Liquidity
Short-term debts rose from €20,778 to €37,126.
Short-term debts rose from €20,778 to €37,126.
The last five annual accounts were filed 6 to 19 days before the end of the period.
Absorbed by FIN.CO in September 2020. The last annual accounts are for financial year 2019.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
873,988 | 812,708 | 759,372 | 697,223 | 712,874 | 657,254 | 696,119 | 686,832 | 668,810 | 692,943 | 689,440 | 764,518 | 707,855 | |
21/28 |
556,287 | 552,537 | 566,361 | 580,185 | 595,009 | 608,833 | 622,657 | 636,481 | 650,305 | 664,129 | 677,953 | 691,778 | 704,395 | |
22/27 |
555,175 | 551,426 | 565,250 | 579,074 | 592,898 | 606,722 | 620,546 | 634,370 | 648,194 | 662,018 | 675,842 | 689,666 | 703,490 | |
22 |
555,175 | 551,426 | 565,250 | 579,074 | 592,898 | 606,722 | 620,546 | 634,370 | 648,194 | 662,018 | 675,842 | 689,666 | 703,490 | |
28 |
1,111 | 1,111 | 1,111 | 1,111 | 2,111 | 2,111 | 2,111 | 2,111 | 2,111 | 2,111 | 2,111 | 2,112 | 905 | |
280/1 |
1,111 | 1,111 | 1,111 | 1,111 | 2,111 | 2,111 | 2,111 | 2,111 | 2,111 | 2,111 | 2,111 | 2,112 | 905 | |
280 |
1,111 | 1,111 | 1,111 | 1,111 | 2,111 | 2,111 | 2,111 | 2,111 | 2,111 | 2,111 | 2,111 | 2,112 | 905 | |
29/58 |
317,702 | 260,170 | 193,010 | 117,038 | 117,865 | 48,420 | 73,461 | 50,351 | 18,505 | 28,813 | 11,486 | 72,741 | 3,459 | |
40/41 |
- | - | - | 2,577 | - | - | - | - | 13 | 617 | 664 | 1,047 | 19 | |
40 |
- | - | - | - | - | - | - | - | - | - | 587 | - | - | |
41 |
- | - | - | 2,577 | - | - | - | - | 13 | 617 | 77 | 1,047 | 19 | |
54/58 |
317,702 | 260,170 | 193,010 | 93,040 | 96,941 | 48,420 | 32,083 | 50,351 | 18,448 | 8,882 | 10,790 | 71,653 | 3,345 | |
490/1 |
- | - | - | 21,421 | 20,924 | - | 41,379 | - | 45 | 19,314 | 32 | 40 | 95 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
873,988 | 812,708 | 759,372 | 697,223 | 712,874 | 657,254 | 696,119 | 686,832 | 668,810 | 692,943 | 689,440 | 764,518 | 707,855 | |
10/15 |
836,862 | 791,906 | 747,282 | 694,602 | 612,842 | 603,876 | 596,078 | 635,885 | 627,435 | 573,004 | 519,205 | 469,240 | 430,494 | |
10/11 |
475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | |
100 |
475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | 475,000 | |
13 |
40,502 | 38,254 | 36,023 | 33,389 | 29,301 | 26,352 | 23,463 | 20,453 | 17,530 | 14,809 | 12,119 | 10,430 | 10,430 | |
130 |
40,502 | 38,254 | 36,023 | 33,389 | 29,301 | 26,352 | 23,463 | 20,453 | 17,530 | 14,809 | 12,119 | 10,430 | 10,430 | |
14 |
321,361 | 278,652 | 236,259 | 186,214 | 108,541 | 102,524 | 97,615 | 140,432 | 134,905 | 83,195 | 32,087 | -16,190 | -54,936 | |
17/49 |
37,126 | 20,801 | 12,090 | 2,621 | 100,032 | 53,377 | 100,041 | 50,948 | 41,375 | 119,939 | 170,234 | 295,278 | 277,360 | |
42/48 |
37,126 | 20,778 | 12,067 | 2,598 | 100,015 | 53,360 | 100,020 | 50,932 | 41,353 | 119,919 | 170,213 | 295,258 | 277,333 | |
44 |
264 | 262 | 29 | 23 | 15 | 191 | 20 | 932 | 1,181 | 1,563 | 3,816 | 2,453 | 92 | |
440/4 |
264 | 262 | 29 | 23 | 15 | 191 | 20 | 932 | 1,181 | 1,563 | 3,816 | 2,453 | 92 | |
45 |
20,615 | 20,516 | 12,038 | 2,575 | - | 3,170 | - | - | - | - | - | 66 | - | |
450/3 |
20,615 | 20,516 | 12,038 | 2,575 | - | 3,170 | - | - | - | - | - | 66 | - | |
47/48 |
16,247 | - | - | - | 100,000 | 50,000 | 100,000 | 50,000 | 40,172 | 118,356 | 166,397 | 292,739 | 277,241 | |
492/3 |
- | 23 | 23 | 23 | 17 | 17 | 21 | 16 | 22 | 20 | 21 | 20 | 27 | |
| Income statement | ||||||||||||||
70/76A |
89,214 | 88,071 | 86,721 | 84,690 | 83,284 | 82,816 | 82,070 | 80,504 | 78,364 | 76,377 | 75,652 | 73,826 | 37,741 | |
70 |
89,214 | 88,071 | 86,721 | 84,690 | 83,284 | 82,816 | 82,070 | 80,504 | 78,364 | 76,377 | 75,652 | 73,826 | 37,741 | |
76A |
- | - | - | 19,040 | - | - | - | - | - | - | - | 69 | - | |
60/66A |
23,514 | 22,567 | 21,869 | 21,854 | 22,045 | 22,076 | 21,966 | 21,567 | 22,309 | 21,267 | 21,064 | 19,665 | 51,493 | |
61 |
5,561 | 4,754 | 4,601 | 4,436 | 4,639 | 4,680 | 4,563 | 4,299 | 5,138 | 4,142 | 3,940 | 2,637 | 36,475 | |
62 |
- | 868 | 868 | 868 | 868 | 868 | 903 | 868 | 853 | 853 | 853 | 853 | 348 | |
630 |
14,401 | 13,824 | 13,824 | 13,824 | 13,824 | 13,824 | 13,824 | 13,824 | 13,824 | 13,824 | 13,824 | 13,824 | 13,824 | |
640/8 |
3,552 | 3,120 | 2,576 | 2,726 | 2,714 | 2,704 | 2,676 | 2,576 | 2,495 | 2,448 | 2,447 | 2,351 | 846 | |
66A |
- | - | - | - | - | - | - | - | - | - | 0 | - | - | |
9901 |
65,700 | 65,505 | 64,852 | 62,835 | 61,239 | 60,740 | 60,104 | 58,938 | 56,054 | 55,110 | 54,588 | 54,161 | -13,752 | |
75/76B |
- | 2 | 2 | 19,042 | 457 | 340 | 157 | 10 | 209 | 662 | 55 | 40 | 2,276 | |
75 |
- | 2 | 2 | 2 | 457 | 340 | 157 | 10 | 209 | 662 | 55 | 40 | 2,276 | |
750 |
- | 2 | 2 | 2 | 457 | 340 | 157 | 10 | 164 | 623 | 23 | - | - | |
751 |
- | - | - | - | - | - | - | - | 45 | 39 | 32 | 40 | 2,276 | |
76B |
- | - | - | 19,040 | - | - | - | - | - | - | - | - | - | |
65/66B |
129 | 366 | 137 | 118 | 112 | 112 | 68 | 497 | 1,831 | 1,974 | 4,678 | 15,525 | 14,989 | |
65 |
129 | 366 | 137 | 118 | 112 | 112 | 68 | 497 | 1,831 | 1,974 | 4,678 | 15,525 | 14,989 | |
650 |
- | - | - | - | - | - | - | 482 | 1,816 | 1,959 | 4,658 | 15,498 | 14,881 | |
652/9 |
129 | 366 | 137 | 118 | 112 | 112 | 68 | 16 | 15 | 14 | 20 | 27 | 108 | |
9903 |
65,571 | 65,141 | 64,718 | 81,760 | 61,585 | 60,968 | 60,193 | 58,450 | 54,432 | 53,798 | 49,965 | 38,746 | -26,465 | |
67/77 |
20,615 | 20,516 | 12,038 | - | 2,619 | 3,170 | - | - | - | - | - | - | - | |
670/3 |
20,615 | 20,516 | 12,038 | - | 2,619 | 3,170 | - | - | - | - | - | - | - | |
9904 |
44,956 | 44,624 | 52,680 | 81,760 | 58,966 | 57,798 | 60,193 | 58,450 | 54,432 | 53,798 | 49,965 | 38,746 | -26,465 | |
9905 |
44,956 | 44,624 | 52,680 | 81,760 | 58,966 | 57,798 | 60,193 | 58,450 | 54,432 | 53,798 | 49,965 | 38,746 | -26,465 | |
| Appropriation of the result | ||||||||||||||
9906 |
323,608 | 280,883 | 238,893 | 190,302 | 161,490 | 155,414 | 200,625 | 193,354 | 137,626 | 85,885 | 33,775 | -16,190 | -54,936 | |
691/2 |
2,248 | 2,231 | 2,634 | 4,088 | 2,948 | 2,890 | 3,010 | 2,922 | 2,722 | 2,690 | 1,689 | - | - | |
6920 |
2,248 | 2,231 | 2,634 | 4,088 | 2,948 | 2,890 | 3,010 | 2,922 | 2,722 | 2,690 | 1,689 | - | - | |
694/7 |
- | - | - | - | 50,000 | 50,000 | 100,000 | 50,000 | - | - | - | - | - | |
694 |
- | - | - | - | 50,000 | 50,000 | 100,000 | 50,000 | - | - | - | - | - | |
| Document | ||||||||||||||
The accounts for 29 older financial years (1978-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 22-07-2020.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | full format | 22-07-2020 | 2020-32800110 | |
| 31-12-2018 | full format | 18-07-2019 | 2019-35000307 | |
| 31-12-2017 | full format | 20-07-2018 | 2018-36000353 | |
| 31-12-2016 | full format | 25-07-2017 | 2017-36100044 | |
| 31-12-2015 | full format | 12-07-2016 | 2016-30500452 | |
| 31-12-2014 | full format | 23-06-2015 | 2015-20400575 | |
| 31-12-2013 | full format | 18-07-2014 | 2014-32900159 | |
| 31-12-2012 | full format | 09-07-2013 | 2013-28800458 | |
| 31-12-2011 | full format | 24-07-2012 | 2012-33300168 | |
| 31-12-2010 | full format | 13-07-2011 | 2011-30100402 | |
| 31-12-2009 | full format | 28-06-2010 | 2010-23600490 | |
| 31-12-2008 | full format | 15-07-2009 | 2009-42700283 | |
| 31-12-2007 | full format | 30-06-2008 | 2008-32300333 | |
| 31-12-2006 | full format | 25-06-2007 | 2007-26700116 | |
| 31-12-2005 | full format | 21-06-2006 | 2006-26500258 | |
| 31-12-2004 | full format | 20-07-2005 | 2005-50500241 | |
| 31-12-2003 | full format | 09-08-2004 | 2004-58500061 | |
| 31-12-2002 | full format | 19-06-2003 | 2003-24700254 | |
| 31-12-2001 | full format | 07-06-2002 | 2002-17100247 | |
| 31-12-2000 | full format | 04-10-2001 | 2001-61300035 | |
| 31-12-1999 | full format | 26-09-2000 | 2000-58100108 | |
| 31-12-1998 | full format | 23-12-1999 | 1999-64401104 | |
| 31-12-1997 | full format | 20-07-1998 | 1998-35103695 | |
| 31-12-1996 | full format | 17-07-1997 | 1997-31202419 | |
| 31-12-1995 | full format | 09-07-1996 | 1996-32402972 | |
| 31-12-1994 | full format | 26-06-1995 | 1995-29001557 | |
| 31-12-1993 | full format | 09-06-1994 | 1994-13102656 | |
| 31-12-1992 | full format | 10-06-1993 | 1993-12001530 | |
| 31-12-1991 | full format | 25-06-1992 | 1992-15400001 | |
| 31-12-1990 | unclassified schema | 20-06-1991 | 1991-11202574 | |
| 31-12-1989 | unclassified schema | 13-06-1990 | 1990-08402015 | |
| 31-12-1988 | unclassified schema | 21-06-1989 | 1989-09801941 | |
| 31-12-1987 | unclassified schema | 24-06-1988 | 1988-10303351 | |
| 31-12-1986 | unclassified schema | 15-06-1987 | 1987-10100878 | |
| 31-12-1985 | unclassified schema | 14-07-1986 | 1986-28300460 | |
| 31-12-1984 | unclassified schema | 25-07-1985 | 1985-27001343 | |
| 31-12-1983 | unclassified schema | 17-05-1984 | 1984-03202003 | |
| 31-12-1982 | unclassified schema | 06-04-1983 | 1983-01400930 | |
| 31-12-1981 | unclassified schema | 14-04-1982 | 1982-01500451 | |
| 31-12-1980 | unclassified schema | 08-04-1981 | 1981-01300004 | |
| 31-12-1979 | unclassified schema | 15-04-1980 | 1980-01400828 | |
| 31-12-1978 | unclassified schema | 06-04-1979 | 1979-01400386 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 80,101 | 79,329 | 78,676 | 76,659 | 75,063 | 74,564 | 73,928 | 72,762 | 69,878 | 68,934 | 68,412 | 67,985 | 72 | ||
| 59,357 | 58,448 | 66,504 | 95,584 | 72,790 | 71,622 | 74,017 | 72,274 | 68,256 | 67,622 | 63,789 | 52,570 | -12,641 | ||
| 18,150 | 0 | 1 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2,112 | - | ||
| 57,532 | 67,160 | 99,970 | -3,901 | 48,521 | 16,338 | -18,268 | 31,903 | 9,565 | -1,907 | -60,864 | 68,308 | - | ||
| 280,576 | 239,392 | 180,943 | 114,440 | 17,850 | -4,940 | -26,559 | -581 | -22,848 | -91,106 | -158,727 | -222,518 | -273,873 | ||
| 73.6% | 74.4% | 74.8% | 74.2% | 73.5% | 73.3% | 73.2% | 73.2% | 71.5% | 72.2% | 72.2% | 73.4% | -36.4% | ||
| 95.8% | 97.4% | 98.4% | 99.6% | 86.0% | 91.9% | 85.6% | 92.6% | 93.8% | 82.7% | 75.3% | 61.4% | 60.8% | ||
| 8.56 | 12.52 | 16.00 | 45.05 | 1.18 | 0.91 | 0.73 | 0.99 | 0.45 | 0.24 | 0.07 | 0.25 | 0.01 | ||
| 0.04 | 0.03 | 0.02 | 0.00 | 0.16 | 0.09 | 0.17 | 0.08 | 0.07 | 0.21 | 0.33 | 0.63 | 0.64 | ||
| 5.4% | 5.6% | 7.0% | 11.8% | 9.6% | 9.6% | 10.1% | 9.2% | 8.7% | 9.4% | 9.6% | 8.3% | -6.1% | ||
| 5.1% | 5.5% | 6.9% | 11.7% | 8.3% | 8.8% | 8.6% | 8.5% | 8.1% | 7.8% | 7.2% | 5.1% | -3.7% | ||
| - | - | - | - | - | - | - | over 100 | 38.48 | 35.18 | 14.69 | 4.39 | 0.00 | ||
| - | - | - | 11 days | - | - | - | - | 0 days | 3 days | 3 days | 5 days | 0 days | ||
| 17 days | 20 days | 2 days | 2 days | 1 day | 15 days | 2 days | 79 days | 84 days | 138 days | 354 days | 339 days | 1 day |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is 0% higher than in 2018 and the highest since 2007. It is the 12th rise in a row.
Debt's share of the balance-sheet total rises from 2.6% to 4.2%. Equity and debt are higher.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2019 accounts. Every holding stands with its own latest accounts.
| Ben - Air Flight Academy via K. VERLUYTEN, at DELFORGE, last mentioned in 2020 · Director · deed of 18-11-2020 Open bankruptcy · founded in 1980 |
1.6 FTE (2022) |
| PLOUVIER GROUP via K. VERLUYTEN, at DELFORGE, last mentioned in 2020 · Chair of the board · deed of 27-04-2022 founded in 2008 |
turnover €1.1m (2025) |
| Y COMPANY via K. VERLUYTEN, at DELFORGE, last mentioned in 2020 · Director · deed of 19-09-2023 founded in 2023 |
total assets €20.7m (2025) |
| PLOUVIER CHARTERING via K. VERLUYTEN, at DELFORGE, last mentioned in 2020 · Director · deed of 20-10-2026 founded in 1965 · group PLOUVIER GROUP |
8.9 FTE (2025) |
| BI GROUP via K. VERLUYTEN, at DELFORGE, last mentioned in 2020 · Director · deed of 04-11-2021 founded in 2021 |
total assets €15.3m (2025) |
| STUVEX INTERNATIONAL via K. VERLUYTEN, at DELFORGE, last mentioned in 2020 · Director · deed of 20-07-2020 founded in 1986 |
31 FTE (2025) |
| Finco Management via K. VERLUYTEN, at DELFORGE, last mentioned in 2020 · Director · deed of 27-05-2022 founded in 2022 |
total assets €422,849 (2025) |
| Jentro Holding via K. VERLUYTEN, at DELFORGE, last mentioned in 2020 · Director · deed of 24-07-2024 group WALUFIN |
founded in 2024 |
| IRMACO via K. VERLUYTEN, at DELFORGE, last mentioned in 2020 · Director · deed of 20-07-2020 No longer active |
total assets €7.4m (2023) |
| LUMIERE GROEP via K. VERLUYTEN, at DELFORGE, last mentioned in 2020 · Class B director · deed of 27-07-2023 No longer active |
turnover €1.6m (2025) |
| Name | 2007 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PLOUVIER CHARTERING | 0.01% | ||||||||||
| PLOUVIER GROUP | 0.01% | ||||||||||
| PLOUVIER CHARTERING | 0.03% | ||||||||||
| IMMO.CO | 0.5% | ||||||||||
Source: list of holdings in its own accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 06-07-2020 (in Dutch)
DELFORGE is no longer in the KBO register. FIN.CO took it over in a merger by absorption, published in the Belgian Official Gazette on 25 September 2020.
If something looks wrong or is missing, please tell us.