Skip to content

DBF

Active
Private limited companyfounded 2014active for 12 yearsStwg. op Aalst 285, 1745 Opwijk, BelgiumKBO/BCE: BE 0543.826.540

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 23-06-2026 at the NBB all 11 filings

Turnover
≈ €700,000
Estimated: probably between €610,000 and €830,000
Total assets
€392,447▼ 11.2%
2024 · €441,965
Net result
€211,442▲ 41.1%
2024 · €149,875
Working capital
€177,111▲ 68.7%
2024 · €104,996
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 40% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€276,961 2025 Net result€211,442 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€47,374-€68,247▲ 44.1%€108,039▲ 58.3%€124,277▲ 15.0%€136,451▲ 9.8%€142,584▲ 4.5%€197,853▲ 38.8%€276,961▲ 40.0%
Net result€33,164-€49,958▲ 50.6%€82,881above the sector's middle half▲ 65.9%€94,561above the sector's middle half▲ 14.1%€103,800above the sector's middle half▲ 9.8%€108,159above the sector's middle half▲ 4.2%€149,875above the sector's middle half▲ 38.6%€211,442above the sector's middle half▲ 41.1%
Equity€136,133-€166,091▲ 22.0%€201,913within the sector's middle half▲ 21.6%€232,944within the sector's middle half▲ 15.4%€219,098within the sector's middle half▼ 5.9%€209,609within the sector's middle half▼ 4.3%€241,837within the sector's middle half▲ 15.4%€288,573above the sector's middle half▲ 19.3%
Total assets€224,716-€246,559▲ 9.7%€308,573within the sector's middle half▲ 25.2%€348,487within the sector's middle half▲ 12.9%€395,485within the sector's middle half▲ 13.5%€396,344within the sector's middle half▲ 0.2%€441,965within the sector's middle half▲ 11.5%€392,447within the sector's middle half▼ 11.2%
Debt€88,583-€80,468▼ 9.2%€106,660▲ 32.5%€115,542▲ 8.3%€176,387▲ 52.7%€186,735▲ 5.9%€200,128▲ 7.2%€103,875▼ 48.1%
Working capital-€12,442-€18,738€54,067within the sector's middle half▲ 189%€94,478within the sector's middle half▲ 74.7%€93,879within the sector's middle half▼ 0.6%€43,993within the sector's middle half▼ 53.1%€104,996within the sector's middle half▲ 139%€177,111above the sector's middle half▲ 68.7%
Solvency60.6%-67.4%▲ 6.8pp65.4%within the sector's middle half▼ 1.9pp66.8%within the sector's middle half▲ 1.4pp55.4%within the sector's middle half▼ 11.4pp52.9%within the sector's middle half▼ 2.5pp54.7%within the sector's middle half▲ 1.8pp73.5%within the sector's middle half▲ 18.8pp
Current ratio0.78-1.30▲ 0.531.53within the sector's middle half▲ 0.231.82within the sector's middle half▲ 0.291.53within the sector's middle half▼ 0.291.24within the sector's middle half▼ 0.301.52within the sector's middle half▲ 0.292.71within the sector's middle half▲ 1.18
Return on assets (ROA)14.8%-20.3%▲ 5.5pp26.9%above the sector's middle half▲ 6.6pp27.1%above the sector's middle half▲ 0.3pp26.2%within the sector's middle half▼ 0.9pp27.3%within the sector's middle half▲ 1.0pp33.9%within the sector's middle half▲ 6.6pp53.9%above the sector's middle half▲ 20.0pp
Staff (FTE)0.4-1▲ 150%1.1within the sector's middle half▲ 10.0%1.8▲ 63.6%1.8=1.8=1.8=2.8▲ 55.6%
above within below The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €392,447
Fixed assets €111,537 ▼ 18.5%
Current assets €280,910 ▼ 7.9%
Equity and liabilities €392,447
Equity €288,573 ▲ 19.3%
Debt €103,875 ▼ 48.1%
Debt's share of the balance-sheet total falls from 45.3% to 26.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€305,715▲
2024 · €226,629
Cash flow
€240,195▲
2024 · €178,651
Debt to equity
0.36▼
2024 · 0.83
ROE
73.3%▲
2024 · 62.0%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€103,799▼
2024 · €200,128
Income taxes
€67,637▲
2024 · €48,451
Staff costs
€96,051▲
2024 · €79,263
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date22222
full-time11112
part-time1111-
in full-time equivalents1.81.81.81.82
Average over the year, in full-time equivalents1.81.81.81.82.8
On a permanent contract22222
Joined----1
Left----1

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€2,251€3,271€62,768-€3,451
Depreciation and write-downs of the year€16,104€16,511€22,370€28,776€28,754

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · €1,396 awarded · €1,396 paid
Year Entries AwardedPaid
2025 1 €998€998
2024 1 €68€68
2023 1 €138€138
2022 1 €192€192
Schemes
4 entries · €1,396 · €1,396 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as DBF: certified accountants and tax accountants (NACE 69201). They are comparable in size and age: total assets between €366,000 and €448,000, founded between 2011 and 2016.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
DBF Opwijk2014€392,447€288,573€403,112€211,442-2025
CFS HAGELAND Aarschot2016€379,216€101,441€407,284€16,370-2025
Taofisc Meise2011€378,996€8,709€390,676€86,472-2025
CINEY CONSULT Ciney2013€371,149€85,849€430,494€52,227-2025
LEVEL 35 Gavere2015€365,736€21,679€412,263€300,749-2025
Bureau Comptable MARCHAL Amélien Beauraing2014€447,829€133,945€411,444€80,653-2025
FIDUCIAIRE AMARU-PARRILLA Mons2012€407,748€221,462€451,560€116,8884.92025

They were chosen from the 7,240 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as DBF has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of DBF itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for DBF. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines

Source: Annual accounts 2025 at the NBB, filed on 23-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€441,965€392,447▼
Fixed assets21/28€136,840€111,537▼
Tangible fixed assets22/27€136,650€111,347▼
Land and buildings22€88,312€74,958▼
Plant, machinery and equipment23€5,646€5,765▲
Furniture and vehicles24€42,693€30,624▼
Financial fixed assets28€190€190=
Current assets29/58€305,125€280,910▼
Amounts receivable within one year40/41€32,094€134,662▲
Trade receivables40€32,067€19,662▼
Other amounts receivable41€26€115,000▲
Current investments50/53€29,533€116,000▲
Cash at bank and in hand54/58€243,233€28,334▼
Deferred charges and accrued income490/1€264€1,914▲
Equity and liabilities
Total equity and liabilities10/49€441,965€392,447▼
Equity10/15€241,837€288,573▲
Contributions10/11€18,600€18,600=
Reserves13€2,305€2,305=
Tax-exempt reserves132€445€445=
Distributable reserves133€1,860€1,860=
Profit (loss) carried forward14€220,932€267,668▲
Amounts payable17/49€200,128€103,875▼
Amounts payable within one year42/48€200,128€103,799▼
Trade debts44€2,939€18,332▲
Suppliers440/4€2,939€18,332▲
Taxes, remuneration and social security45€59,888€60,789▲
Taxes450/3€47,318€40,113▼
Remuneration and social security454/9€12,570€20,676▲
Other amounts payable47/48€137,302€24,678▼
Accrued charges and deferred income492/3-€76
Income statement Code20242025
Remuneration, social security and pensions62€79,263€96,051▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€28,776€28,754▼
Other operating charges640/8€1,205€1,345▲
Gross operating margin9900€307,098€403,112▲
Operating profit (loss)9901€197,853€276,961▲
Financial income75/76B€2,700€2,895▲
Recurring financial income75€2,700€2,895▲
Financial charges65/66B€2,228€777▼
Recurring financial charges65€2,228€777▼
Profit (loss) for the period before taxes9903€198,326€279,079▲
Income taxes67/77€48,451€67,637▲
Profit (loss) for the period9904€149,875€211,442▲
Profit (loss) for the period to be appropriated9905€149,875€211,442▲
Appropriation of the result
Profit (loss) to be appropriated9906€338,579€432,374▲
Profit (loss) brought forward from the previous period14P€188,705€220,932▲
Profit to be distributed694/7€117,647€164,706▲
Return on contributions (dividend)694€117,647€164,706▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€77,616€77,931€86,437€79,263€96,051▲ 21.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,556€19,620€20,147€16,104€16,511€22,370€28,776€28,754▼ 0.1%
Other operating charges640/8---€1,407€1,382€1,165€1,205€1,345▲ 11.6%
Gross operating margin9900€77,716€114,436€161,221€219,405€232,275€252,556€307,098€403,112▲ 31.3%
Operating profit (loss)9901€47,374€68,247€108,039€124,277€136,451€142,584€197,853€276,961▲ 40.0%
Financial income75/76B-----€497€2,700€2,895▲ 7.2%
Recurring financial income75-----€497€2,700€2,895▲ 7.2%
Financial charges65/66B---€2,122€1,109€1,164€2,228€777▼ 65.1%
Recurring financial charges65€3,998€3,418€1,880€2,122€1,109€1,164€2,228€777▼ 65.1%
Profit (loss) for the period before taxes9903€43,376€64,829€106,159€122,156€135,342€141,917€198,326€279,079▲ 40.7%
Income taxes67/77€10,212€14,871€23,278€27,595€31,541€33,758€48,451€67,637▲ 39.6%
Profit (loss) for the period9904€33,164€49,958€82,881€94,561€103,800€108,159€149,875€211,442▲ 41.1%
Profit (loss) for the period to be appropriated9905€33,125€49,958€82,881€94,561€103,800€108,159€149,875€211,442▲ 41.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€224,716€246,559€308,573€348,487€395,485€396,344€441,965€392,447▼ 11.2%
Fixed assets21/28€181,421€166,163€152,320€138,467€125,219€165,616€136,840€111,537▼ 18.5%
Intangible fixed assets21€2,877€1,448-------
Tangible fixed assets22/27€178,354€164,525€152,130€138,277€125,029€165,426€136,650€111,347▼ 18.5%
Land and buildings22---€128,704€115,187€101,667€88,312€74,958▼ 15.1%
Plant, machinery and equipment23---€5,430€6,620€7,844€5,646€5,765▲ 2.1%
Furniture and vehicles24---€4,142€3,222€55,916€42,693€30,624▼ 28.3%
Financial fixed assets28€190€190€190€190€190€190€190€190=
Current assets29/58€43,295€80,396€156,253€210,020€270,266€230,728€305,125€280,910▼ 7.9%
Amounts receivable within one year40/41€29,749€34,985€5,092€10,907€14,431€21,619€32,094€134,662▲ 320%
Trade receivables40---€10,907€14,431€21,593€32,067€19,662▼ 38.7%
Other amounts receivable41-----€26€26€115,000▲ 4,345×
Current investments50/53---€29,533€29,533€104,533€29,533€116,000▲ 293%
Cash at bank and in hand54/58€11,625€42,292€150,728€169,580€223,292€102,275€243,233€28,334▼ 88.4%
Deferred charges and accrued income490/1----€3,010€2,300€264€1,914▲ 624%
Equity and liabilities
Total equity and liabilities10/49€224,716€246,559€308,573€348,487€395,485€396,344€441,965€392,447▼ 11.2%
Equity10/15€136,133€166,091€201,913€232,944€219,098€209,609€241,837€288,573▲ 19.3%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10---€18,600€18,600----
Issued capital100---€18,600€18,600----
Reserves13€2,305€2,305€2,305€2,305€2,305€2,305€2,305€2,305=
Non-distributable reserves130/1---€1,860€1,860----
Legal reserve130---€1,860€1,860----
Tax-exempt reserves132---€445€445€445€445€445=
Distributable reserves133-----€1,860€1,860€1,860=
Profit (loss) carried forward14€115,228€145,186€181,008€212,040€198,193€188,705€220,932€267,668▲ 21.2%
Amounts payable17/49€88,583€80,468€106,660€115,542€176,387€186,735€200,128€103,875▼ 48.1%
Amounts payable after more than one year17€32,628€18,702€4,474------
Amounts payable within one year42/48€55,737€61,658€102,186€115,542€176,387€186,735€200,128€103,799▼ 48.1%
Current portion of amounts payable after more than one year42---€4,474-----
Trade debts44€1,774€1,184€3,314€5,117€6,174€12,411€2,939€18,332▲ 524%
Suppliers440/4---€5,117€6,174€12,411€2,939€18,332▲ 524%
Taxes, remuneration and social security45---€40,770€54,622€55,882€59,888€60,789▲ 1.5%
Taxes450/3---€30,665€42,943€39,782€47,318€40,113▼ 15.2%
Remuneration and social security454/9---€10,105€11,679€16,100€12,570€20,676▲ 64.5%
Other amounts payable47/48---€65,180€115,592€118,442€137,302€24,678▼ 82.0%
Accrued charges and deferred income492/3-------€76-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€33,164€49,958€82,881€94,561€103,800€108,159€149,875€211,442▲ 41.1%
+ Depreciation and write-downs630€20,556€19,620€20,147€16,104€16,511€22,370€28,776€28,754▼ 0.1%
Operating cash flow (approximation)€53,720€69,578€103,028€110,666€120,311€130,529€178,651€240,195▲ 34.4%
Investment in fixed assets (approximation)--€4,362-€6,304-€2,251-€3,263-€62,768€0-€3,451-
Change in cash-€30,667€108,436€18,852€53,712-€121,017€140,959-€214,900-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 23-06-2026 2026-00185539 NBB
31-12-2024 micro format 21-06-2025 2025-00160836 PDF
31-12-2023 micro format 20-06-2024 2024-00144444 PDF
31-12-2022 micro format 26-06-2023 2023-00156464 PDF
31-12-2021 micro format 29-06-2022 2022-20104238 PDF
31-12-2020 micro format 30-06-2021 2021-27800400 PDF
31-12-2019 micro format 22-06-2020 2020-18900369 PDF
31-12-2018 micro format 26-06-2019 2019-22900022 PDF
31-12-2017 micro format 21-06-2018 2018-21200375 PDF
31-12-2016 abbreviated format 22-06-2017 2017-20200347 PDF

Show all 11 filings

Next steps