Skip to content

CODUPI

Active
Private limited companyfounded 1998active for 28 yearsKalkhovenstraat 7, 3020 Herent, BelgiumKBO/BCE: BE 0463.395.823
Summary

CODUPI has been active since 1998 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €42,106 and a net result of -€15,738. Equity is growing by about 9.7% per year across the filed financial years. Its solvency ranks better than 71% of 15,709 sector peers (NACE 69, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (7 days) Filed on 7 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00386616.

Equity
€42,106▼ 27.2%
2024 · €57,843
Total assets
€56,303▼ 19.3%
2024 · €69,809
Net result
-€15,738
2024 · €16,340
Working capital
€7,960▼ 43.0%
2024 · €13,959
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €12,145 after €23,176 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€12,145 2025 Net result-€15,738 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€6,438-€5,960▼ 7.4%-€6,115-€1,746▲ 71.5%€4,814€15,449▲ 221%€23,176▲ 50.0%-€12,145
Net result€4,545-€5,017▲ 10.4%-€3,822below the sector's middle half-€434below the sector's middle half▲ 88.7%€4,144below the sector's middle half€10,418within the sector's middle half▲ 151%€16,340within the sector's middle half▲ 56.9%-€15,738below the sector's middle half
Equity€26,181-€31,198▲ 19.2%€27,376below the sector's middle half▼ 12.3%€26,942below the sector's middle half▼ 1.6%€31,086below the sector's middle half▲ 15.4%€41,503within the sector's middle half▲ 33.5%€57,843within the sector's middle half▲ 39.4%€42,106within the sector's middle half▼ 27.2%
Total assets€31,890-€36,419▲ 14.2%€31,093below the sector's middle half▼ 14.6%€28,489below the sector's middle half▼ 8.4%€34,919below the sector's middle half▲ 22.6%€52,380below the sector's middle half▲ 50.0%€69,809below the sector's middle half▲ 33.3%€56,303below the sector's middle half▼ 19.3%
Debt€5,710-€5,222▼ 8.5%€3,717▼ 28.8%€1,547▼ 58.4%€3,833▲ 148%€10,877▲ 184%€11,966▲ 10.0%€14,198▲ 18.7%
Working capital€16,971-€28,926▲ 70.4%€24,035within the sector's middle half▼ 16.9%€18,746within the sector's middle half▼ 22.0%€18,186within the sector's middle half▼ 3.0%€13,812within the sector's middle half▼ 24.1%€13,959within the sector's middle half▲ 1.1%€7,960within the sector's middle half▼ 43.0%
Solvency82.1%-85.7%▲ 3.6pp88.0%above the sector's middle half▲ 2.4pp94.6%above the sector's middle half▲ 6.5pp89.0%above the sector's middle half▼ 5.5pp79.2%above the sector's middle half▼ 9.8pp82.9%above the sector's middle half▲ 3.6pp74.8%within the sector's middle half▼ 8.1pp
Current ratio3.97-6.54▲ 2.577.47above the sector's middle half▲ 0.9313.12above the sector's middle half▲ 5.655.74above the sector's middle half▼ 7.372.27within the sector's middle half▼ 3.482.17within the sector's middle half▼ 0.101.56within the sector's middle half▼ 0.61
Return on assets (ROA)14.3%-13.8%▼ 0.5pp-12.3%below the sector's middle half▼ 26.1pp-1.5%below the sector's middle half▲ 10.8pp11.9%within the sector's middle half▲ 13.4pp19.9%within the sector's middle half▲ 8.0pp23.4%within the sector's middle half▲ 3.5pp-28.0%below the sector's middle half▼ 51.4pp
above within below the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €56,303
Fixed assets €34,146 ▼ 22.2%
Current assets €22,158 ▼ 14.5%
Equity and liabilities €56,303
Equity €42,106 ▼ 27.2%
Debt €14,198 ▲ 18.7%
Debt's share of the balance-sheet total rises from 17.1% to 25.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1,516▼
2024 · €33,162
Cash flow
-€2,076▼
2024 · €26,327
Debt to equity
0.34▲
2024 · 0.21
ROE
-37.4%▼
2024 · 28.2%
Interest coverage
0.44▼
2024 · over 100
Debt ≤ 1 year
€14,198▲
2024 · €11,966
Income taxes
€404▼
2024 · €7,347
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,835 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 84.4% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.5% stopped otherwise
84.4% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,835 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€69,809€56,303▼
Fixed assets21/28€43,884€34,146▼
Intangible fixed assets21€258€59▼
Tangible fixed assets22/27€43,626€34,087▼
Plant, machinery and equipment23€24,112€21,060▼
Furniture and vehicles24€19,514€13,026▼
Current assets29/58€25,925€22,158▼
Amounts receivable within one year40/41€10,888€11,115▲
Trade receivables40€1,535€1,607▲
Other amounts receivable41€9,353€9,508▲
Cash at bank and in hand54/58€14,467€9,590▼
Deferred charges and accrued income490/1€570€1,453▲
Equity and liabilities
Total equity and liabilities10/49€69,809€56,303▼
Equity10/15€57,843€42,106▼
Contributions10/11€18,592€18,592=
Reserves13€39,251€39,251=
Tax-exempt reserves132€6,382€6,382=
Distributable reserves133€32,869€32,869=
Profit (loss) carried forward14--€15,738
Amounts payable17/49€11,966€14,198▲
Amounts payable within one year42/48€11,966€14,198▲
Trade debts44€5,883€9,899▲
Suppliers440/4€5,883€9,899▲
Taxes, remuneration and social security45€6,083€1,653▼
Taxes450/3€6,083€1,653▼
Other amounts payable47/48-€2,645
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,987€13,661▲
Other operating charges640/8€899€992▲
Gross operating margin9900€34,061€2,508▼
Operating profit (loss)9901€23,176-€12,145▼
Financial income75/76B€656€289▼
Recurring financial income75€656€289▼
Financial charges65/66B€144€3,478▲
Recurring financial charges65€144€3,478▲
Profit (loss) for the period before taxes9903€23,688-€15,334▼
Income taxes67/77€7,347€404▼
Profit (loss) for the period9904€16,340-€15,738▼
Profit (loss) for the period to be appropriated9905€16,340-€15,738▼
Appropriation of the result
Profit (loss) to be appropriated9906€16,340-€15,738▼
Transfer to equity691/2€16,340€0▼
To other reserves6921€16,340€0▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,689€7,310€1,248€1,456€2,238€6,217€9,987€13,661▲ 36.8%
Other operating charges640/8---€833€793€565€899€992▲ 10.3%
Gross operating margin9900€15,132€14,118-€4,029€544€7,845€22,232€34,061€2,508▼ 92.6%
Operating profit (loss)9901€6,438€5,960-€6,115-€1,746€4,814€15,449€23,176-€12,145-
Financial income75/76B---€1,524€971€652€656€289▼ 55.9%
Recurring financial income75€134€1,086€2,597€1,524€971€652€656€289▼ 55.9%
Financial charges65/66B---€115€94€113€144€3,478▲ 24×
Recurring financial charges65€69€68€75€115€94€113€144€3,478▲ 24×
Profit (loss) for the period before taxes9903€6,502€6,978-€3,593-€337€5,691€15,989€23,688-€15,334-
Income taxes67/77€1,957€1,961€228€97€1,547€5,571€7,347€404▼ 94.5%
Profit (loss) for the period9904€4,545€5,017-€3,822-€434€4,144€10,418€16,340-€15,738-
Profit (loss) for the period to be appropriated9905€4,545€5,017-€3,822-€434€4,144€10,418€16,340-€15,738-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€31,890€36,419€31,093€28,489€34,919€52,380€69,809€56,303▼ 19.3%
Fixed assets21/28€9,210€2,272€3,341€8,196€12,899€27,692€43,884€34,146▼ 22.2%
Intangible fixed assets21€373€187-€857€657€458€258€59▼ 77.2%
Tangible fixed assets22/27€8,837€2,085€3,341€7,340€12,242€27,234€43,626€34,087▼ 21.9%
Plant, machinery and equipment23---€4,635€4,038€5,102€24,112€21,060▼ 12.7%
Furniture and vehicles24---€2,704€8,204€22,132€19,514€13,026▼ 33.2%
Current assets29/58€22,681€34,147€27,752€20,293€22,019€24,688€25,925€22,158▼ 14.5%
Amounts receivable within one year40/41€7,181€25,389€25,229€19,668€13,408€14,056€10,888€11,115▲ 2.1%
Trade receivables40---€2,206€3,206€2,517€1,535€1,607▲ 4.6%
Other amounts receivable41---€17,462€10,202€11,539€9,353€9,508▲ 1.7%
Cash at bank and in hand54/58€14,795€8,033€2,028€117€8,079€10,087€14,467€9,590▼ 33.7%
Deferred charges and accrued income490/1---€508€532€545€570€1,453▲ 155%
Equity and liabilities
Total equity and liabilities10/49€31,890€36,419€31,093€28,489€34,919€52,380€69,809€56,303▼ 19.3%
Equity10/15€26,181€31,198€27,376€26,942€31,086€41,503€57,843€42,106▼ 27.2%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Reserves13€8,241€8,241€8,241€8,241€12,494€22,911€39,251€39,251=
Non-distributable reserves130/1---€1,859€0----
Reserves not available under the articles1311---€1,859€0----
Tax-exempt reserves132---€6,382€6,382€6,382€6,382€6,382=
Distributable reserves133----€6,112€16,529€32,869€32,869=
Profit (loss) carried forward14-€652€4,364€543€109€0---€15,738-
Amounts payable17/49€5,710€5,222€3,717€1,547€3,833€10,877€11,966€14,198▲ 18.7%
Amounts payable within one year42/48€5,710€5,222€3,717€1,547€3,833€10,877€11,966€14,198▲ 18.7%
Trade debts44€3,467€2,972€2,804€914€855€5,687€5,883€9,899▲ 68.3%
Suppliers440/4---€914€855€5,687€5,883€9,899▲ 68.3%
Taxes, remuneration and social security45---€633€2,978€5,190€6,083€1,653▼ 72.8%
Taxes450/3---€633€2,978€5,190€6,083€1,653▼ 72.8%
Other amounts payable47/48-------€2,645-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€4,545€5,017-€3,822-€434€4,144€10,418€16,340-€15,738-
+ Depreciation and write-downs630€7,689€7,310€1,248€1,456€2,238€6,217€9,987€13,661▲ 36.8%
Operating cash flow (approximation)€12,234€12,327-€2,573€1,023€6,382€16,635€26,327-€2,076-
Investment in fixed assets (approximation)--€372-€2,318-€6,311-€6,941-€21,010-€26,179-€3,923▲ 85.0%
Change in cash--€6,762-€6,005-€1,911€7,962€2,008€4,380-€4,877-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 27 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 07-08-2026 2026-00386616
31-12-2024 micro format 19-08-2025 2025-00382570
31-12-2023 micro format 29-08-2024 2024-00394747
31-12-2022 micro format 21-07-2023 2023-00257824
31-12-2021 micro format 30-08-2022 2022-20343559
31-12-2020 micro format 27-08-2021 2021-55400578
31-12-2019 micro format 29-06-2020 2020-24000351
31-12-2018 micro format 28-06-2019 2019-24800498
31-12-2017 micro format 06-06-2018 2018-16700165
31-12-2016 micro format 17-09-2017 2017-61400266

Show all 27 filings

Similar companies · same sector, comparable size

Of the 2,197 active companies whose main activity is other tax advisory services (NACE 69209), figures are known for 1,105. 754 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.