Skip to content

Dentbox

Active
Private limited companyfounded 2020active for 6 yearsGentseweg 559, 8793 Waregem, BelgiumKBO/BCE: BE 0745.973.154

From the official registers: KBO 5 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

Dentbox has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €36,806 and a net result of €44,964. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 29% of 3,298 sector peers (NACE 95, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-09-2025
Filed on
05-03-2026
Format
micro format
Reference
2026-00050072
Turnover
≈ €430,000
Estimated: probably between €340,000 and €580,000
Total assets
€221,916▼ 10.4%
2024 · €247,662
Net result
€44,964▲ 880%
2024 · €4,590
Working capital
-€21,935
2024 · €39,701
Trend over the years

2021 to 2025, 5 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 145% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€64,277 2025 Net result€44,964 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€103,164-€73,697▼ 28.6%€1,824▼ 97.5%€26,225▲ 14×€64,277▲ 145%
Net result€81,526above the sector's middle half-€57,687above the sector's middle half▼ 29.2%€2,812within the sector's middle half▼ 95.1%€4,590within the sector's middle half▲ 63.3%€44,964above the sector's middle half▲ 880%
Equity€86,526within the sector's middle half-€144,440above the sector's middle half▲ 66.9%€147,252above the sector's middle half▲ 1.9%€91,842within the sector's middle half▼ 37.6%€36,806within the sector's middle half▼ 59.9%
Total assets€111,282within the sector's middle half-€262,211within the sector's middle half▲ 136%€237,168within the sector's middle half▼ 9.6%€247,662within the sector's middle half▲ 4.4%€221,916within the sector's middle half▼ 10.4%
Debt€24,756-€117,771▲ 376%€89,916▼ 23.7%€155,820▲ 73.3%€185,110▲ 18.8%
Working capital€75,063above the sector's middle half-€109,223above the sector's middle half▲ 45.5%€88,259above the sector's middle half▼ 19.2%€39,701within the sector's middle half▼ 55.0%-€21,935below the sector's middle half
Solvency77.8%above the sector's middle half-55.1%within the sector's middle half▼ 22.7pp62.1%within the sector's middle half▲ 7.0pp37.1%within the sector's middle half▼ 25.0pp16.6%within the sector's middle half▼ 20.5pp
Current ratio4.03above the sector's middle half-2.89above the sector's middle half▼ 1.153.26above the sector's middle half▲ 0.371.44within the sector's middle half▼ 1.820.84within the sector's middle half▼ 0.60
Return on assets (ROA)73.3%above the sector's middle half-22.0%above the sector's middle half▼ 51.3pp1.2%within the sector's middle half▼ 20.8pp1.9%within the sector's middle half▲ 0.7pp20.3%above the sector's middle half▲ 18.4pp
Staff (FTE)11=1=
above within below the middle half of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €221,916
Fixed assets €108,244 ▼ 8.2%
Current assets €113,672 ▼ 12.4%
Equity and liabilities €221,916
Equity €36,806 ▼ 59.9%
Debt €185,110 ▲ 18.8%
Debt's share of the balance-sheet total rises from 62.9% to 83.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€101,039▲
2024 · €57,017
Cash flow
€81,726▲
2024 · €35,382
Debt to equity
5.03▲
2024 · 1.70
ROE
122.2%▲
2024 · 5.0%
Interest coverage
34.25▲
2024 · 18.29
Debt ≤ 1 year
€135,607▲
2024 · €90,057
Debt > 1 year
€49,248▼
2024 · €65,509
Income taxes
€20,203▼
2024 · €24,015
Staff costs
€41,764▼
2024 · €41,873
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines

Source: Annual accounts 2025 (PDF), filed with the National Bank on 05-03-2026.

Balance sheet Code20242025
Assets
Total assets20/58€247,662€221,916▼
Fixed assets21/28€117,905€108,244▼
Tangible fixed assets22/27€117,905€108,244▼
Plant, machinery and equipment23€19,097€26,858▲
Furniture and vehicles24€89,634€73,327▼
Other tangible fixed assets26€9,174€8,059▼
Current assets29/58€129,758€113,672▼
Amounts receivable within one year40/41€109,135€62,706▼
Trade receivables40€26,831€20,674▼
Other amounts receivable41€82,304€42,032▼
Cash at bank and in hand54/58€17,304€47,897▲
Deferred charges and accrued income490/1€3,318€3,068▼
Equity and liabilities
Total equity and liabilities10/49€247,662€221,916▼
Equity10/15€91,842€36,806▼
Contributions10/11€5,000€5,000=
Reserves13-€31,806
Distributable reserves133-€31,806
Profit (loss) carried forward14€86,842-
Amounts payable17/49€155,820€185,110▲
Amounts payable after more than one year17€65,509€49,248▼
Financial debts170/4€65,509€49,248▼
Amounts payable within one year42/48€90,057€135,607▲
Current portion of amounts payable after more than one year42€15,720€16,261▲
Trade debts44€5,935€7,601▲
Suppliers440/4€5,935€7,601▲
Taxes, remuneration and social security45€17,402€26,745▲
Taxes450/3€12,299€21,467▲
Remuneration and social security454/9€5,103€5,278▲
Other amounts payable47/48€51,000€85,000▲
Accrued charges and deferred income492/3€255€255=
Income statement Code20242025
Remuneration, social security and pensions62€41,873€41,764▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,792€36,762▲
Other operating charges640/8€195€364▲
Gross operating margin9900€99,086€143,167▲
Operating profit (loss)9901€26,225€64,277▲
Financial income75/76B€5,498€3,839▼
Recurring financial income75€5,498€3,839▼
Financial charges65/66B€3,118€2,950▼
Recurring financial charges65€3,118€2,950▼
Profit (loss) for the period before taxes9903€28,605€65,167▲
Income taxes67/77€24,015€20,203▼
Profit (loss) for the period9904€4,590€44,964▲
Profit (loss) for the period to be appropriated9905€4,590€44,964▲
Appropriation of the result
Profit (loss) to be appropriated9906€146,842€131,806▼
Profit (loss) brought forward from the previous period14P€142,252€86,842▼
Transfer to equity691/2-€31,806
To other reserves6921-€31,806
Profit to be distributed694/7€60,000€100,000▲
Return on contributions (dividend)694€60,000€100,000▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line20212022202320242025Change
Remuneration, social security and pensions62-€13,941€40,996€41,873€41,764▼ 0.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,015€6,017€26,289€30,792€36,762▲ 19.4%
Other operating charges640/8€1,534€4,953€1,138€195€364▲ 86.1%
Gross operating margin9900€106,713€98,609€70,248€99,086€143,167▲ 44.5%
Operating profit (loss)9901€103,164€73,697€1,824€26,225€64,277▲ 145%
Financial income75/76B€5€21€4,083€5,498€3,839▼ 30.2%
Recurring financial income75€5€21€4,083€5,498€3,839▼ 30.2%
Financial charges65/66B€427€589€2,914€3,118€2,950▼ 5.4%
Recurring financial charges65€427€589€2,914€3,118€2,950▼ 5.4%
Profit (loss) for the period before taxes9903€102,741€73,130€2,993€28,605€65,167▲ 128%
Income taxes67/77€21,215€15,442€181€24,015€20,203▼ 15.9%
Profit (loss) for the period9904€81,526€57,687€2,812€4,590€44,964▲ 880%
Profit (loss) for the period to be appropriated9905€81,526€57,687€2,812€4,590€44,964▲ 880%
Line20212022202320242025Change
Assets
Total assets20/58€111,282€262,211€237,168€247,662€221,916▼ 10.4%
Fixed assets21/28€11,463€95,094€109,795€117,905€108,244▼ 8.2%
Tangible fixed assets22/27€11,463€95,094€109,795€117,905€108,244▼ 8.2%
Land and buildings22-€1,080----
Plant, machinery and equipment23€4,492€9,293€24,976€19,097€26,858▲ 40.6%
Furniture and vehicles24€6,971€84,721€74,530€89,634€73,327▼ 18.2%
Other tangible fixed assets26--€10,289€9,174€8,059▼ 12.2%
Current assets29/58€99,819€167,117€127,373€129,758€113,672▼ 12.4%
Amounts receivable within one year40/41€69,100€99,046€96,542€109,135€62,706▼ 42.5%
Trade receivables40€34,487€45,208€27,748€26,831€20,674▼ 22.9%
Other amounts receivable41€34,613€53,838€68,795€82,304€42,032▼ 48.9%
Cash at bank and in hand54/58€30,719€65,476€27,967€17,304€47,897▲ 177%
Deferred charges and accrued income490/1-€2,595€2,864€3,318€3,068▼ 7.5%
Equity and liabilities
Total equity and liabilities10/49€111,282€262,211€237,168€247,662€221,916▼ 10.4%
Equity10/15€86,526€144,440€147,252€91,842€36,806▼ 59.9%
Contributions10/11€5,000€5,000€5,000€5,000€5,000=
Reserves13----€31,806-
Distributable reserves133----€31,806-
Profit (loss) carried forward14€81,526€139,440€142,252€86,842--
Amounts payable17/49€24,756€117,771€89,916€155,820€185,110▲ 18.8%
Amounts payable after more than one year17-€59,876€50,802€65,509€49,248▼ 24.8%
Financial debts170/4-€59,876€50,802€65,509€49,248▼ 24.8%
Amounts payable within one year42/48€24,756€57,894€39,114€90,057€135,607▲ 50.6%
Current portion of amounts payable after more than one year42-€8,744€9,075€15,720€16,261▲ 3.4%
Financial debts43-€88----
Credit institutions430/8-€88----
Trade debts44€3,202€10,460€6,214€5,935€7,601▲ 28.1%
Suppliers440/4€3,202€10,460€6,214€5,935€7,601▲ 28.1%
Taxes, remuneration and social security45€21,554€38,602€23,825€17,402€26,745▲ 53.7%
Taxes450/3€21,554€36,697€19,147€12,299€21,467▲ 74.6%
Remuneration and social security454/9-€1,905€4,678€5,103€5,278▲ 3.4%
Other amounts payable47/48---€51,000€85,000▲ 66.7%
Accrued charges and deferred income492/3---€255€255=
Line20212022202320242025Change
Profit (loss) for the period9904€81,526€57,687€2,812€4,590€44,964▲ 880%
+ Depreciation and write-downs630€2,015€6,017€26,289€30,792€36,762▲ 19.4%
Operating cash flow (approximation)€83,541€63,704€29,101€35,382€81,726▲ 131%
Investment in fixed assets (approximation)--€89,648-€40,990-€38,901-€27,102▲ 30.3%
Change in cash-€34,757-€37,509-€10,662€30,593-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
30-09-2025 micro format 05-03-2026 2026-00050072 PDF
30-09-2024 micro format 13-03-2025 2025-00048122 PDF
30-09-2023 micro format 28-03-2024 2024-00056539 PDF
30-09-2022 micro format 17-05-2023 2023-00088618 PDF
30-09-2021 micro format 25-08-2022 2022-20316604 PDF

Similar companies · same sector, comparable size

Of the 1,856 active companies whose main activity is bodywork repair (including spraying and painting) (NACE 95314), figures are known for 871. 594 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.