Equity
CREATIVEROOM paid out €833 in dividends. That is 27% of the 2025 profit.
In July 2024, 10,904 companies had the same profile as CREATIVEROOM has now. Each dot stands for 28 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 10,904 companies, not a prediction for CREATIVEROOM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| CREATIVEROOM Ramillies | €120,683 | €11,454 | 39.8% | - |
| PULSEO Group Chaumont-Gistoux | €117,238 | €10,162 | 95.5% | - |
| CLEAN ADVICE Tienen | €131,280 | €13,001 | -12.8% | - |
| MEANINGFUL La Hulpe | €96,712 | €11,776 | 83.3% | - |
| NICODY CONSULT Genappe | €156,556 | €13,025 | 85.6% | - |
| PGE CONSULTING Braine-l'Alleud | €128,471 | €10,621 | 74.8% | - |
| BlueKrypt Ottignies-Louvain-la-Neuve | €105,260 | €11,301 | 96.8% | - |
These companies have the same main activity as CREATIVEROOM: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €96,700 and €157,000, founded between 2008 and 2014.
CREATIVEROOM files the micro format. That format states no turnover. The gross margin fell from €59,485 in 2013 to €11,454 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €61,000. Estimated: probably between €29,000 and €120,000.
Higher than 34% of 21,217 companies in 2025.
Higher than 34% of 20,581 companies in 2025.
Higher than 21% of 20,756 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
120,683 | 116,323 | 93,192 | 93,281 | 107,351 | 110,301 | 140,841 | 151,840 | 164,302 | 152,634 | 165,904 | 202,844 | 192,193 | |
21/28 |
7,429 | 9,732 | 6,369 | 7,011 | 17,537 | 31,295 | 48,335 | 62,502 | 80,374 | 66,022 | 76,303 | 93,061 | 111,676 | |
21 |
- | - | - | - | 10,000 | 20,000 | 30,000 | 40,000 | 50,000 | 60,000 | 70,000 | 80,000 | 90,000 | |
22/27 |
5,850 | 8,153 | 4,790 | 5,432 | 5,958 | 9,716 | 16,756 | 20,923 | 28,795 | 4,443 | 4,724 | 11,482 | 21,676 | |
24 |
5,850 | 8,153 | 4,790 | 5,432 | 5,958 | 9,716 | 16,756 | 20,923 | 28,795 | 4,443 | 4,724 | 11,482 | 21,676 | |
28 |
1,579 | 1,579 | 1,579 | 1,579 | 1,579 | 1,579 | 1,579 | 1,579 | 1,579 | 1,579 | 1,579 | 1,579 | - | |
29/58 |
113,254 | 106,591 | 86,823 | 86,270 | 89,814 | 79,006 | 92,505 | 89,337 | 83,928 | 86,612 | 89,601 | 109,783 | 80,517 | |
40/41 |
19,999 | 35,619 | 42,426 | 47,394 | 54,269 | 41,068 | 28,425 | 26,947 | 31,064 | 46,516 | 58,082 | 47,608 | 33,022 | |
40 |
17,758 | 32,373 | 40,440 | 42,918 | 54,269 | 40,036 | 25,472 | 19,339 | 24,864 | 44,505 | 58,082 | 43,708 | 33,022 | |
41 |
2,241 | 3,246 | 1,986 | 4,477 | 0 | 1,032 | 2,953 | 7,608 | 6,199 | 2,011 | - | 3,900 | - | |
54/58 |
90,606 | 70,016 | 43,647 | 37,806 | 35,545 | 36,864 | 64,080 | 62,390 | 52,176 | 38,746 | 29,894 | 62,046 | 46,719 | |
490/1 |
2,649 | 956 | 750 | 1,070 | - | 1,074 | - | 0 | 688 | 1,350 | 1,625 | 129 | 776 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
120,683 | 116,323 | 93,192 | 93,281 | 107,351 | 110,301 | 140,841 | 151,840 | 164,302 | 152,634 | 165,904 | 202,844 | 192,193 | |
10/15 |
48,053 | 45,791 | 26,829 | 19,446 | 14,410 | 25,841 | 31,971 | 32,965 | 39,503 | 46,383 | 50,340 | 46,498 | 41,270 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
- | - | - | - | 18,600 | - | - | - | - | - | - | - | - | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
27,860 | 25,860 | 7,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
133 |
26,000 | 24,000 | 6,000 | - | - | - | - | - | - | - | - | - | - | |
14 |
1,593 | 1,331 | 369 | -1,014 | -6,050 | 5,381 | 11,511 | 12,505 | 19,043 | 25,923 | 29,880 | 26,038 | 20,810 | |
17/49 |
72,630 | 70,533 | 66,363 | 73,835 | 92,941 | 84,460 | 108,869 | 118,874 | 124,799 | 106,252 | 115,565 | 156,346 | 150,922 | |
17 |
- | - | - | - | - | - | 6,280 | 12,620 | 18,840 | 3,155 | 6,751 | 10,152 | 13,368 | |
170/4 |
- | - | - | - | - | - | 6,280 | 12,620 | 18,840 | 3,155 | 6,751 | 10,152 | 13,368 | |
42/48 |
72,630 | 70,533 | 66,363 | 73,835 | 92,941 | 84,423 | 102,590 | 106,254 | 105,881 | 103,092 | 108,813 | 146,093 | 137,554 | |
42 |
- | - | - | - | 0 | 6,341 | 6,341 | 6,220 | 9,315 | 3,597 | 10,528 | 3,216 | 3,041 | |
44 |
3,852 | 5,903 | 14,071 | 1,639 | 14,583 | 3,237 | 5,406 | 6,694 | 5,697 | 14,053 | 17,858 | 20,581 | 5,240 | |
440/4 |
3,852 | 5,903 | 14,071 | 1,639 | 14,583 | 3,237 | 5,406 | 6,694 | 5,697 | 14,053 | 17,858 | 20,581 | 5,240 | |
45 |
13,805 | 14,445 | 1,136 | 1,033 | 4,538 | 2,484 | 3,902 | 2,999 | 3,999 | 7,655 | 11,492 | 16,288 | 23,822 | |
450/3 |
11,705 | 9,267 | 1,136 | 1,033 | 4,538 | 2,484 | 3,902 | 1,199 | 1,999 | 5,655 | 11,492 | 13,988 | 23,822 | |
454/9 |
2,100 | 5,177 | - | - | - | 0 | - | 1,800 | 2,000 | 2,000 | - | 2,300 | - | |
47/48 |
54,973 | 50,185 | 51,156 | 71,163 | 73,820 | 72,362 | 86,942 | 90,342 | 86,870 | 77,787 | 68,936 | 106,007 | 105,451 | |
492/3 |
- | - | - | - | 0 | 37 | - | - | 78 | 5 | - | 101 | - | |
| Income statement | ||||||||||||||
9900 |
11,454 | 36,063 | 12,744 | 21,779 | 12,198 | 13,520 | 20,648 | 16,845 | 16,392 | 13,068 | 34,492 | 33,470 | 59,485 | |
630 |
3,003 | 2,691 | 2,407 | 12,941 | 18,718 | 18,316 | 17,729 | 18,414 | 20,435 | 13,644 | 23,361 | 21,160 | 20,838 | |
640/8 |
1,128 | 2,391 | 1,120 | 878 | 4,746 | 1,220 | 2,399 | 1,523 | 635 | 1,077 | 1,060 | 900 | 2,032 | |
9901 |
7,323 | 30,981 | 9,216 | 7,960 | -11,265 | -6,017 | 520 | -3,092 | -4,677 | -1,653 | 10,071 | 11,410 | 36,615 | |
75/76B |
285 | 150 | 1 | 14 | 1 | 22 | 1 | 9 | 31 | 60 | 244 | 130 | 1 | |
75 |
285 | 150 | 1 | 14 | 1 | 22 | 1 | 9 | 31 | 60 | 244 | 130 | 1 | |
65/66B |
176 | 137 | 128 | 121 | 167 | 242 | 269 | 395 | 1,495 | 1,790 | 2,456 | 2,473 | 3,096 | |
65 |
176 | 137 | 128 | 121 | 167 | 242 | 269 | 395 | 1,495 | 1,790 | 2,456 | 2,473 | 3,096 | |
9903 |
7,432 | 30,994 | 9,090 | 7,854 | -11,431 | -6,237 | 252 | -3,479 | -6,141 | -3,383 | 7,859 | 9,067 | 33,520 | |
67/77 |
4,337 | 12,032 | 1,707 | 2,817 | - | -107 | 1,247 | 3,059 | 738 | 575 | 4,017 | 3,839 | 10,850 | |
9904 |
3,095 | 18,962 | 7,383 | 5,037 | -11,431 | -6,130 | -994 | -6,538 | -6,879 | -3,957 | 3,842 | 5,228 | 22,670 | |
9905 |
3,095 | 18,962 | 7,383 | 5,037 | -11,431 | -6,130 | -994 | -6,538 | -6,879 | -3,957 | 3,842 | 5,228 | 22,670 | |
| Appropriation of the result | ||||||||||||||
9906 |
4,426 | 19,331 | 6,369 | -1,014 | -6,050 | 5,381 | 11,511 | 12,505 | 19,043 | 25,923 | 29,880 | 26,038 | 22,670 | |
14P |
1,331 | 369 | -1,014 | -6,050 | 5,381 | - | - | - | - | - | - | - | - | |
691/2 |
2,000 | 18,000 | 6,000 | - | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
2,000 | 18,000 | 6,000 | - | - | - | - | - | - | - | - | - | - | |
694/7 |
833 | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
833 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-06-2026 | 2026-00251516 | |
| 31-12-2024 | micro format | 13-07-2025 | 2025-00268419 | |
| 31-12-2023 | micro format | 30-06-2024 | 2024-00186026 | |
| 31-12-2022 | micro format | 03-07-2023 | 2023-00206664 | |
| 31-12-2021 | micro format | 15-07-2022 | 2022-20189568 | |
| 31-12-2020 | micro format | 26-08-2021 | 2021-58900104 | |
| 31-12-2019 | micro format | 26-08-2020 | 2020-45300584 | |
| 31-12-2018 | micro format | 18-08-2019 | 2019-47700371 | |
| 31-12-2017 | micro format | 28-08-2018 | 2018-52600536 | |
| 31-12-2016 | micro format | 14-08-2017 | 2017-44100005 | |
| 31-12-2015 | full format | 22-07-2016 | 2016-34200481 | |
| 31-12-2014 | full format | 24-08-2015 | 2015-46100331 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-54400039 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10,326 | 33,672 | 11,623 | 20,901 | 7,453 | 12,300 | 18,249 | 15,322 | 15,758 | 11,991 | 33,432 | 32,570 | 57,453 | ||
| 6,098 | 21,653 | 9,790 | 17,977 | 7,286 | 12,186 | 16,735 | 11,876 | 13,556 | 9,686 | 27,203 | 26,388 | 43,509 | ||
| 699 | 6,055 | 1,765 | 2,415 | 4,959 | 1,276 | 3,562 | 542 | 34,787 | 3,363 | 11,709 | 2,545 | 132,514 | ||
| 20,590 | 26,369 | 5,841 | 2,260 | -1,318 | -27,216 | 1,690 | 10,214 | 13,430 | 8,852 | -32,153 | 15,327 | - | ||
| 40,624 | 36,058 | 20,460 | 12,435 | -3,127 | -5,417 | -10,085 | -16,917 | -21,953 | -16,480 | -19,212 | -36,310 | -57,038 | ||
| 39.8% | 39.4% | 28.8% | 20.8% | 13.4% | 23.4% | 22.7% | 21.7% | 24.0% | 30.4% | 30.3% | 22.9% | 21.5% | ||
| 1.56 | 1.51 | 1.31 | 1.17 | 0.97 | 0.94 | 0.90 | 0.84 | 0.79 | 0.84 | 0.82 | 0.75 | 0.59 | ||
| 1.51 | 1.54 | 2.47 | 3.80 | 6.45 | 3.27 | 3.41 | 3.61 | 3.16 | 2.29 | 2.30 | 3.36 | 3.66 | ||
| 6.4% | 41.4% | 27.5% | 25.9% | -79.3% | -23.7% | -3.1% | -19.8% | -17.4% | -8.5% | 7.6% | 11.2% | 54.9% | ||
| 2.6% | 16.3% | 7.9% | 5.4% | -10.6% | -5.6% | -0.7% | -4.3% | -4.2% | -2.6% | 2.3% | 2.6% | 11.8% | ||
| 58.67 | over 100 | 91.11 | over 100 | 44.56 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €699 | €6,055 | €1,765 | €2,415 | €4,959 |
| €3,003 | €2,691 | €2,407 | €12,941 | €18,718 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 76% lower than in 2024 and the lowest since 2021.
Debt's share of the balance-sheet total falls from 60.6% to 60.2%. Equity and debt are higher.
CREATIVEROOM has no parent and no holdings in its annual accounts. is the only director. CREATIVEROOM shares no director with another company.
| Ellison, Stéphanie (sole trader)
establishment since 01-10-2015 |
founded in 2015 0639.955.718 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue de Fauconval 177 registered office 1367 Ramillies 58190 Other publishing activities, excluding software publishing | 11-01-2013 | 2.216.319.742 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25042C0316/00Z000 | 1,396 m² | 1 · 114 m² | 7.2 m · 2 |
If something looks wrong or is missing, please tell us.