Skip to content

D STREE

Active
Private limited companyfounded 2007active for 19 yearsRoute de Strée 46, 4577 Modave, BelgiumKBO/BCE: BE 0889.909.672

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 22-07-2026 at the NBB all 18 filings

Turnover
≈ €5.0m
Estimated: probably between €4.1m and €6.8m
EBIT margin
Not included in this filing
Net result
€13,423▼ 50.5%
2024 · €27,122
Working capital
€150,292▼ 27.9%
2024 · €208,468
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 17% lower than in 2024. It is the second fall in a row.

Operating result€0.06m 2025 Net result€0.01m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.03m-€0.03m€0.05m▲ 98.8%€0.08m▲ 63.5%-€0.03m€0.08m€0.08m▼ 6.5%€0.06m▼ 17.4%
Net result-€0.04m-€0.01m€0.04mwithin the sector's middle half▲ 304%€0.08mwithin the sector's middle half▲ 82.4%-€0.04mbelow the sector's middle half€0.06mwithin the sector's middle half€0.03mwithin the sector's middle half▼ 54.6%€0.01mwithin the sector's middle half▼ 50.5%
Equity-€0.2m--€0.2m▲ 4.7%-€0.2mbelow the sector's middle half▲ 20.0%-€0.09mbelow the sector's middle half▲ 45.7%-€0.1mbelow the sector's middle half▼ 39.0%-€0.07mbelow the sector's middle half▲ 46.6%-€0.04mbelow the sector's middle half▲ 39.6%-€0.03mbelow the sector's middle half▲ 32.4%
Total assets€0.7m-€0.6m▼ 7.7%€0.6mwithin the sector's middle half▼ 7.3%€0.5mwithin the sector's middle half▼ 9.6%€0.5mwithin the sector's middle half=€1.5mwithin the sector's middle half▲ 183%€1.4mwithin the sector's middle half▼ 6.9%€1.3mwithin the sector's middle half▼ 6.3%
Debt€0.9m-€0.8m▼ 7.0%€0.7m▼ 10.5%€0.6m▼ 17.8%€0.7m▲ 5.9%€1.6m▲ 138%€1.4m▼ 8.3%€1.3m▼ 7.1%
Working capital-€0.5m--€0.5m=-€0.5mbelow the sector's middle half▲ 7.0%-€0.4mbelow the sector's middle half▲ 14.0%-€0.4mbelow the sector's middle half▼ 4.0%€0.1mwithin the sector's middle half€0.2mwithin the sector's middle half▲ 44.1%€0.2mwithin the sector's middle half▼ 27.9%
Solvency-32.9%--33.9%▼ 1.1pp-29.3%below the sector's middle half▲ 4.7pp-17.6%below the sector's middle half▲ 11.7pp-24.5%below the sector's middle half▼ 6.9pp-4.6%below the sector's middle half▲ 19.9pp-3.0%below the sector's middle half▲ 1.6pp-2.2%below the sector's middle half▲ 0.8pp
Current ratio0.35-0.33▼ 0.020.34below the sector's middle half=0.34below the sector's middle half▲ 0.010.36below the sector's middle half▲ 0.021.21within the sector's middle half▲ 0.851.37within the sector's middle half▲ 0.161.27within the sector's middle half▼ 0.10
Return on assets (ROA)-6.3%-1.7%▲ 7.9pp7.3%within the sector's middle half▲ 5.7pp14.8%above the sector's middle half▲ 7.5pp-6.9%below the sector's middle half▼ 21.7pp4.0%within the sector's middle half▲ 10.9pp2.0%within the sector's middle half▼ 2.1pp1.0%within the sector's middle half▼ 0.9pp
Staff (FTE)8.9-8.6▼ 3.4%8.7within the sector's middle half▲ 1.2%9.2within the sector's middle half▲ 5.7%8.9within the sector's middle half▼ 3.3%7.7within the sector's middle half▼ 13.5%8.3within the sector's middle half▲ 7.8%8.6above the sector's middle half▲ 3.6%
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.3m
Fixed assets €588,688 ▼ 3.7%
Current assets €706,786 ▼ 8.3%
Equity and liabilities
Equity-€27,998
Debt€1.3m
Equity is negative. Debt (€1.3m) exceeds the balance-sheet total (€1.3m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€129,447▼
2024 · €139,420
Cash flow
€78,160▼
2024 · €88,244
Quick ratio
0.80▼
2024 · 0.90
Interest coverage
2.41▼
2024 · 2.49
Debt ≤ 1 year
€556,494▼
2024 · €562,417
Debt > 1 year
€763,121▼
2024 · €856,656
Income taxes
€523▲
2024 · -€39
Staff costs
€384,786▲
2024 · €316,116
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date15159910
full-time66667
part-time99333
in full-time equivalents8.28.28.38.39.2
Average over the year, in full-time equivalents9.28.97.78.38.6
On a permanent contract55777
Joined1119123844
Left1319183845
Training hours1,6651,273---

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20212022202320242025
Debts secured on the company's own assets---€9.1m€856,656
Mortgages, amount registered--€1.0m€1.0m€1.0m
Mortgage mandates--€800,000€800,000€800,000
Carrying value of the mortgaged assets--€603,074€552,243€500,371
Mandates to pledge the business--€1.0m€1.0m€1.0m
Pledge on other assets, amount secured--€30,000€30,000€30,000
Carrying value of the other pledged assets--€30,407€2,164€2,164

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€1,355€6,529€450,471€25,012€41,817
Financial fixed assets€2,650----
Depreciation and write-downs of the year€32,445€33,151€37,551€61,122€64,737

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as D STREE: non-specialised retail sale with food, beverages or tobacco predominating (NACE 47110). They are comparable in size and age: total assets between €1m and €1.9m, founded between 2005 and 2009.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
D STREE Modave2007€1.3m-€0.03m€0.5m-€0.01m8.62025
SERQUAL Sprimont2009€1.1m-€0.3m€0.6m€4.6m€0.1m8.92025
ERBA GROUP Gent2008€1.3m€0.3m€0.6m-€0.05m92025
SAREN Beringen2007€1.3m€1.0m€0.6m-€0.09m9.62025
LAMBERTDIS Manhay2005€1.4m€0.2m€0.4m€4.2m€0.04m8.12025
SILVERSHOP Nieuwpoort2006€1.0m€0.3m€0.6m-€0.2m9.72025
COUDELHO Ferrières2006€1.9m€0.006m€0.6m-€0.04m9.92025

They were chosen from the 5,985 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,379 companies had the same profile as D STREE has now. Two years later, 2.4% had gone bankrupt and 94.3% were still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a profit under 5% of the balance sheet
2.4% went bankrupt
3.2% stopped otherwise
94.3% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of D STREE itself is higher: 4.1% within 12 months. It rests on far more data about D STREE than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,379 companies, not a prediction for D STREE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines

Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.4m€1.3m▼
Formation expenses20€0€0=
Fixed assets21/28€0.6m€0.6m▼
Tangible fixed assets22/27€0.6m€0.6m▼
Land and buildings22€0.6m€0.5m▼
Plant, machinery and equipment23€0.05m€0.06m▲
Furniture and vehicles24€0.003m€0.003m▲
Assets under construction and advance payments27-€0.02m
Financial fixed assets28€0.003m€0.003m=
Current assets29/58€0.8m€0.7m▼
Stocks and contracts in progress3€0.3m€0.3m▼
Stocks30/36€0.3m€0.3m▼
Amounts receivable within one year40/41€0.04m€0.04m▲
Trade receivables40€0.03m€0.03m▲
Other amounts receivable41€0.02m€0.01m▼
Current investments50/53-€0.1m
Cash at bank and in hand54/58€0.5m€0.3m▼
Deferred charges and accrued income490/1€0.008m€0.002m▼
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.3m▼
Equity10/15-€0.04m-€0.03m▲
Contributions10/11€0.1m€0.1m=
Profit (loss) carried forward14-€0.1m-€0.1m▲
Amounts payable17/49€1.4m€1.3m▼
Amounts payable after more than one year17€0.9m€0.8m▼
Financial debts170/4€0.9m€0.8m▼
Amounts payable within one year42/48€0.6m€0.6m▼
Current portion of amounts payable after more than one year42€0.06m€0.1m▲
Trade debts44€0.4m€0.3m▼
Suppliers440/4€0.4m€0.3m▼
Taxes, remuneration and social security45€0.07m€0.08m▲
Taxes450/3€0.01m€0.02m▲
Remuneration and social security454/9€0.05m€0.06m▲
Other amounts payable47/48€0.02m€0.005m▼
Accrued charges and deferred income492/3€0.005m€0.004m▼
Income statement Code20242025
Remuneration, social security and pensions62€0.3m€0.4m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.06m▲
Other operating charges640/8€0.02m€0.01m▼
Non-recurring operating charges66A€0.002m€0.001m▼
Gross operating margin9900€0.5m€0.5m▲
Operating profit (loss)9901€0.08m€0.06m▼
Financial income75/76B€0.005m€0.004m▼
Recurring financial income75€0.005m€0.004m▼
Financial charges65/66B€0.06m€0.05m▼
Recurring financial charges65€0.06m€0.05m▼
Non-recurring financial charges66B-€0.001m
Profit (loss) for the period before taxes9903€0.03m€0.01m▼
Income taxes67/77-€39€0.001m▲
Profit (loss) for the period9904€0.03m€0.01m▼
Profit (loss) for the period to be appropriated9905€0.03m€0.01m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.1m-€0.1m▲
Profit (loss) brought forward from the previous period14P-€0.2m-€0.1m▲
Social balance sheet
Average headcount (FTE)90878.38.6▲

The notes to these accounts have 22 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€1,204€807€0---
Remuneration, social security and pensions62---€184,725€180,812€234,230€316,116€384,786▲ 21.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,680€31,592€32,423€32,445€33,151€37,551€61,122€64,737▲ 5.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€0---
Other operating charges640/8---€9,112€9,266€31,407€19,217€12,460▼ 35.2%
Non-recurring operating charges66A---€593€542€6,422€1,770€817▼ 53.8%
Gross operating margin9900€203,746€248,580€276,725€310,155€195,883€393,375€476,524€527,510▲ 10.7%
Operating profit (loss)9901-€27,214€25,629€50,943€83,280-€27,888€83,765€78,298€64,709▼ 17.4%
Financial income75/76B---€1,269€1,159€233€4,787€3,578▼ 25.3%
Recurring financial income75€1,136€1,100€1,345€1,269€1,159€233€4,787€3,578▼ 25.3%
Financial charges65/66B---€6,477€8,773€23,793€56,003€54,341▼ 3.0%
Recurring financial charges65€15,343€15,630€9,227€6,477€8,773€23,793€56,003€53,678▼ 4.2%
Non-recurring financial charges66B-------€664-
Profit (loss) for the period before taxes9903-€41,421€11,100€43,062€78,072-€35,503€60,205€27,082€13,945▼ 48.5%
Income taxes67/77€1,033€569€538€496€501€479-€39€523-
Profit (loss) for the period9904-€42,454€10,530€42,524€77,576-€36,003€59,726€27,122€13,423▼ 50.5%
Profit (loss) for the period to be appropriated9905-€42,454€10,530€42,524€77,576-€36,003€59,726€27,122€13,423▼ 50.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.7m€0.6m€0.6m€0.5m€0.5m€1.5m€1.4m€1.3m▼ 6.3%
Formation expenses20-----€0€0€0-
Fixed assets21/28€0.4m€0.4m€0.3m€0.3m€0.3m€0.6m€0.6m€0.6m▼ 3.7%
Tangible fixed assets22/27€0.4m€0.4m€0.3m€0.3m€0.3m€0.6m€0.6m€0.6m▼ 3.8%
Land and buildings22---€0.3m€0.3m€0.6m€0.6m€0.5m▼ 9.4%
Plant, machinery and equipment23---€0.007m€0.01m€0.04m€0.05m€0.06m▲ 7.7%
Furniture and vehicles24---€0.001m€0.001m€0.005m€0.003m€0.003m▲ 11.4%
Assets under construction and advance payments27-------€0.02m-
Financial fixed assets28€0.01m--€0.003m€0.003m€0.003m€0.003m€0.003m=
Current assets29/58€0.3m€0.2m€0.2m€0.2m€0.2m€0.8m€0.8m€0.7m▼ 8.3%
Stocks and contracts in progress3€0.2m€0.2m€0.2m€0.1m€0.1m€0.2m€0.3m€0.3m▼ 2.7%
Stocks30/36---€0.1m€0.1m€0.2m€0.3m€0.3m▼ 2.7%
Amounts receivable within one year40/41€0.06m€0.03m€0.03m€0.03m€0.04m€0.1m€0.04m€0.04m▲ 2.0%
Trade receivables40---€0.003m€0.02m€0.05m€0.03m€0.03m▲ 15.3%
Other amounts receivable41---€0.03m€0.02m€0.08m€0.02m€0.01m▼ 21.1%
Current investments50/53-------€0.1m-
Cash at bank and in hand54/58€0.04m€0.04m€0.04m€0.03m€0.06m€0.5m€0.5m€0.3m▼ 33.5%
Deferred charges and accrued income490/1---€0.004m€0.002m€0.002m€0.008m€0.002m▼ 73.5%
Equity and liabilities
Total equity and liabilities10/49€0.7m€0.6m€0.6m€0.5m€0.5m€1.5m€1.4m€1.3m▼ 6.3%
Equity10/15-€0.2m-€0.2m-€0.2m-€0.09m-€0.1m-€0.07m-€0.04m-€0.03m▲ 32.4%
Contributions10/11€0.1m€0.1m-€0.1m€0.1m€0.1m€0.1m€0.1m=
Profit (loss) carried forward14-€0.3m-€0.3m-€0.3m-€0.2m-€0.2m-€0.2m-€0.1m-€0.1m▲ 9.3%
Amounts payable17/49€0.9m€0.8m€0.7m€0.6m€0.7m€1.6m€1.4m€1.3m▼ 7.1%
Amounts payable after more than one year17€0.1m€0.09m€0.05m€0.007m-€0.9m€0.9m€0.8m▼ 10.9%
Financial debts170/4---€0.007m-€0.9m€0.9m€0.8m▼ 10.9%
Amounts payable within one year42/48€0.8m€0.8m€0.7m€0.6m€0.7m€0.7m€0.6m€0.6m▼ 1.1%
Current portion of amounts payable after more than one year42---€0.04m€0.007m€0.04m€0.06m€0.1m▲ 133%
Trade debts44€0.7m€0.6m€0.6m€0.5m€0.6m€0.5m€0.4m€0.3m▼ 19.0%
Suppliers440/4---€0.5m€0.6m€0.5m€0.4m€0.3m▼ 19.0%
Taxes, remuneration and social security45---€0.05m€0.04m€0.06m€0.07m€0.08m▲ 10.9%
Taxes450/3---€0.02m€0.006m€0.009m€0.01m€0.02m▲ 11.5%
Remuneration and social security454/9---€0.03m€0.03m€0.05m€0.05m€0.06m▲ 10.8%
Other amounts payable47/48----€0.002m€0.08m€0.02m€0.005m▼ 72.0%
Accrued charges and deferred income492/3-----€0.004m€0.005m€0.004m▼ 20.3%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€42,454€10,530€42,524€77,576-€36,003€59,726€27,122€13,423▼ 50.5%
+ Depreciation and write-downs630€41,680€31,592€32,423€32,445€33,151€37,551€61,122€64,737▲ 5.9%
Operating cash flow (approximation)-€774€42,123€74,947€110,021-€2,852€97,277€88,244€78,160▼ 11.4%
Investment in fixed assets (approximation)--€2,014€0-€4,005-€6,529-€397,049-€25,012-€41,817▼ 67.2%
Change in cash-€4,276-€7,883-€3,138€25,210€401,299-€5,971-€152,138▼ 2,448%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 22-07-2026 2026-00324380 NBB
31-12-2024 full format 14-07-2025 2025-00272124 PDF
31-12-2023 full format 27-08-2024 2024-00387793 PDF
31-12-2022 full format 19-07-2023 2023-00249276 PDF
31-12-2021 full format 04-07-2022 2022-20123529 PDF
31-12-2020 full format 22-07-2021 2021-38200274 PDF
31-12-2019 full format 24-07-2020 2020-33100115 PDF
31-12-2018 full format 27-09-2019 2019-66300472 PDF
31-12-2017 full format 26-09-2018 2018-65800087 PDF
31-12-2016 full format 30-08-2017 2017-50700155 PDF

Show all 18 filings

Next steps