Skip to content

DBD Construct

Active
Private limited company (pre-2019)founded 2008active for 18 yearsPastoriestraat 2, 1761 Roosdaal, BelgiumKBO/BCE: BE 0806.291.318
Summary

The computed 12-month bankruptcy probability of DBD Construct is 7.4% (elevated). For DBD Construct, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €272,658 and a net result of €23,823. Equity is growing by about 16% per year across the filed financial years. Its solvency ranks better than 77% of 33,205 sector peers (NACE 43, financial year 2023). The company has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

Equity
€272,658▲ 28.6%
2021 · €212,073
Total assets
€391,794▼ 3.3%
2021 · €405,035
Net result
€23,823▼ 53.4%
2021 · €51,126
Working capital
€233,866▲ 28.7%
2021 · €181,718
Trend over the years

2019 to 2023, 4 financial years 2019 to 2023, 4 financial years

The operating result is €32,422 in 2023, compared with €72,877 in 2021. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€32,422 2023 Net result€23,823 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212023
Operating result€16,026-€14,101▼ 12.0%€72,877▲ 417%€32,422-
Net result€9,052-€8,154within the sector's middle half▼ 9.9%€51,126above the sector's middle half▲ 527%€23,823within the sector's middle half-
Equity€152,794-€160,948above the sector's middle half▲ 5.3%€212,073above the sector's middle half▲ 31.8%€272,658above the sector's middle half-
Total assets€345,683-€313,607above the sector's middle half▼ 9.3%€405,035above the sector's middle half▲ 29.2%€391,794above the sector's middle half-
Debt€192,889-€152,659▼ 20.9%€192,961▲ 26.4%€119,136-
Working capital€176,592-€180,070above the sector's middle half▲ 2.0%€181,718above the sector's middle half▲ 0.9%€233,866above the sector's middle half-
Solvency44.2%-51.3%within the sector's middle half▲ 7.1pp52.4%within the sector's middle half▲ 1.0pp69.6%above the sector's middle half-
Current ratio2.80-3.56above the sector's middle half▲ 0.752.58within the sector's middle half▼ 0.984.85above the sector's middle half-
Return on assets (ROA)2.6%-2.6%within the sector's middle half=12.6%within the sector's middle half▲ 10.0pp6.1%within the sector's middle half-
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2021 as the grey bar beneath
Assets €391,794
Fixed assets €97,161 ▼ 10.2%
Current assets €294,634 ▼ 0.8%
Equity and liabilities €391,794
Equity €272,658 ▲ 28.6%
Debt €119,136 ▼ 38.3%
Debt's share of the balance-sheet total falls from 47.6% to 30.4%. Equity is higher and debt is lower.
Key figures and ratios
2023 value · change against 2021
EBITDA
€55,273▼
2021 · €89,857
Cash flow
€46,673▼
2021 · €68,105
Quick ratio
4.68▲
2021 · 2.52
Debt to equity
0.44▼
2021 · 0.91
ROE
8.7%▼
2021 · 24.1%
Debt ≤ 1 year
€60,768▼
2021 · €115,176
Debt > 1 year
€50,869▼
2021 · €69,465
Income taxes
€11,800▼
2021 · €20,882
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2021 · 53 lines
Balance sheet Code20212023
Assets
Total assets20/58€405,035€391,794▼
Fixed assets21/28€108,140€97,161▼
Tangible fixed assets22/27€107,110€96,131▼
Plant, machinery and equipment23€6,847€3,363▼
Furniture and vehicles24€59,402€62,400▲
Leasing and similar rights25€40,861€30,368▼
Financial fixed assets28€1,030€1,030=
Current assets29/58€296,894€294,634▼
Amounts receivable after more than one year29-€80,000
Other amounts receivable291-€80,000
Stocks and contracts in progress3€6,520€10,470▲
Stocks30/36€6,520€10,470▲
Amounts receivable within one year40/41€246,512€171,236▼
Trade receivables40€150,021€97,350▼
Other amounts receivable41€96,491€73,887▼
Cash at bank and in hand54/58€41,294€19,668▼
Deferred charges and accrued income490/1€2,568€13,259▲
Equity and liabilities
Total equity and liabilities10/49€405,035€391,794▼
Equity10/15€212,073€272,658▲
Contributions10/11€6,200€6,200=
Reserves13€81,402€141,987▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€79,542€140,127▲
Profit (loss) carried forward14€124,471€124,471=
Amounts payable17/49€192,961€119,136▼
Amounts payable after more than one year17€69,465€50,869▼
Financial debts170/4€69,465€50,869▼
Amounts payable within one year42/48€115,176€60,768▼
Current portion of amounts payable after more than one year42€12,795€3,917▼
Trade debts44€52,276€11,743▼
Suppliers440/4€52,276€11,743▼
Taxes, remuneration and social security45€47,517€39,108▼
Taxes450/3€42,057€31,617▼
Remuneration and social security454/9€5,460€7,491▲
Other amounts payable47/48€2,587€5,999▲
Accrued charges and deferred income492/3€8,321€7,500▼
Income statement Code20212023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,980€22,851▲
Other operating charges640/8€2,690€2,562▼
Gross operating margin9900€92,546€57,835▼
Operating profit (loss)9901€72,877€32,422▼
Financial income75/76B€0€3,200▲
Recurring financial income75€0€3,200▲
Financial charges65/66B€870-
Recurring financial charges65€870-
Profit (loss) for the period before taxes9903€72,008€35,622▼
Income taxes67/77€20,882€11,800▼
Profit (loss) for the period9904€51,126€23,823▼
Profit (loss) for the period to be appropriated9905€51,126€23,823▼
Appropriation of the result
Profit (loss) to be appropriated9906€175,597€148,294▼
Profit (loss) brought forward from the previous period14P€124,471€124,471=
Transfer to equity691/2€51,126€23,823▼
To other reserves6921€51,126€23,823▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,800€11,421€16,980€22,851-
Other operating charges640/8-€523€2,690€2,562-
Gross operating margin9900€26,629€26,045€92,546€57,835-
Operating profit (loss)9901€16,026€14,101€72,877€32,422-
Financial income75/76B--€0€3,200-
Recurring financial income75€0-€0€3,200-
Financial charges65/66B-€1,919€870--
Recurring financial charges65€2,771€1,919€870--
Profit (loss) for the period before taxes9903€13,256€12,182€72,008€35,622-
Income taxes67/77€4,203€4,028€20,882€11,800-
Profit (loss) for the period9904€9,052€8,154€51,126€23,823-
Profit (loss) for the period to be appropriated9905€9,052€8,154€51,126€23,823-
Line2019202020212023Change
Assets
Total assets20/58€345,683€313,607€405,035€391,794-
Fixed assets21/28€71,152€63,107€108,140€97,161-
Tangible fixed assets22/27€70,122€62,077€107,110€96,131-
Plant, machinery and equipment23-€5,183€6,847€3,363-
Furniture and vehicles24-€10,787€59,402€62,400-
Leasing and similar rights25-€46,107€40,861€30,368-
Financial fixed assets28€1,030€1,030€1,030€1,030-
Current assets29/58€274,531€250,500€296,894€294,634-
Amounts receivable after more than one year29---€80,000-
Other amounts receivable291---€80,000-
Stocks and contracts in progress3€6,520€6,520€6,520€10,470-
Stocks30/36-€6,520€6,520€10,470-
Amounts receivable within one year40/41€203,529€218,670€246,512€171,236-
Trade receivables40-€135,703€150,021€97,350-
Other amounts receivable41-€82,967€96,491€73,887-
Cash at bank and in hand54/58€59,518€18,564€41,294€19,668-
Deferred charges and accrued income490/1-€6,746€2,568€13,259-
Equity and liabilities
Total equity and liabilities10/49€345,683€313,607€405,035€391,794-
Equity10/15€152,794€160,948€212,073€272,658-
Contributions10/11€6,200€6,200€6,200€6,200-
Reserves13€22,122€30,276€81,402€141,987-
Non-distributable reserves130/1-€1,860€1,860€1,860-
Reserves not available under the articles1311-€1,860€1,860€1,860-
Distributable reserves133-€28,416€79,542€140,127-
Profit (loss) carried forward14€124,471€124,471€124,471€124,471-
Amounts payable17/49€192,889€152,659€192,961€119,136-
Amounts payable after more than one year17€94,951€82,230€69,465€50,869-
Financial debts170/4-€82,230€69,465€50,869-
Amounts payable within one year42/48€97,938€70,429€115,176€60,768-
Current portion of amounts payable after more than one year42-€12,721€12,795€3,917-
Trade debts44€65,695€23,231€52,276€11,743-
Suppliers440/4-€23,231€52,276€11,743-
Taxes, remuneration and social security45-€25,616€47,517€39,108-
Taxes450/3-€25,616€42,057€31,617-
Remuneration and social security454/9--€5,460€7,491-
Other amounts payable47/48-€8,862€2,587€5,999-
Accrued charges and deferred income492/3--€8,321€7,500-
Line2019202020212023Change
Profit (loss) for the period9904€9,052€8,154€51,126€23,823-
+ Depreciation and write-downs630€9,800€11,421€16,980€22,851-
Operating cash flow (approximation)€18,852€19,575€68,105€46,673-
Investment in fixed assets (approximation)--€3,376-€62,013--
Change in cash--€40,954€22,730--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from October 2024 to September 2026 are still being read.