CONRAY
ActiveSummary
CONRAY has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-1.04M) and a net result of €330k. Equity remains stable across the filed fiscal years (±0.8% per year). Its solvency ranks better than 5% of 8692 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €50k | €48k | €46k | €44k | €37k | ▼ 14.8% |
| Other operating charges640/8 | €3k | €4k | €17k | €3.49M | €17k | ▼ 99.5% |
| Gross operating margin9900 | €72k | €86k | €74k | €-83k | €404k | ▲ 587% |
| Operating profit (loss)9901 | €19k | €34k | €12k | €-3.62M | €350k | ▲ 110% |
| Financial income75/76B | - | €50 | €0 | - | €1 | - |
| Recurring financial income75 | - | €50 | €0 | - | €1 | - |
| Financial charges65/66B | €18k | €30k | €19k | €12k | €20k | ▲ 62.9% |
| Recurring financial charges65 | €18k | €30k | €19k | €12k | €20k | ▲ 62.9% |
| Profit (loss) for the period before taxes9903 | €478 | €4k | €-7k | €-3.63M | €330k | ▲ 109% |
| Income taxes67/77 | - | €2k | - | €117 | €214 | ▲ 82.9% |
| Profit (loss) for the period9904 | €478 | €2k | €-7k | €-3.63M | €330k | ▲ 109% |
| Profit (loss) for the period to be appropriated9905 | €478 | €2k | €-7k | €-3.63M | €330k | ▲ 109% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.77M | €4.70M | €5.77M | €584k | €458k | ▼ 21.6% |
| Formation expenses20 | - | - | - | €0 | €0 | - |
| Fixed assets21/28 | €2.96M | €2.92M | €2.84M | €477k | €372k | ▼ 22.0% |
| Tangible fixed assets22/27 | €617k | €569k | €521k | €477k | €372k | ▼ 22.0% |
| Land and buildings22 | €603k | €559k | €515k | €472k | €367k | ▼ 22.2% |
| Plant, machinery and equipment23 | €4k | €3k | €3k | €2k | €2k | = |
| Furniture and vehicles24 | €10k | €6k | €2k | €2k | €2k | ▼ 3.5% |
| Financial fixed assets28 | €2.35M | €2.35M | €2.32M | €5 | €5 | = |
| Current assets29/58 | €1.80M | €1.79M | €2.92M | €107k | €86k | ▼ 19.7% |
| Amounts receivable within one year40/41 | €1.78M | €1.78M | €2.90M | €81k | €81k | ▲ 0.1% |
| Trade receivables40 | €39k | €40k | €61k | €62k | €63k | ▲ 2.5% |
| Other amounts receivable41 | €1.74M | €1.74M | €2.84M | €19k | €17k | ▼ 7.8% |
| Cash at bank and in hand54/58 | €21k | €8k | €27k | €26k | €5k | ▼ 80.2% |
| Deferred charges and accrued income490/1 | €505 | €533 | €261 | €234 | €219 | ▼ 6.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.77M | €4.70M | €5.77M | €584k | €458k | ▼ 21.6% |
| Equity10/15 | €2.26M | €2.26M | €2.26M | €-1.37M | €-1.04M | ▲ 24.1% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €2.01M | €2.01M | €2.01M | €2.01M | €2.01M | = |
| Non-distributable reserves130/1 | €6k | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | €6k | €6k | €6k | €6k | €6k | = |
| Distributable reserves133 | €2.00M | €2.00M | €2.00M | €2.00M | €2.00M | = |
| Profit (loss) carried forward14 | €194k | €197k | €190k | €-3.44M | €-3.11M | ▲ 9.6% |
| Amounts payable17/49 | €2.50M | €2.44M | €3.51M | €1.95M | €1.50M | ▼ 23.3% |
| Amounts payable after more than one year17 | €2.09M | €2.10M | €2.28M | €1.60M | €1.46M | ▼ 8.7% |
| Other amounts payable178/9 | €2.09M | €2.10M | €2.28M | €1.60M | €1.46M | ▼ 8.7% |
| Amounts payable within one year42/48 | €417k | €340k | €1.23M | €348k | €30k | ▼ 91.5% |
| Financial debts43 | €376k | €306k | €25k | €17 | - | - |
| Credit institutions430/8 | €376k | €306k | €25k | €17 | - | - |
| Trade debts44 | €38k | €29k | €65k | €12k | €29k | ▲ 140% |
| Suppliers440/4 | €38k | €29k | €65k | €12k | €29k | ▲ 140% |
| Taxes, remuneration and social security45 | €3k | €4k | €4k | €2k | €330 | ▼ 81.6% |
| Taxes450/3 | €3k | €4k | €4k | €2k | €330 | ▼ 81.6% |
| Other amounts payable47/48 | - | - | €1.14M | €334k | - | - |
| Accrued charges and deferred income492/3 | - | - | €1k | €2k | €3k | ▲ 100% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €478 | €2k | €-7k | €-3.63M | €330k | ▲ 109% |
| + Depreciation and write-downs630 | €50k | €48k | €46k | €44k | €37k | ▼ 14.8% |
| Operating cash flow (approximation) | €51k | €51k | €39k | €-3.58M | €367k | ▲ 110% |
| Investment in fixed assets (approximation) | - | €0 | €27k | €2.32M | €67k | ▼ 97.1% |
| Change in cash | - | €-13k | €19k | €-658 | €-21k | ▼ 3,120% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12393E0111/00E000 | Flanders | 1,303 m² | 1 · 236 m² | 8.6 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.