Skip to content

D C

Active
Private limited companyfounded 2001active for 25 yearsRue Neuve(GER) 95, 6280 Gerpinnes, BelgiumKBO/BCE: BE 0473.676.734

The file of D C contains 4 judicial reorganisation notices, as published in the Belgian Official Gazette.

Summary

The computed 12-month bankruptcy probability is 10.0% (high). The 2025 annual accounts show negative equity (-€6,869) and a net result of €41,452. The figures fluctuate too strongly year-on-year for a reliable trend projection.

Financials · financial year 2025, micro format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€41,452▲ 177%
2024 · €14,969
Working capital
-€10,418▲ 80.2%
2024 · -€52,579
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 160% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€50,629 2025 Net result€41,452 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€81,168-€17,488-€39,695€119,168€33,887▼ 71.6%-€35,895€19,449€50,629▲ 160%
Net result-€81,121-€15,784-€40,116€87,396€24,486▼ 72.0%-€36,243€14,969€41,452▲ 177%
Equity-€14,597-€1,187-€38,929-€51,534▼ 32.4%-€27,047▲ 47.5%-€63,290▼ 134%-€48,321▲ 23.7%-€6,869▲ 85.8%
Total assets€275,164-€329,704▲ 19.8%€267,711▼ 18.8%€139,692▼ 47.8%€136,434▼ 2.3%€95,618▼ 29.9%€77,780▼ 18.7%€91,813▲ 18.0%
Debt€289,762-€328,516▲ 13.4%€306,640▼ 6.7%€191,225▼ 37.6%€163,482▼ 14.5%€158,908▼ 2.8%€126,101▼ 20.6%€98,683▼ 21.7%
Working capital-€218,537--€211,075▲ 3.4%-€243,054▼ 15.2%-€54,899▲ 77.4%-€30,009▲ 45.3%-€68,096▼ 127%-€52,579▲ 22.8%-€10,418▲ 80.2%
Staff (FTE)10-7.4▼ 26.0%7.2▼ 2.7%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €91,813
Fixed assets €3,548 ▼ 16.7%
Current assets €88,265 ▲ 20.1%
Equity and liabilities
Equity-€6,869
Debt€98,683
Equity is negative: debt (€98,683) exceeds the balance-sheet total (€91,813).
Key figures and ratios
2025 value · change against 2024
EBITDA
€51,177▲
2024 · €19,997
Cash flow
€41,999▲
2024 · €15,517
Solvency
-7.5%▲
2024 · -62.1%
Current ratio
0.89▲
2024 · 0.58
ROA
45.1%▲
2024 · 19.2%
Interest coverage
over 100▲
2024 · 4.46
Debt ≤ 1 year
€98,683▼
2024 · €126,101
Income taxes
€8,778
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,795 companies that looked in July 2024 the way this one looks now, 2.7% went bankrupt within 24 months and 91.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a profit of 5% of the balance sheet or more
2.7% went bankrupt
5.3% stopped otherwise
91.4% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 10.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,795 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€77,780€91,813▲
Fixed assets21/28€4,258€3,548▼
Tangible fixed assets22/27€1,796€1,248▼
Furniture and vehicles24€1,796€1,248▼
Financial fixed assets28€2,462€2,300▼
Current assets29/58€73,522€88,265▲
Amounts receivable within one year40/41€72,348€80,145▲
Other amounts receivable41€72,348€80,145▲
Cash at bank and in hand54/58€1,173€7,385▲
Deferred charges and accrued income490/1-€735
Equity and liabilities
Total equity and liabilities10/49€77,780€91,813▲
Equity10/15-€48,321-€6,869▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860-
Reserves not available under the articles1311€1,860-
Distributable reserves133-€1,860
Profit (loss) carried forward14-€68,781-€27,329▲
Amounts payable17/49€126,101€98,683▼
Amounts payable within one year42/48€126,101€98,683▼
Trade debts44€6,879€15,662▲
Suppliers440/4€6,879€15,662▲
Taxes, remuneration and social security45€119,221€83,020▼
Taxes450/3€26,633€26,346▼
Remuneration and social security454/9€92,588€56,675▼
Income statement Code20242025
Remuneration, social security and pensions62€35,708-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€548€548=
Other operating charges640/8€6,429€562▼
Gross operating margin9900€62,133€51,738▼
Operating profit (loss)9901€19,449€50,629▲
Financial income75/76B€6-
Recurring financial income75€6-
Financial charges65/66B€4,486€399▼
Recurring financial charges65€4,486€399▼
Profit (loss) for the period before taxes9903€14,969€50,230▲
Income taxes67/77-€8,778
Profit (loss) for the period9904€14,969€41,452▲
Profit (loss) for the period to be appropriated9905€14,969€41,452▲
Appropriation of the result
Profit (loss) to be appropriated9906-€68,781-€27,329▲
Profit (loss) brought forward from the previous period14P-€83,750-€68,781▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€194,302€67,835€87,902€35,708--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,542€9,338€9,097€632€403€395€548€548=
Other operating charges640/8---€11,181-€2,705€6,429€562▼ 91.3%
Gross operating margin9900€384,982€419,097€331,521€325,283€102,125€55,107€62,133€51,738▼ 16.7%
Operating profit (loss)9901-€81,168€17,488-€39,695€119,168€33,887-€35,895€19,449€50,629▲ 160%
Financial income75/76B---€0--€6--
Recurring financial income75-€0€32€0--€6--
Financial charges65/66B---€530€220€348€4,486€399▼ 91.1%
Recurring financial charges65€935€634€454€530€220€348€4,486€399▼ 91.1%
Profit (loss) for the period before taxes9903-€81,121€16,854-€40,116€118,638€33,668-€36,243€14,969€50,230▲ 236%
Income taxes67/77-€1,070-€31,243€9,181--€8,778-
Profit (loss) for the period9904-€81,121€15,784-€40,116€87,396€24,486-€36,243€14,969€41,452▲ 177%
Profit (loss) for the period to be appropriated9905-€81,121€15,784-€40,116€87,396€24,486-€36,243€14,969€41,452▲ 177%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€275,164€329,704€267,711€139,692€136,434€95,618€77,780€91,813▲ 18.0%
Fixed assets21/28€219,307€212,364€205,567€3,365€2,962€4,805€4,258€3,548▼ 16.7%
Tangible fixed assets22/27€219,145€211,702€202,605€403-€2,343€1,796€1,248▼ 30.5%
Furniture and vehicles24---€403-€2,343€1,796€1,248▼ 30.5%
Financial fixed assets28€162€662€2,962€2,962€2,962€2,462€2,462€2,300▼ 6.6%
Current assets29/58€55,857€117,339€62,143€136,327€133,472€90,812€73,522€88,265▲ 20.1%
Amounts receivable within one year40/41€51,848€58,118€59,613€67,579€77,987€71,222€72,348€80,145▲ 10.8%
Trade receivables40---€5,330€13,540€1,460---
Other amounts receivable41---€62,249€64,447€69,762€72,348€80,145▲ 10.8%
Cash at bank and in hand54/58€2,220€4,511€2,122€67,840€55,485€19,590€1,173€7,385▲ 529%
Deferred charges and accrued income490/1---€908---€735-
Equity and liabilities
Total equity and liabilities10/49€275,164€329,704€267,711€139,692€136,434€95,618€77,780€91,813▲ 18.0%
Equity10/15-€14,597€1,187-€38,929-€51,534-€27,047-€63,290-€48,321-€6,869▲ 85.8%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860--
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860--
Distributable reserves133-------€1,860-
Profit (loss) carried forward14-€135,057-€119,273-€159,389-€71,994-€47,507-€83,750-€68,781-€27,329▲ 60.3%
Amounts payable17/49€289,762€328,516€306,640€191,225€163,482€158,908€126,101€98,683▼ 21.7%
Amounts payable after more than one year17€12,725--------
Amounts payable within one year42/48€274,394€328,414€305,198€191,225€163,482€158,908€126,101€98,683▼ 21.7%
Trade debts44€21,138€29,404€14,403€22,259€20,237€44,538€6,879€15,662▲ 128%
Suppliers440/4---€22,259€20,237€44,538€6,879€15,662▲ 128%
Taxes, remuneration and social security45---€168,966€143,245€114,370€119,221€83,020▼ 30.4%
Taxes450/3---€17,577€23,610€15,909€26,633€26,346▼ 1.1%
Remuneration and social security454/9---€151,389€119,635€98,460€92,588€56,675▼ 38.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€81,121€15,784-€40,116€87,396€24,486-€36,243€14,969€41,452▲ 177%
+ Depreciation and write-downs630€9,542€9,338€9,097€632€403€395€548€548=
Operating cash flow (approximation)-€71,580€25,123-€31,019€88,027€24,890-€35,848€15,517€41,999▲ 171%
Investment in fixed assets (approximation)--€2,395-€2,300€201,570€0-€2,238€0€162-
Change in cash-€2,291-€2,389€65,718-€12,355-€35,895-€18,417€6,211-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 27-05-2026 2026-00122226
31-12-2024 micro format 02-06-2025 2025-00113878
31-12-2023 micro format 20-08-2024 2024-00352286
31-12-2022 micro format 31-08-2023 2023-00435362
31-12-2021 micro format 24-08-2022 2022-20310073
31-12-2020 micro format 09-06-2021 2021-18400113
31-12-2019 micro format 17-02-2021 2021-05700075
31-12-2018 full format 11-02-2021 2021-05300091
31-12-2017 full format 17-12-2020 2020-76100030
31-12-2016 full format 17-12-2020 2020-76000595

Show all 23 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.