Balance sheet
Code20252026
Assets
Total assets20/58€5.75M€4.96M▼
Fixed assets21/28€2.55M€2.29M▼
Intangible fixed assets21€711k€632k▼
Tangible fixed assets22/27€1.84M€1.66M▼
Plant, machinery and equipment23€1.84M€1.65M▼
Furniture and vehicles24€5k€11k▲
Current assets29/58€3.20M€2.67M▼
Stocks and contracts in progress3€925k€1.06M▲
Stocks30/36€925k€1.06M▲
Goods purchased for resale34€925k-
Amounts receivable within one year40/41€86k€44k▼
Trade receivables40€79k€44k▼
Other amounts receivable41€7k-
Cash at bank and in hand54/58€1.85M€1.35M▼
Deferred charges and accrued income490/1€337k€222k▼
Equity and liabilities
Total equity and liabilities10/49€5.75M€4.96M▼
Equity10/15€109k€497k▲
Contributions10/11€150k€150k=
Reserves13-€343k
Tax-exempt reserves132-€168k
Distributable reserves133-€175k
Profit (loss) carried forward14€-41k€4k▲
Amounts payable17/49€5.65M€4.47M▼
Amounts payable after more than one year17€2.33M€2.01M▼
Financial debts170/4€2.33M€2.01M▼
Subordinated loans170€450k-
Credit institutions173€1.88M-
Amounts payable within one year42/48€3.14M€2.16M▼
Current portion of amounts payable after more than one year42€341k€369k▲
Trade debts44€2.39M€745k▼
Suppliers440/4€2.39M€745k▼
Taxes, remuneration and social security45€410k€605k▲
Taxes450/3€9k€261k▲
Remuneration and social security454/9€400k€344k▼
Other amounts payable47/48€4k€441k▲
Accrued charges and deferred income492/3€169k€293k▲
Income statement
Code20252026
Operating income70/76A€25.19M-
Turnover70€24.19M-
Other operating income74€996k-
Operating charges60/66A€25.12M-
Goods for resale, raw materials and consumables60€20.12M-
Purchases600/8€21.05M-
Change in stocks: decrease (increase)609€-925k-
Services and other goods61€1.58M-
Remuneration, social security and pensions62€3.06M€2.60M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€354k€397k▲
Other operating charges640/8€1k€2k▲
Gross operating margin9900-€4.21M
Operating profit (loss)9901€65k€1.22M▲
Financial income75/76B€5k€5k▼
Recurring financial income75€5k€5k▼
Income from current assets751€5k-
Other financial income752/9€2-
Financial charges65/66B€112k€117k▲
Recurring financial charges65€112k€117k▲
Debt charges650€95k-
Other financial charges652/9€17k-
Profit (loss) for the period before taxes9903€-41k€1.10M▲
Income taxes67/77-€276k
Profit (loss) for the period9904€-41k€828k▲
Transfer to tax-exempt reserves689-€168k
Profit (loss) for the period to be appropriated9905€-41k€660k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-41k€619k▲
Profit (loss) brought forward from the previous period14P-€-41k
Transfer to equity691/2-€175k
To other reserves6921-€175k
Profit to be distributed694/7-€440k
Return on contributions (dividend)694-€440k
Social balance
Average headcount (FTE)908766.132.8▼