Equity
Equity fell by 54% in 7 years.
Equity fell by 54% in 7 years.
Every financial year from 2021 to 2025 closed with a loss. 2021 was the heaviest.
The abbreviated format states no turnover.
Debts rose by €620,692 in 2025.
Eight of the last ten came late. The 2019 accounts came latest: 61 days after the end of the period.
Lower net result than 95% of companies in head offices and management consultancy. Sector median €37,527 · 10,855 companies.
The dashed line is the sector median: 0.1% across 4,522 companies (NACE 70, small).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, small). It does better than 67% of them on solvency, 25% on liquidity, 3% on profitability and 16% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-09-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 8,617 companies had the same profile as COUNTDOWN has now. Each dot stands for 22 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of COUNTDOWN itself: 0.2% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 8,617 companies, not a prediction for COUNTDOWN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 1.65 (2.35 in 2024), above the usual 1.5. Short-term debt is 28.8% and cash 1.3% of total assets. 28.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 23 days after the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| COUNTDOWN Sint-Martens-Latem | €5.1m | €9,745 | 71.2% | 0 |
| ERASMUS-CAPITAL Oudenaarde | €3.9m | €8,309 | 94.0% | 0 |
| ON BOARD Temse | €5.6m | €12,283 | 86.2% | 1 |
| ARIJS HOLDING Denderleeuw | €2.6m | €6,143 | 94.6% | 0 |
| Mercken Management Hasselt | €4.1m | €10,603 | 75.2% | 0 |
| ELIE BRUYNINCKX CONSULTING Meise | €6.6m | €11,138 | 86.0% | 0 |
| Coordinatie Buro - Techniek Ypres | €4.6m | €15,753 | 94.5% | 0 |
These companies have the same main activity as COUNTDOWN: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €2.6m and €6.6m, founded between 1983 and 2005.
COUNTDOWN files the abbreviated format. That format states no turnover. The gross margin fell from €326,260 in 2007 to €9,745 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €38,000. Estimated: probably between €17,000 and €97,000.
Amounts without an identifiable currency are taken as euros.
Higher than 68% of 10,855 companies in 2025.
Higher than 53% of 10,477 companies in 2025.
Higher than 9% of 10,724 companies in 2025.
Net result: bottom quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
5.1m | 4.8m | 5.3m | 5.6m | 6.6m | 7.9m | 10.8m | 15.0m | 11.4m | 12.1m | 11.4m | 11.7m | 12.0m | 10.7m | 10.8m | 10.8m | 9.1m | 9.4m | 9.3m | |
20 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
21/28 |
2.7m | 2.9m | 3.5m | 3.6m | 4.1m | 5.3m | 7.3m | 8.7m | 10.1m | 10.6m | 10.7m | 10.7m | 10.8m | 9.5m | 9.4m | 9.2m | 8.2m | 8.6m | 8.6m | |
21 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
22/27 |
1.6m | 1.7m | 2.2m | 2.3m | 2.8m | 4.7m | 4.8m | 6.2m | 5.8m | 5.9m | 5.7m | 5.7m | 6.8m | 5.4m | 5.2m | 4.1m | 3.0m | 3.3m | 2.5m | |
22 |
1.6m | 1.6m | 2.2m | 2.3m | 2.8m | 4.6m | 4.8m | 6.2m | 5.8m | 5.9m | 5.7m | 5.7m | 6.8m | 5.4m | 5.2m | 4.0m | 2.9m | 3.2m | 2.4m | |
23 |
1,987 | 2,981 | 3,974 | 4,967 | 5,961 | 6,954 | 7,948 | 8,941 | 0 | 0 | 0 | - | 3,618 | 3,424 | 2,572 | 2,075 | 4,233 | 4,915 | 2,643 | |
24 |
- | 0 | 12,310 | 13,858 | 15,771 | 12,819 | 14,729 | 16,639 | 18,548 | 20,458 | 16,768 | 3,772 | 3,667 | 7,215 | 7,005 | 12,393 | 13,000 | 24,641 | 29,070 | |
26 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
28 |
1.1m | 1.2m | 1.2m | 1.2m | 1.2m | 676,148 | 2.4m | 2.4m | 4.3m | 4.7m | 5.0m | 5.0m | 4.0m | 4.1m | 4.2m | 5.1m | 5.2m | 5.3m | 6.1m | |
29/58 |
2.4m | 1.9m | 1.9m | 2.0m | 2.5m | 2.6m | 3.6m | 6.3m | 1.3m | 1.5m | 755,519 | 1.0m | 1.2m | 1.2m | 1.4m | 1.6m | 927,736 | 856,626 | 685,269 | |
29 |
500,000 | 500,000 | 1.0m | 1.0m | - | 53,571 | 52,071 | 50,571 | - | - | - | - | - | - | - | - | - | - | - | |
290 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
291 |
500,000 | 500,000 | 1.0m | 1.0m | - | 53,571 | 52,071 | 50,571 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
40/41 |
365,394 | 382,640 | 320,514 | 300,852 | 773,058 | 752,568 | 661,490 | 452,618 | 374,403 | 380,320 | 258,978 | 199,091 | 130,614 | 80,895 | 39,626 | 476,179 | 10,619 | 32,443 | 103,315 | |
40 |
93,892 | 20,470 | 15,610 | 97,746 | 97,788 | 136,558 | 89,704 | 74,944 | 73,684 | 173,785 | 137,886 | 102,614 | - | 9,298 | - | - | 18 | - | - | |
41 |
271,502 | 362,170 | 304,904 | 203,106 | 675,270 | 616,010 | 571,786 | 377,674 | 300,719 | 206,535 | 121,092 | 96,477 | 130,614 | 71,597 | 39,626 | 476,179 | 10,601 | 32,443 | 103,315 | |
50/53 |
1.4m | 752,391 | 382,435 | 518,264 | 1.5m | 1.6m | 2.2m | 5.5m | 774,744 | 922,353 | 375,056 | 458,944 | 913,109 | 1.0m | 1.1m | 1.0m | 820,432 | 732,875 | 520,874 | |
54/58 |
65,891 | 258,831 | 80,314 | 133,268 | 279,320 | 153,876 | 636,191 | 386,715 | 145,430 | 216,960 | 121,485 | 373,989 | 111,245 | 102,186 | 300,431 | 100,359 | 92,640 | 85,807 | 53,768 | |
490/1 |
53,804 | 41,873 | 27,546 | 48,115 | 12,510 | 2,324 | 2,061 | 1,951 | 1,121 | 0 | 0 | - | 813 | 1,800 | - | 115 | 4,045 | 5,501 | 7,312 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
5.1m | 4.8m | 5.3m | 5.6m | 6.6m | 7.9m | 10.8m | 15.0m | 11.4m | 12.1m | 11.4m | 11.7m | 12.0m | 10.7m | 10.8m | 10.8m | 9.1m | 9.4m | 9.3m | |
10/15 |
3.6m | 4.0m | 4.3m | 4.5m | 5.3m | 7.2m | 4.4m | 7.9m | 3.9m | 3.3m | 3.3m | 3.2m | 3.1m | 2.9m | 2.7m | 2.4m | 1.9m | 2.2m | 2.3m | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 590,768 | 590,768 | 590,768 | 21,071 | 21,071 | 21,071 | 21,071 | 21,071 | 21,071 | 21,071 | |
100 |
- | - | - | - | - | - | 30,618 | 30,618 | 30,618 | 602,836 | 602,836 | 602,836 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | 33,466 | |
101 |
- | - | - | - | - | - | 12,068 | 12,068 | 12,068 | 12,068 | 12,068 | 12,068 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | |
11 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
13 |
3.6m | 4.0m | 4.3m | 4.5m | 5.3m | 7.2m | 4.3m | 7.0m | 3.0m | 3.1m | 3.2m | 3.2m | 3.1m | 2.9m | 2.7m | 2.4m | 1.9m | 2.2m | 2.3m | |
130/1 |
- | 0 | 3,258 | 3,258 | 3,258 | 3,258 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 3,258 | 3,258 | 3,258 | 3,258 | 3,258 | 3,258 | 3,347 | 3,347 | 3,347 | 3,347 | 3,347 | 3,346 | 3,347 | |
1311 |
- | 0 | 3,258 | 3,258 | 3,258 | 3,258 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
1313 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | 878,915 | 424,807 | 440,536 | 355,977 | 370,325 | 384,674 | 399,022 | 412,866 | 177,211 | 178,825 | 182,054 | 182,054 | 48,429 | - | - | |
133 |
3.6m | 4.0m | 4.3m | 4.5m | 4.4m | 6.8m | 3.9m | 6.6m | 2.6m | 2.8m | 2.8m | 2.8m | 2.9m | 2.7m | 2.5m | 2.2m | 1.8m | 2.1m | 2.3m | |
14 |
0 | 0 | 0 | - | - | 0 | 0 | 859,576 | 859,576 | -391,507 | -434,393 | -543,435 | - | - | - | - | - | - | - | |
15 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | 292,972 | 178,441 | 389,005 | 390,898 | 398,286 | 405,674 | 413,063 | 420,191 | 295,207 | 296,039 | 297,701 | 282,946 | 200,180 | 162,221 | 144,014 | |
160/5 |
- | - | - | - | - | 0 | 203,958 | 203,958 | 203,958 | 203,958 | 203,958 | 203,958 | 203,958 | 203,958 | 203,958 | 189,202 | 175,242 | 162,221 | 144,014 | |
160 |
- | - | - | - | - | 0 | 203,958 | 203,958 | 203,958 | 203,958 | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | 292,972 | 178,441 | 185,048 | 186,941 | 194,329 | 201,717 | 209,105 | 216,234 | 91,250 | 92,081 | 93,743 | 93,744 | 24,938 | - | - | |
17/49 |
1.5m | 857,715 | 1.0m | 1.0m | 1.0m | 470,436 | 6.1m | 6.8m | 7.1m | 8.3m | 7.7m | 8.1m | 8.6m | 7.5m | 7.8m | 8.1m | 7.0m | 7.1m | 6.9m | |
17 |
0 | 30,668 | 122,254 | 212,884 | 358,363 | 156,097 | 281,711 | 462,052 | 830,173 | 1.1m | 1.4m | 1.7m | 1.8m | 1.7m | 2.0m | 2.0m | 1.2m | 1.3m | 1.1m | |
170/4 |
0 | 30,668 | 122,254 | 212,884 | 358,363 | 156,097 | 281,711 | 462,052 | 830,173 | 1.1m | 1.4m | 1.7m | 1.8m | 1.7m | 2.0m | 2.0m | 1.2m | 1.3m | 1.1m | |
175 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
42/48 |
1.5m | 823,027 | 896,556 | 829,456 | 635,065 | 302,785 | 5.8m | 6.3m | 6.3m | 7.2m | 6.3m | 6.4m | 6.7m | 5.8m | 5.8m | 6.1m | 5.8m | 5.8m | 5.8m | |
42 |
30,668 | 91,587 | 90,629 | 145,479 | 189,045 | 125,614 | 301,097 | 368,252 | 374,983 | 382,522 | 421,868 | 418,735 | 1.2m | 272,123 | 273,009 | 250,111 | 184,975 | 139,471 | 122,112 | |
43 |
650,000 | 595,004 | 675,000 | 325,000 | - | 200 | 35,000 | 386,753 | 68,545 | 12,351 | - | 25,519 | - | - | - | 250,000 | 250,020 | 313,020 | 409,992 | |
430/8 |
650,000 | 595,004 | 675,000 | 325,000 | - | 200 | 35,000 | 386,753 | 68,545 | 12,351 | 0 | 25,519 | - | - | - | 250,000 | 250,020 | 313,020 | 409,992 | |
439 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
44 |
21,539 | 32,536 | 16,236 | 54,453 | 3,230 | 3,796 | 434 | 6,122 | 3,748 | 14,879 | 48,921 | - | 6,342 | 21,100 | 155,746 | 43,363 | 20,702 | 16,997 | - | |
440/4 |
21,539 | 32,536 | 16,236 | 54,453 | 3,230 | 3,796 | 434 | 6,122 | 3,748 | 14,879 | 48,921 | - | 6,342 | 21,100 | 155,746 | 43,363 | 20,702 | 16,997 | - | |
441 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 18,715 | 15,880 | - | - | - | - | - | - | - | |
45 |
2,436 | 3,901 | 14,691 | 203,024 | 321,790 | 5,619 | 5,050 | 1,596 | 244 | 1,642 | 8,722 | 8,645 | 20,157 | 107,486 | 48,190 | 50,393 | 10,558 | 45,728 | 8,473 | |
450/3 |
2,436 | 3,901 | 14,691 | 203,024 | 318,990 | 1,819 | 1,250 | 1,596 | 244 | 1,642 | 8,722 | 8,645 | 20,157 | 107,486 | 48,190 | 50,393 | 10,558 | 45,728 | 8,473 | |
454/9 |
- | - | - | - | 2,800 | 3,800 | 3,800 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
47/48 |
773,140 | 100,000 | 100,000 | 101,500 | 121,000 | 167,557 | 5.5m | 5.5m | 5.8m | 6.8m | 5.8m | 5.9m | 5.5m | 5.4m | 5.4m | 5.5m | 5.3m | 5.3m | 5.3m | |
492/3 |
625 | 4,021 | - | - | 28,423 | 11,554 | 7,081 | 0 | 20,973 | 3,200 | 48 | - | 1,415 | 7,959 | - | 13,865 | 4,246 | 6,275 | 5,814 | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
76A |
0 | 94,994 | 0 | 17,056 | 935,724 | 0 | 1.9m | 12.9m | 1.8m | 231,918 | 869,797 | 645,840 | 836,551 | 601,812 | 1.4m | 694,364 | 208,206 | 889,642 | 259,624 | |
9900 |
9,745 | 31,595 | -41,271 | -14,411 | 850,166 | 25,035 | 2.0m | 12.9m | 2.0m | 377,732 | 52,146 | -82,355 | 531,925 | 476,280 | 452,670 | 434,434 | 476,301 | 351,882 | 326,260 | |
60/61 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
62 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
630 |
66,955 | 69,851 | 85,901 | 88,254 | 121,924 | 157,589 | 157,537 | 181,540 | 151,071 | 176,600 | 157,240 | 156,928 | 332,595 | 147,293 | 289,882 | 253,124 | 139,798 | 273,713 | 147,009 | |
631/4 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | -203,958 | 0 | 0 | 0 | 0 | 0 | - | - | - | 14,756 | 13,960 | 13,022 | 18,207 | 5,734 | |
640/8 |
11,368 | 17,672 | 16,143 | 13,737 | 173,434 | 9,552 | 19,226 | 17,411 | 23,077 | 5,853 | 7,180 | 14,651 | 15,900 | 13,360 | 14,673 | 32,824 | 15,216 | 20,380 | 28,487 | |
649 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
66A |
49,106 | 0 | 1,000 | - | - | 0 | 4.4m | 5.7m | 1.1m | 341,769 | 1.1m | 523,935 | 868,606 | 563,988 | 745,942 | 241,457 | 502,715 | 535,181 | 90,045 | |
9901 |
-117,684 | -55,928 | -144,315 | -116,402 | 554,808 | 61,852 | -2.6m | 7.0m | 740,817 | -146,489 | -112,274 | -253,935 | 183,430 | 315,627 | 133,359 | 134,525 | 308,265 | 39,582 | 145,030 | |
75/76B |
618,860 | 335,696 | 198,340 | 197,417 | 5.0m | 6.6m | 47,067 | 351,531 | 760,148 | 426,044 | 908,799 | 170,923 | 630,249 | 283,123 | 243,882 | 536,265 | 26,617 | 208,037 | 193,401 | |
75 |
618,860 | 335,696 | 198,340 | 197,417 | 5.0m | 6.6m | 47,067 | 351,531 | 760,148 | 426,044 | 908,799 | 170,923 | 630,249 | 283,123 | 243,882 | 536,265 | 26,617 | 208,037 | 193,401 | |
76B |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | |
65/66B |
831,655 | 728,556 | 218,646 | 1.2m | 6.8m | 3.8m | 1.0m | 2.1m | 271,512 | 173,948 | 324,911 | 199,510 | 293,504 | 330,772 | 574,383 | 310,204 | 196,368 | 429,087 | 322,379 | |
65 |
781,655 | 728,556 | 218,646 | 1.2m | 6.8m | 3.8m | 1.0m | 2.1m | 271,512 | 173,948 | 324,911 | 199,510 | 293,504 | 330,772 | 574,383 | 310,204 | 196,368 | 429,087 | 322,379 | |
66B |
50,000 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | |
9903 |
-330,479 | -448,787 | -164,620 | -1.1m | -1.3m | 2.9m | -3.5m | 5.3m | 1.2m | 105,607 | 214,940 | -160,616 | 488,120 | 305,802 | 414,944 | 813,494 | -155,995 | 172,993 | 185,632 | |
780 |
- | - | 0 | 292,972 | 89,583 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
680 |
- | - | - | - | 231,743 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
0 | -201,577 | 11,890 | 1,175 | 201,577 | 0 | 0 | 0 | 107 | -1,242 | 86,870 | 15,112 | 77,983 | 90,576 | 33,036 | - | - | 17,017 | 2,100 | |
9904 |
-330,479 | -247,211 | -176,511 | -780,712 | -1.7m | 2.9m | -3.5m | 5.3m | 1.2m | 114,237 | 135,198 | -300,711 | 410,968 | 216,888 | 381,908 | 744,687 | -180,932 | 155,976 | 183,532 | |
789 |
- | - | 0 | 878,915 | 268,750 | 15,729 | 44,546 | 14,348 | 14,348 | 14,348 | 13,844 | 13,310 | 1,614 | 3,229 | - | - | - | - | - | |
689 |
- | - | - | - | 695,229 | 0 | 0 | 0 | 0 | 0 | 0 | 256,033 | - | - | - | 133,624 | 48,429 | - | - | |
9905 |
-330,479 | -247,211 | -176,511 | 98,203 | -2.1m | 2.9m | -3.5m | 5.3m | 1.3m | 128,585 | 149,042 | -543,435 | 412,582 | 220,117 | 381,908 | 611,063 | -229,361 | 155,976 | 183,532 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-330,479 | -247,211 | -176,511 | 98,203 | -2.1m | 2.9m | -2.6m | 6.2m | 859,576 | -305,808 | -394,393 | -543,435 | 412,582 | 220,117 | 381,908 | 611,063 | -229,361 | 155,976 | 183,532 | |
791/2 |
330,479 | 332,925 | 205,082 | - | 2.2m | 0 | 2.7m | 1.3m | 111,937 | 0 | 0 | 80,000 | - | - | - | - | 299,362 | 105,024 | 316,468 | |
691/2 |
- | - | 0 | 98,203 | - | 2.9m | - | 5.2m | - | - | - | - | 222,049 | 164,822 | 317,202 | 361,063 | - | - | - | |
691 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
6921 |
- | - | 0 | 98,203 | - | 2.9m | 0 | 5.2m | 0 | 0 | 0 | - | 222,049 | 164,822 | 317,202 | 361,063 | - | - | - | |
694/7 |
0 | 85,714 | 28,571 | - | 142,857 | - | 100,000 | 1.4m | 111,937 | 85,699 | 40,000 | 80,000 | 190,534 | 55,294 | 64,706 | 250,000 | 70,001 | 261,000 | 500,000 | |
694 |
0 | 85,714 | 28,571 | - | 142,857 | 0 | 100,000 | 1.4m | 111,937 | 85,699 | 40,000 | 80,000 | 190,534 | 55,294 | 64,706 | 250,000 | 70,001 | 261,000 | 500,000 | |
695 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
696 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 11 older financial years (1995-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-05-2026.
2025 annual accounts filed 5 days after the deadline. Filed on 5 May 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00105841.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | abbreviated format | 05-05-2026 | 2026-00105841 | |
| 30-09-2024 | abbreviated format | 30-04-2025 | 2025-00086794 | |
| 30-09-2023 | abbreviated format | 31-05-2024 | 2024-00111323 | |
| 30-09-2022 | abbreviated format | 02-05-2023 | 2023-00077863 | |
| 30-09-2021 | abbreviated format | 30-05-2022 | 2022-20040327 | |
| 30-09-2020 | abbreviated format | 31-05-2021 | 2021-16300332 | |
| 30-09-2019 | abbreviated format | 30-06-2020 | 2020-23200512 | |
| 30-09-2018 | abbreviated format | 28-05-2019 | 2019-14700285 | |
| 30-09-2017 | abbreviated format | 06-04-2018 | 2018-09200374 | |
| 30-09-2016 | abbreviated format | 31-05-2017 | 2017-13900022 | |
| 30-09-2015 | abbreviated format | 31-05-2016 | 2016-14100162 | |
| 30-09-2014 | abbreviated format | 30-04-2015 | 2015-11200001 | |
| 30-09-2013 | abbreviated format | 20-03-2014 | 2014-06800375 | |
| 30-09-2012 | abbreviated format | 30-04-2013 | 2013-10800124 | |
| 30-09-2011 | abbreviated format | 27-04-2012 | 2012-10000593 | |
| 30-09-2010 | abbreviated format | 13-05-2011 | 2011-11400446 | |
| 30-09-2009 | abbreviated format | 15-04-2010 | 2010-09300598 | |
| 30-09-2008 | abbreviated format | 28-04-2009 | 2009-12800336 | |
| 30-09-2007 | abbreviated format | 28-04-2008 | 2008-12600328 | |
| 30-09-2006 | abbreviated format | 20-03-2007 | 2007-07801079 | |
| 31-12-2004 | abbreviated format | 10-06-2005 | 2005-23702251 | |
| 31-12-2003 | abbreviated format | 11-06-2004 | 2004-23101289 | |
| 31-12-2002 | abbreviated format | 01-07-2003 | 2003-36601954 | |
| 31-12-2001 | abbreviated format | 27-06-2002 | 2002-29202552 | |
| 31-12-2000 | abbreviated format | 21-06-2001 | 2001-24802094 | |
| 31-12-1999 | abbreviated format | 20-06-2000 | 2000-24800426 | |
| 31-12-1998 | abbreviated format | 08-06-1999 | 1999-15604347 | |
| 31-12-1997 | abbreviated format | 26-06-1998 | 1998-24100206 | |
| 31-12-1996 | abbreviated format | 27-06-1997 | 1997-22402204 | |
| 31-12-1995 | abbreviated format | 26-06-1996 | 1996-26200740 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -50,729 | 13,923 | -58,414 | -28,148 | 676,732 | 219,441 | -2.4m | 7.2m | 891,888 | 30,110 | 44,966 | -97,006 | 516,025 | 462,921 | 423,241 | 387,650 | 448,063 | 313,295 | 292,039 | ||
| -263,524 | -177,360 | -90,610 | -692,457 | -1.5m | 3.0m | -3.4m | 5.5m | 1.4m | 290,837 | 292,438 | -143,783 | 743,563 | 364,181 | 671,790 | 997,812 | -41,134 | 429,689 | 330,541 | ||
| -139,000 | 11,890 | 1,410 | 19,748 | 1.6m | 8,602 | 44,256 | 652,720 | 96,160 | 366,227 | 97,447 | 1.2m | 1.7m | 341,020 | 1.4m | 1.6m | 132,324 | 1.1m | 193,092 | ||
| -192,939 | 178,517 | -52,954 | -146,052 | 125,443 | -482,315 | 249,476 | 241,285 | -71,530 | 95,475 | -252,504 | 262,744 | 9,059 | -198,245 | 200,072 | 7,719 | 6,833 | 32,039 | - | ||
| 954,120 | 1.1m | 960,008 | 1.2m | 1.9m | 2.2m | -2.2m | 48,073 | -5.0m | -5.7m | -5.6m | -5.3m | -5.6m | -4.6m | -4.4m | -4.5m | -4.9m | -5.0m | -5.1m | ||
| 71.2% | 82.3% | 80.9% | 81.3% | 80.1% | 91.8% | 40.3% | 52.4% | 34.1% | 27.7% | 29.0% | 27.4% | 26.0% | 27.1% | 25.2% | 22.4% | 21.1% | 23.0% | 24.5% | ||
| 1.65 | 2.35 | 2.07 | 2.41 | 3.99 | 8.43 | 0.62 | 1.01 | 0.21 | 0.21 | 0.12 | 0.16 | 0.17 | 0.21 | 0.25 | 0.26 | 0.16 | 0.15 | 0.12 | ||
| 0.41 | 0.22 | 0.24 | 0.23 | 0.19 | 0.06 | 1.39 | 0.86 | 1.83 | 2.49 | 2.33 | 2.51 | 2.75 | 2.59 | 2.86 | 3.35 | 3.64 | 3.27 | 3.02 | ||
| -9.1% | -6.2% | -4.1% | -17.3% | -31.5% | 39.7% | -80.7% | 67.6% | 31.7% | 3.4% | 4.1% | -9.3% | 13.2% | 7.5% | 14.0% | 30.8% | -9.4% | 7.2% | 8.1% | ||
| -6.4% | -5.1% | -3.3% | -14.0% | -25.2% | 36.4% | -32.5% | 35.4% | 10.8% | 0.9% | 1.2% | -2.6% | 3.4% | 2.0% | 3.5% | 6.9% | -2.0% | 1.7% | 2.0% | ||
| -0.06 | 0.02 | -0.27 | -0.02 | 0.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €30,668 | €122,254 | €212,884 | €358,363 | - |
| Mortgages, amount registered | €247,894 | €247,894 | €247,894 | €247,894 | - |
| €1.6m | €1.6m | €1.6m | €1.6m | - | |
| Carrying value of the mortgaged assets | €842,580 | €881,272 | €921,067 | €959,863 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €2,890 | €1,410 | €19,748 | €1.0m |
| Financial fixed assets | - | €9,000 | - | - | €565,000 |
| €66,955 | €69,851 | €85,901 | €88,254 | €121,924 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €117,684, larger than the loss of €55,928 in 2024.
Debt's share of the balance-sheet total rises from 17.7% to 28.8%. Equity is lower and debt is higher.
Source: list of holdings in its own 30-09-2025 accounts. Every holding stands with its own latest accounts.
| Name | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FUTURE CONCEPT | 100% | 99.91% | |||||||||||||||||
| StratconceptES | 99% | 99.95% | |||||||||||||||||
| VDB CONCEPTS | 50% | ||||||||||||||||||
| Stratconcept BOES | 99% | ||||||||||||||||||
| COUNTDOWN INVEST | 99% | ||||||||||||||||||
| Isopearls | 80% | ||||||||||||||||||
Source: list of holdings in its own accounts
The board mandates are listed under Board mandates elsewhere. The network lets you explore the same ties.
Deadline for the 2026 accounts: 30-04-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Nevelse Warande 29 registered office 9830 Sint-Martens-Latem 6920101 Certified accountants and tax accountants | 13-07-1994 | 2.067.602.906 |
If something looks wrong or is missing, please tell us.