Skip to content

DO-IT PRO

Active
Private limited companyfounded 2012active for 14 yearsRuiterstraat(U) 15, 3631 Maasmechelen, BelgiumKBO/BCE: BE 0842.570.902

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00475907.

Annual accounts 2025 filed on 28-08-2026 at the NBB all 13 filings

Turnover
≈ €300,000
Estimated: probably between €150,000 and €520,000
Total assets
€91,492▼ 13.0%
2024 · €105,200
Net result
€38,243▲ 129%
2024 · €16,691
Working capital
€52,845▼ 46.2%
2024 · €98,285
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 174% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Operating result€55,773 2025 Net result€38,243 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€8,125--€2,453€37,191€36,228▼ 2.6%€44,250▲ 22.1%€956▼ 97.8%€20,326▲ 21×€55,773▲ 174%
Net result€7,557--€4,898€28,084above the sector's middle half€23,621within the sector's middle half▼ 15.9%€37,189above the sector's middle half▲ 57.4%-€2,090within the sector's middle half€16,691within the sector's middle half€38,243above the sector's middle half▲ 129%
Equity€18,576-€13,679▼ 26.4%€41,762within the sector's middle half▲ 205%€46,783within the sector's middle half▲ 12.0%€83,972within the sector's middle half▲ 79.5%€81,883within the sector's middle half▼ 2.5%€98,574within the sector's middle half▲ 20.4%€52,845within the sector's middle half▼ 46.4%
Total assets€19,294-€13,746▼ 28.8%€43,901below the sector's middle half▲ 219%€56,860below the sector's middle half▲ 29.5%€91,776within the sector's middle half▲ 61.4%€91,489within the sector's middle half▼ 0.3%€105,200within the sector's middle half▲ 15.0%€91,492within the sector's middle half▼ 13.0%
Debt€718-€68▼ 90.5%€2,138▲ 32×€10,077▲ 371%€7,804▼ 22.6%€9,606▲ 23.1%€6,626▼ 31.0%€38,648▲ 483%
Working capital€18,576-€13,679▼ 26.4%€39,801within the sector's middle half▲ 191%€45,664within the sector's middle half▲ 14.7%€82,675within the sector's middle half▲ 81.1%€81,229within the sector's middle half▼ 1.7%€98,285within the sector's middle half▲ 21.0%€52,845within the sector's middle half▼ 46.2%
Solvency96.3%-99.5%▲ 3.2pp95.1%above the sector's middle half▼ 4.4pp82.3%above the sector's middle half▼ 12.9pp91.5%above the sector's middle half▲ 9.2pp89.5%above the sector's middle half▼ 2.0pp93.7%above the sector's middle half▲ 4.2pp57.8%within the sector's middle half▼ 35.9pp
Current ratio26.89-19.61above the sector's middle half5.53above the sector's middle half▼ 14.0811.59above the sector's middle half▲ 6.069.46above the sector's middle half▼ 2.1415.83above the sector's middle half▲ 6.382.37within the sector's middle half▼ 13.47
Return on assets (ROA)39.2%--35.6%▼ 74.8pp64.0%above the sector's middle half▲ 99.6pp41.5%above the sector's middle half▼ 22.4pp40.5%above the sector's middle half▼ 1.0pp-2.3%within the sector's middle half▼ 42.8pp15.9%above the sector's middle half▲ 18.2pp41.8%above the sector's middle half▲ 25.9pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €91,492
Equity €52,845 ▼ 46.4%
Debt €38,648 ▲ 483%
Debt's share of the balance-sheet total rises from 6.3% to 42.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€56,062▲
2024 · €20,691
Cash flow
€38,532▲
2024 · €17,056
Debt to equity
0.73▲
2024 · 0.07
ROE
72.4%▲
2024 · 16.9%
Interest coverage
24.89▼
2024 · 70.44
Debt ≤ 1 year
€38,648▲
2024 · €6,626
Income taxes
€17,943▲
2024 · €7,154
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€1,095---
Depreciation and write-downs of the year€841€917€643€365€289

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 · 1 entry · €600 awarded · €600 paid
Schemes
1 entry · €600 · €600 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as DO-IT PRO: wholesale of construction materials, general range (NACE 46831). They are comparable in size and age: total assets between €86,100 and €136,000, founded between 2010 and 2014.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DO-IT PRO Maasmechelen2012€91,492€52,845€56,462€38,2432025
BELGIAN BULK COMPANY Lanaken2011€135,762-€471,538€52,320€10,9752025
STUC LUX Maldegem2011€123,298€106,211€41,849€19,9032025
LIMPIDO Erezée2010€112,114-€34,337€41,250€5,1672025
M BATI RENOV Charleroi2014€86,076€78,902€36,189€32,5632024
WENIBO Mons2012€122,851€97,716€32,446€19,4952025
Ceef Nazareth-De Pinte2012€88,555€38,792€28,816€2,2292025

They were chosen from the 1,379 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as DO-IT PRO has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of DO-IT PRO itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for DO-IT PRO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€105,200€91,492▼
Fixed assets21/28€289-
Tangible fixed assets22/27€289-
Plant, machinery and equipment23€289-
Current assets29/58€104,911€91,492▼
Amounts receivable within one year40/41€34,058€58,401▲
Trade receivables40€9,754€34,146▲
Other amounts receivable41€24,304€24,255▼
Cash at bank and in hand54/58€70,853€32,518▼
Deferred charges and accrued income490/1-€573
Equity and liabilities
Total equity and liabilities10/49€105,200€91,492▼
Equity10/15€98,574€52,845▼
Reserves13€98,574€52,845▼
Distributable reserves133€98,574€52,845▼
Amounts payable17/49€6,626€38,648▲
Amounts payable within one year42/48€6,626€38,648▲
Trade debts44€6,626€1,458▼
Suppliers440/4€6,626€1,458▼
Taxes, remuneration and social security45-€2,417
Taxes450/3-€2,417
Other amounts payable47/48-€34,772
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€365€289▼
Other operating charges640/8€449€400▼
Gross operating margin9900€21,141€56,462▲
Operating profit (loss)9901€20,326€55,773▲
Financial income75/76B€3,812€2,666▼
Recurring financial income75€3,812€2,666▼
Financial charges65/66B€294€2,253▲
Recurring financial charges65€294€2,253▲
Profit (loss) for the period before taxes9903€23,845€56,186▲
Income taxes67/77€7,154€17,943▲
Profit (loss) for the period9904€16,691€38,243▲
Profit (loss) for the period to be appropriated9905€16,691€38,243▲
Appropriation of the result
Profit (loss) to be appropriated9906€14,601€38,243▲
Profit (loss) brought forward from the previous period14P-€2,090-
Transfer from equity791/2-€83,972
Transfer to equity691/2€14,601€38,243▲
To other reserves6921€14,601€38,243▲
Profit to be distributed694/7-€83,972
Return on contributions (dividend)694-€83,972

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€563€841€917€643€365€289▼ 20.8%
Other operating charges640/8----€705€446€449€400▼ 11.0%
Gross operating margin9900€8,473-€2,105€38,102€37,069€45,873€2,045€21,141€56,462▲ 167%
Operating profit (loss)9901€8,125-€2,453€37,191€36,228€44,250€956€20,326€55,773▲ 174%
Financial income75/76B---€19€7,159€2,752€3,812€2,666▼ 30.1%
Recurring financial income75€0€0€197€19€7,159€2,752€3,812€2,666▼ 30.1%
Financial charges65/66B---€1,626€787€1,194€294€2,253▲ 667%
Recurring financial charges65€568€445€1,305€1,626€787€1,194€294€2,253▲ 667%
Profit (loss) for the period before taxes9903€7,557-€2,898€36,084€34,621€50,623€2,513€23,845€56,186▲ 136%
Income taxes67/77-€2,000€8,000€11,000€13,434€4,603€7,154€17,943▲ 151%
Profit (loss) for the period9904€7,557-€4,898€28,084€23,621€37,189-€2,090€16,691€38,243▲ 129%
Profit (loss) for the period to be appropriated9905€7,557-€4,898€28,084€23,621€37,189-€2,090€16,691€38,243▲ 129%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€19,294€13,746€43,901€56,860€91,776€91,489€105,200€91,492▼ 13.0%
Fixed assets21/28--€1,961€1,120€1,297€654€289--
Tangible fixed assets22/27--€1,961€1,120€1,297€654€289--
Plant, machinery and equipment23---€1,120€1,297€654€289--
Current assets29/58€19,294€13,746€41,940€55,740€90,479€90,835€104,911€91,492▼ 12.8%
Amounts receivable within one year40/41€593€2,617€450€3,741€20,029€14,397€34,058€58,401▲ 71.5%
Trade receivables40----€12,727-€9,754€34,146▲ 250%
Other amounts receivable41---€3,741€7,301€14,397€24,304€24,255▼ 0.2%
Cash at bank and in hand54/58€18,701€11,129€41,490€52,000€70,450€66,438€70,853€32,518▼ 54.1%
Deferred charges and accrued income490/1-----€10,000-€573-
Equity and liabilities
Total equity and liabilities10/49€19,294€13,746€43,901€56,860€91,776€91,489€105,200€91,492▼ 13.0%
Equity10/15€18,576€13,679€41,762€46,783€83,972€81,883€98,574€52,845▼ 46.4%
Contributions10/11€18,600€18,600-------
Reserves13--€23,162€46,783€83,972€83,972€98,574€52,845▼ 46.4%
Distributable reserves133---€46,783€83,972€83,972€98,574€52,845▼ 46.4%
Profit (loss) carried forward14-€24-€4,921----€2,090---
Amounts payable17/49€718€68€2,138€10,077€7,804€9,606€6,626€38,648▲ 483%
Amounts payable within one year42/48€718€68€2,138€10,077€7,804€9,606€6,626€38,648▲ 483%
Financial debts43-----€6,807---
Other loans439-----€6,807---
Trade debts44€434-€807€1,231€1,804€2,799€6,626€1,458▼ 78.0%
Suppliers440/4---€1,231€1,804€2,799€6,626€1,458▼ 78.0%
Advances received on contracts in progress46---€2,351-----
Taxes, remuneration and social security45---€6,000€6,000--€2,417-
Taxes450/3---€6,000€6,000--€2,417-
Other amounts payable47/48---€494---€34,772-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€7,557-€4,898€28,084€23,621€37,189-€2,090€16,691€38,243▲ 129%
+ Depreciation and write-downs630--€563€841€917€643€365€289▼ 20.8%
Operating cash flow (approximation)€7,557-€4,898€28,647€24,462€38,107-€1,446€17,056€38,532▲ 126%
Investment in fixed assets (approximation)---€0-€1,095€0€0--
Change in cash--€7,572€30,361€10,510€18,450-€4,012€4,415-€38,335-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00475907 NBB
31-12-2024 micro format 26-08-2025 2025-00413893 PDF
31-12-2023 micro format 04-06-2024 2024-00111036 PDF
31-12-2022 micro format 07-06-2023 2023-00114387 PDF
31-12-2021 micro format 09-06-2022 2022-20057238 PDF
31-12-2020 micro format 01-06-2021 2021-16300556 PDF
31-12-2019 micro format 02-06-2020 2020-14000015 PDF
31-12-2018 micro format 10-07-2019 2019-30900280 PDF
31-12-2017 micro format 05-06-2018 2018-15800228 PDF
31-12-2016 micro format 13-06-2017 2017-16700171 PDF

Show all 13 filings

Next steps