | 48,908 | 45,480 | 30,678 | 32,723 | 35,574 | 142 | - | - | - | - | - | - | 3,959 | -11,940 | 5,645 | 8,550 | 5,549 | ||
| 2,845 | 10,289 | 0 | 0 | 7,536 | 0 | 3,193 | 6,180 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 2,456 | ||
| 2,639 | 71,027 | 1,220 | -12,329 | -13,754 | 24,442 | -1,971 | 3,980 | -3,784 | -20,864 | 24,452 | -961 | -1,833 | -256 | -1,772 | 4,201 | 752 | 516 | - | ||
| 69,816 | 80,488 | 69,578 | 50,669 | 18,989 | 72,848 | 40,489 | 6,191 | 12,228 | 26,911 | 33,158 | 20,887 | 28,633 | 32,753 | 32,529 | 28,570 | 40,510 | 34,866 | 26,315 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.3% | 9.7% | ||
| 60.8% | 43.5% | 48.0% | 53.7% | 46.3% | 94.4% | 68.2% | 73.8% | 95.3% | 69.4% | 67.5% | 42.5% | 41.3% | 82.9% | 70.8% | 77.6% | 36.0% | 63.2% | 41.6% | ||
| 2.48 | 1.76 | 1.92 | 2.10 | 1.68 | 17.55 | 3.03 | 2.69 | 21.28 | 3.26 | 3.08 | 1.74 | 1.70 | 5.85 | 3.43 | 4.40 | 1.55 | 2.65 | 1.65 | ||
| 2.48 | 1.76 | 1.92 | 2.10 | 1.68 | 17.55 | 3.03 | 2.69 | 21.28 | 3.26 | 3.08 | 1.74 | 1.70 | 5.85 | 3.43 | 4.40 | 1.55 | 2.27 | 1.45 | ||
| 0.64 | 1.30 | 1.08 | 0.86 | 1.16 | 0.06 | 0.47 | 0.36 | 0.05 | 0.44 | 0.48 | 1.36 | 1.42 | 0.21 | 0.41 | 0.29 | 1.78 | 0.58 | 1.41 | ||
| 38.6% | 53.2% | 66.5% | 80.5% | 112.8% | 41.1% | 76.3% | -18.6% | -120.1% | -23.2% | 64.2% | 20.4% | -14.4% | 0.7% | 10.7% | -42.8% | 12.4% | 20.7% | 15.6% | ||
| 23.5% | 23.1% | 31.9% | 43.2% | 52.2% | 38.8% | 52.1% | -13.7% | -114.4% | -16.1% | 43.3% | 8.6% | -5.9% | 0.6% | 7.5% | -33.2% | 4.5% | 13.1% | 6.5% | ||
| 96.66 | over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 185 days | 241 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 days | 127 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,845 | €10,289 | - | - | €7,536 |
| €429 | €1,949 | €2,512 | €2,512 | €3,396 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on @DPRO
The operating result for 2025 is 33% lower than in 2024 and the lowest since 2021.
Debt's share of the balance-sheet total falls from 56.5% to 39.2%. Equity and debt are lower.