Skip to content

DISCOM

Active
Public limited companyfounded 1989active for 37 yearsLiersesteenweg 98, 2520 Ranst, BelgiumKBO/BCE: BE 0437.566.010
Summary

DISCOM has been active since 1989 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €60,864 and a net result of -€1,770. Equity is shrinking by about 7.9% per year across the filed financial years. Its solvency ranks better than 59% of 6,105 sector peers (NACE 46, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€1,770▲ 31.6%
2024 · -€2,587
Working capital
€60,864▼ 2.8%
2024 · €62,634
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €1,514 in 2025 against €2,932 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,514 2025 Net result-€1,770 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€730--€6,537▼ 795%-€15,275▼ 134%-€6,558▲ 57.1%-€1,151▲ 82.4%-€9,889▼ 759%-€2,932▲ 70.4%-€1,514▲ 48.4%
Net result-€794--€6,591▼ 730%-€15,269below the sector's middle half▼ 132%-€6,608below the sector's middle half▲ 56.7%-€1,837below the sector's middle half▲ 72.2%-€9,925below the sector's middle half▼ 440%-€2,587below the sector's middle half▲ 73.9%-€1,770below the sector's middle half▲ 31.6%
Equity€105,451-€98,860▼ 6.3%€83,591below the sector's middle half▼ 15.4%€76,983below the sector's middle half▼ 7.9%€75,146below the sector's middle half▼ 2.4%€65,221below the sector's middle half▼ 13.2%€62,634below the sector's middle half▼ 4.0%€60,864below the sector's middle half▼ 2.8%
Total assets€116,404-€122,803▲ 5.5%€111,938below the sector's middle half▼ 8.8%€98,422below the sector's middle half▼ 12.1%€89,503below the sector's middle half▼ 9.1%€96,784below the sector's middle half▲ 8.1%€85,066below the sector's middle half▼ 12.1%€113,697below the sector's middle half▲ 33.7%
Debt€10,953-€23,943▲ 119%€28,347▲ 18.4%€21,439▼ 24.4%€14,357▼ 33.0%€31,563▲ 120%€22,432▼ 28.9%€52,833▲ 136%
Working capital€88,113-€84,391▼ 4.2%€71,954within the sector's middle half▼ 14.7%€76,983within the sector's middle half▲ 7.0%€75,146within the sector's middle half▼ 2.4%€65,221within the sector's middle half▼ 13.2%€62,634within the sector's middle half▼ 4.0%€60,864below the sector's middle half▼ 2.8%
Solvency90.6%-80.5%▼ 10.1pp74.7%above the sector's middle half▼ 5.8pp78.2%above the sector's middle half▲ 3.5pp84.0%above the sector's middle half▲ 5.7pp67.4%above the sector's middle half▼ 16.6pp73.6%above the sector's middle half▲ 6.2pp53.5%within the sector's middle half▼ 20.1pp
Current ratio9.13-4.54▼ 4.603.54above the sector's middle half▼ 1.004.59above the sector's middle half▲ 1.056.23above the sector's middle half▲ 1.643.07within the sector's middle half▼ 3.173.79above the sector's middle half▲ 0.732.15within the sector's middle half▼ 1.64
Return on assets (ROA)-0.7%--5.4%▼ 4.7pp-13.6%below the sector's middle half▼ 8.3pp-6.7%below the sector's middle half▲ 6.9pp-2.1%below the sector's middle half▲ 4.7pp-10.3%below the sector's middle half▼ 8.2pp-3.0%below the sector's middle half▲ 7.2pp-1.6%below the sector's middle half▲ 1.5pp
Staff (FTE)0.6-0.6=0.6below the sector's middle half=0.6below the sector's middle half=0.6below the sector's middle half=0.6below the sector's middle half=0.6below the sector's middle half=0.6below the sector's middle half=
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €113,697
Equity €60,864 ▼ 2.8%
Debt €52,833 ▲ 136%
Debt's share of the balance-sheet total rises from 26.4% to 46.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Quick ratio
1.66▼
2024 · 2.63
Debt to equity
0.87▲
2024 · 0.36
ROE
-2.9%▲
2024 · -4.1%
Debt ≤ 1 year
€52,833▲
2024 · €22,432
Staff costs
€44,632▲
2024 · €42,540
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€85,066€113,697▲
Current assets29/58€85,066€113,697▲
Stocks and contracts in progress3€26,134€26,134=
Stocks30/36€26,134€26,134=
Amounts receivable within one year40/41€12,262€22,662▲
Trade receivables40€12,262€22,662▲
Cash at bank and in hand54/58€11,670€9,901▼
Deferred charges and accrued income490/1€35,000€55,000▲
Equity and liabilities
Total equity and liabilities10/49€85,066€113,697▲
Equity10/15€62,634€60,864▼
Contributions10/11€148,736€148,736=
Capital10€148,736€148,736=
Issued capital100€148,736€148,736=
Profit (loss) carried forward14-€86,102-€87,872▼
Amounts payable17/49€22,432€52,833▲
Amounts payable within one year42/48€22,432€52,833▲
Trade debts44€14,821€46,574▲
Suppliers440/4€14,821€46,574▲
Taxes, remuneration and social security45€7,611€6,259▼
Taxes450/3€7,611€6,259▼
Income statement Code20242025
Remuneration, social security and pensions62€42,540€44,632▲
Other operating charges640/8€505€520▲
Gross operating margin9900€40,113€43,638▲
Operating profit (loss)9901-€2,932-€1,514▲
Financial income75/76B€375€3▼
Recurring financial income75€375€3▼
Financial charges65/66B€30€259▲
Recurring financial charges65€30€259▲
Profit (loss) for the period before taxes9903-€2,587-€1,770▲
Profit (loss) for the period9904-€2,587-€1,770▲
Profit (loss) for the period to be appropriated9905-€2,587-€1,770▲
Appropriation of the result
Profit (loss) to be appropriated9906-€86,102-€87,872▼
Profit (loss) brought forward from the previous period14P-€83,515-€86,102▼
Social balance sheet
Average headcount (FTE)90870.60.6=

The notes to these accounts (2 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€35,303€36,765€40,885€42,540€44,632▲ 4.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,909€2,909€2,909------
Other operating charges640/8---€559€450€493€505€520▲ 3.0%
Gross operating margin9900€36,143€31,276€23,145€29,304€36,064€31,489€40,113€43,638▲ 8.8%
Operating profit (loss)9901-€730-€6,537-€15,275-€6,558-€1,151-€9,889-€2,932-€1,514▲ 48.4%
Financial income75/76B---€4€44€46€375€3▼ 99.2%
Recurring financial income75€3€2€32€4€44€46€375€3▼ 99.2%
Financial charges65/66B---€54€730€79€30€259▲ 763%
Recurring financial charges65€67€56€26€54€730€79€30€259▲ 763%
Profit (loss) for the period before taxes9903-€794-€6,591-€15,269-€6,608-€1,837-€9,922-€2,587-€1,770▲ 31.6%
Income taxes67/77-----€3---
Profit (loss) for the period9904-€794-€6,591-€15,269-€6,608-€1,837-€9,925-€2,587-€1,770▲ 31.6%
Profit (loss) for the period to be appropriated9905-€794-€6,591-€15,269-€6,608-€1,837-€9,925-€2,587-€1,770▲ 31.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€116,404€122,803€111,938€98,422€89,503€96,784€85,066€113,697▲ 33.7%
Fixed assets21/28€17,455€14,546€11,637------
Tangible fixed assets22/27€17,455€14,546€11,637€0-----
Current assets29/58€98,949€108,257€100,301€98,422€89,503€96,784€85,066€113,697▲ 33.7%
Stocks and contracts in progress3€22,685€23,214€17,741€17,741€24,191€23,978€26,134€26,134=
Stocks30/36---€17,741€24,191€23,978€26,134€26,134=
Amounts receivable within one year40/41€44,755€46,148€26,392€18,182€31,410€34,913€12,262€22,662▲ 84.8%
Trade receivables40---€18,182€31,410€34,913€12,262€22,662▲ 84.8%
Cash at bank and in hand54/58€29,706€38,895€39,538€37,469€13,902€7,893€11,670€9,901▼ 15.2%
Deferred charges and accrued income490/1---€25,030€20,000€30,000€35,000€55,000▲ 57.1%
Equity and liabilities
Total equity and liabilities10/49€116,404€122,803€111,938€98,422€89,503€96,784€85,066€113,697▲ 33.7%
Equity10/15€105,451€98,860€83,591€76,983€75,146€65,221€62,634€60,864▼ 2.8%
Contributions10/11€148,736€148,736€148,736€148,736€148,736€148,736€148,736€148,736=
Capital10---€148,736€148,736€148,736€148,736€148,736=
Issued capital100---€148,736€148,736€148,736€148,736€148,736=
Profit (loss) carried forward14-€43,285-€49,876-€65,145-€71,753-€73,590-€83,515-€86,102-€87,872▼ 2.1%
Amounts payable17/49€10,953€23,943€28,347€21,439€14,357€31,563€22,432€52,833▲ 136%
Amounts payable within one year42/48€10,836€23,866€28,347€21,439€14,357€31,563€22,432€52,833▲ 136%
Trade debts44€5,634€13,169€24,855€15,185€6,047€25,062€14,821€46,574▲ 214%
Suppliers440/4---€15,185€6,047€25,062€14,821€46,574▲ 214%
Taxes, remuneration and social security45---€6,254€8,310€6,501€7,611€6,259▼ 17.8%
Taxes450/3---€6,254€8,310€6,501€7,611€6,259▼ 17.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€794-€6,591-€15,269-€6,608-€1,837-€9,925-€2,587-€1,770▲ 31.6%
+ Depreciation and write-downs630€2,909€2,909€2,909------
Operating cash flow (approximation)€2,115-€3,682-€12,360-€6,608-€1,837-€9,925-€2,587-€1,770▲ 31.6%
Investment in fixed assets (approximation)-€0€0------
Change in cash-€9,189€643-€2,069-€23,567-€6,009€3,777-€1,769-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 36 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 28-07-2026 2026-00341530
31-12-2024 abbreviated format 27-07-2025 2025-00313658
31-12-2023 abbreviated format 29-07-2024 2024-00296782
31-12-2022 abbreviated format 30-07-2023 2023-00290835
31-12-2021 abbreviated format 27-07-2022 2022-20229379
31-12-2020 abbreviated format 30-07-2021 2021-42700163
31-12-2019 abbreviated format 03-10-2020 2020-59100241
31-12-2018 abbreviated format 26-07-2019 2019-38000157
31-12-2017 abbreviated format 29-07-2018 2018-39000382
31-12-2016 abbreviated format 23-07-2017 2017-33800093

Show all 36 filings

Similar companies · same sector, comparable size

Of the 1,543 active companies whose main activity is non-specialised wholesale trade (NACE 46900), figures are known for 910. 533 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.