Skip to content

DIMA EXPLOITATIE

Active
Private limited companyfounded 1990active for 36 yearsMeiboomstraat 3, 2820 Bonheiden, BelgiumKBO/BCE: BE 0441.354.057
Summary

DIMA EXPLOITATIE has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €663,556 and a net result of €10,615. Equity remains stable across the filed financial years (±1.6% per year). Its solvency ranks better than 95% of 12,626 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Equity
€663,556▲ 1.6%
2024 · €652,941
Total assets
€701,635▲ 1.3%
2024 · €692,853
Net result
€10,615▼ 26.6%
2024 · €14,455
Working capital
€641,230▲ 2.5%
2024 · €625,882
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen three years in a row; 2025 is 44% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€9,161 2025 Net result€10,615 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€111,635--€67,570▲ 39.5%€28,717€71,851▲ 150%€33,876▼ 52.9%€16,441▼ 51.5%€9,161▼ 44.3%
Net result-€115,468--€70,260below the sector's middle half▲ 39.2%€28,057within the sector's middle half€71,528within the sector's middle half▲ 155%€33,146within the sector's middle half▼ 53.7%€14,455within the sector's middle half▼ 56.4%€10,615within the sector's middle half▼ 26.6%
Equity€664,022-€593,762within the sector's middle half▼ 10.6%€621,819within the sector's middle half▲ 4.7%€540,147within the sector's middle half▼ 13.1%€638,487within the sector's middle half▲ 18.2%€652,941within the sector's middle half▲ 2.3%€663,556above the sector's middle half▲ 1.6%
Total assets€668,906-€606,224within the sector's middle half▼ 9.4%€648,754within the sector's middle half▲ 7.0%€577,878within the sector's middle half▼ 10.9%€728,175within the sector's middle half▲ 26.0%€692,853within the sector's middle half▼ 4.9%€701,635within the sector's middle half▲ 1.3%
Debt€4,884-€12,463▲ 155%€26,935▲ 116%€37,731▲ 40.1%€89,689▲ 138%€39,912▼ 55.5%€38,079▼ 4.6%
Working capital€664,022-€593,762above the sector's middle half▼ 10.6%€621,819above the sector's middle half▲ 4.7%€538,675above the sector's middle half▼ 13.4%€608,509above the sector's middle half▲ 13.0%€625,882above the sector's middle half▲ 2.9%€641,230above the sector's middle half▲ 2.5%
Solvency99.3%-97.9%above the sector's middle half▼ 1.3pp95.8%above the sector's middle half▼ 2.1pp93.5%above the sector's middle half▼ 2.4pp87.7%above the sector's middle half▼ 5.8pp94.2%above the sector's middle half▲ 6.6pp94.6%above the sector's middle half▲ 0.3pp
Current ratio48.64above the sector's middle half24.09above the sector's middle half▼ 24.5615.28above the sector's middle half▼ 8.817.78above the sector's middle half▼ 7.4916.84above the sector's middle half▲ 9.0518.00above the sector's middle half▲ 1.16
Return on assets (ROA)-17.3%--11.6%below the sector's middle half▲ 5.7pp4.3%within the sector's middle half▲ 15.9pp12.4%above the sector's middle half▲ 8.1pp4.6%within the sector's middle half▼ 7.8pp2.1%within the sector's middle half▼ 2.5pp1.5%within the sector's middle half▼ 0.6pp
Staff (FTE)0.3-0below the sector's middle half0below the sector's middle half
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €701,635
Fixed assets €22,692 ▼ 17.3%
Current assets €678,943 ▲ 2.0%
Equity and liabilities €701,635
Equity €663,556 ▲ 1.6%
Debt €38,079 ▼ 4.6%
Debt's share of the balance-sheet total falls from 5.8% to 5.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€19,150▼
2024 · €26,807
Cash flow
€20,603▼
2024 · €24,820
Quick ratio
15.21▲
2024 · 14.10
Debt to equity
0.06▼
2024 · 0.06
ROE
1.6%▼
2024 · 2.2%
Interest coverage
4.03▼
2024 · 5.93
Debt ≤ 1 year
€37,713▼
2024 · €39,518
Income taxes
€1,061
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.1% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines
Balance sheet Code20242025
Assets
Total assets20/58€692,853€701,635▲
Fixed assets21/28€27,454€22,692▼
Intangible fixed assets21€11,669€7,833▼
Tangible fixed assets22/27€15,785€14,859▼
Plant, machinery and equipment23€2,100€1,245▼
Furniture and vehicles24€12,023€12,302▲
Other tangible fixed assets26€1,661€1,311▼
Current assets29/58€665,400€678,943▲
Stocks and contracts in progress3€108,210€105,281▼
Stocks30/36€99,824€105,281▲
Contracts in progress37€8,386€0▼
Amounts receivable within one year40/41€89,805€112,517▲
Trade receivables40€89,319€105,870▲
Other amounts receivable41€486€6,647▲
Current investments50/53€394,995€428,995▲
Cash at bank and in hand54/58€59,232€21,306▼
Deferred charges and accrued income490/1€13,157€10,844▼
Equity and liabilities
Total equity and liabilities10/49€692,853€701,635▲
Equity10/15€652,941€663,556▲
Contributions10/11€135,547€135,547=
Reserves13€517,394€528,009▲
Non-distributable reserves130/1€268,995€268,995=
Reserves not available under the articles1311€0-
Own shares acquired1312€268,995€268,995=
Distributable reserves133€248,399€259,014▲
Profit (loss) carried forward14€0-
Amounts payable17/49€39,912€38,079▼
Amounts payable within one year42/48€39,518€37,713▼
Trade debts44€39,515€37,713▼
Suppliers440/4€39,515€37,713▼
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€3€0▼
Taxes450/3€3€0▼
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€394€366▼
Income statement Code20242025
Non-recurring operating income76A€82€34▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,366€9,988▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€388€0▼
Other operating charges640/8€1,895€2,412▲
Non-recurring operating charges66A€0-
Gross operating margin9900€29,090€21,562▼
Operating profit (loss)9901€16,441€9,161▼
Financial income75/76B€2,532€7,269▲
Recurring financial income75€2,532€7,269▲
Financial charges65/66B€4,519€4,755▲
Recurring financial charges65€4,519€4,755▲
Profit (loss) for the period before taxes9903€14,455€11,676▼
Income taxes67/77-€1,061
Profit (loss) for the period9904€14,455€10,615▼
Profit (loss) for the period to be appropriated9905€14,455€10,615▼
Appropriation of the result
Profit (loss) to be appropriated9906€14,455€10,615▼
Transfer to equity691/2€14,455€10,615▼
To other reserves6921€14,455€10,615▼
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A----€1,200€82€34▼ 58.3%
Remuneration, social security and pensions62---€531€0---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€78€6,000€10,366€9,988▼ 3.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€0€388€0▼ 100%
Other operating charges640/8---€133€1,550€1,895€2,412▲ 27.3%
Non-recurring operating charges66A----€1,292€0--
Gross operating margin9900-€88,892-€58,444€32,895€72,593€42,718€29,090€21,562▼ 25.9%
Operating profit (loss)9901-€111,635-€67,570€28,717€71,851€33,876€16,441€9,161▼ 44.3%
Financial income75/76B---€30€882€2,532€7,269▲ 187%
Recurring financial income75€1,773€4,070€2,422€30€882€2,532€7,269▲ 187%
Financial charges65/66B---€353€1,612€4,519€4,755▲ 5.2%
Recurring financial charges65€5,606€6,760€3,082€353€1,612€4,519€4,755▲ 5.2%
Profit (loss) for the period before taxes9903-€115,468-€70,260€28,057€71,528€33,146€14,455€11,676▼ 19.2%
Income taxes67/77------€1,061-
Profit (loss) for the period9904-€115,468-€70,260€28,057€71,528€33,146€14,455€10,615▼ 26.6%
Profit (loss) for the period to be appropriated9905-€115,468-€70,260€28,057€71,528€33,146€14,455€10,615▼ 26.6%
Line2019202020212022202320242025Change
Assets
Total assets20/58€668,906€606,224€648,754€577,878€728,175€692,853€701,635▲ 1.3%
Fixed assets21/28---€1,473€29,977€27,454€22,692▼ 17.3%
Intangible fixed assets21----€15,510€11,669€7,833▼ 32.9%
Tangible fixed assets22/27---€1,473€14,467€15,785€14,859▼ 5.9%
Plant, machinery and equipment23----€0€2,100€1,245▼ 40.7%
Furniture and vehicles24---€1,473€14,467€12,023€12,302▲ 2.3%
Other tangible fixed assets26-----€1,661€1,311▼ 21.1%
Current assets29/58€668,906€606,224€648,754€576,406€698,198€665,400€678,943▲ 2.0%
Stocks and contracts in progress3€139,485€98,518€104,499€106,480€140,767€108,210€105,281▼ 2.7%
Stocks30/36---€106,480€140,767€99,824€105,281▲ 5.5%
Contracts in progress37-----€8,386€0▼ 100%
Amounts receivable within one year40/41€98,758€141,408€103,857€38,873€125,525€89,805€112,517▲ 25.3%
Trade receivables40---€38,873€104,173€89,319€105,870▲ 18.5%
Other amounts receivable41----€21,353€486€6,647▲ 1,267%
Current investments50/53€368,995€323,995€346,545€346,545€268,995€394,995€428,995▲ 8.6%
Cash at bank and in hand54/58€59,868€41,268€93,766€84,420€157,631€59,232€21,306▼ 64.0%
Deferred charges and accrued income490/1---€88€5,279€13,157€10,844▼ 17.6%
Equity and liabilities
Total equity and liabilities10/49€668,906€606,224€648,754€577,878€728,175€692,853€701,635▲ 1.3%
Equity10/15€664,022€593,762€621,819€540,147€638,487€652,941€663,556▲ 1.6%
Contributions10/11€135,547€135,547€135,547€135,547€135,547€135,547€135,547=
Capital10---€135,547€135,547---
Issued capital100---€135,547€135,547---
Reserves13€348,179€348,179€348,179€348,179€502,940€517,394€528,009▲ 2.1%
Non-distributable reserves130/1---€282,550€282,550€268,995€268,995=
Legal reserve130---€13,555€13,555---
Reserves not available under the articles1311-----€0--
Own shares acquired1312---€268,995€268,995€268,995€268,995=
Distributable reserves133---€65,629€220,390€248,399€259,014▲ 4.3%
Profit (loss) carried forward14€180,296€110,036€138,093€56,421€0€0--
Amounts payable17/49€4,884€12,463€26,935€37,731€89,689€39,912€38,079▼ 4.6%
Amounts payable within one year42/48€4,884€12,463€26,935€37,731€89,689€39,518€37,713▼ 4.6%
Trade debts44€3,784€10,863€26,885€31,522€17,589€39,515€37,713▼ 4.6%
Suppliers440/4---€31,522€17,589€39,515€37,713▼ 4.6%
Advances received on contracts in progress46----€47,100€0--
Taxes, remuneration and social security45---€6,209€7,500€3€0▼ 100%
Taxes450/3---€5,059€7,500€3€0▼ 100%
Remuneration and social security454/9---€1,150----
Other amounts payable47/48----€17,500€0--
Accrued charges and deferred income492/3----€0€394€366▼ 7.1%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€115,468-€70,260€28,057€71,528€33,146€14,455€10,615▼ 26.6%
+ Depreciation and write-downs630---€78€6,000€10,366€9,988▼ 3.6%
Operating cash flow (approximation)-€115,468-€70,260€28,057€71,606€39,146€24,820€20,603▼ 17.0%
Investment in fixed assets (approximation)-----€34,505-€7,842-€5,227▲ 33.3%
Change in cash--€18,600€52,498-€9,345€73,211-€98,399-€37,926▲ 61.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 abbreviated format 21-10-2025 2025-00546120
31-03-2024 abbreviated format 23-10-2024 2024-00512132
31-03-2023 abbreviated format 23-06-2023 2023-00150198
31-03-2022 abbreviated format 15-11-2022 2022-20522449
31-03-2021 abbreviated format 10-09-2021 2021-67100161
31-03-2020 abbreviated format 10-09-2020 2020-52200456
31-03-2019 abbreviated format 30-08-2019 2019-59700164
31-03-2018 abbreviated format 21-09-2018 2018-63800095
31-03-2017 abbreviated format 09-09-2017 2017-60600395
31-03-2016 abbreviated format 05-09-2016 2016-59100483

Show all 35 filings

Similar companies · same sector, comparable size

Of the 2,110 active companies whose main activity is retail sale of games and toys (NACE 47640), figures are known for 915. 549 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2024 · 2 entries · €792 awarded · €792 paid
Year Entries AwardedPaid
2024 1 €0€792
2023 1 €792€0
Schemes
2 entries · €792 · €792 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.