Skip to content

CO³ ENGINEERING

Active
Private limited companyfounded 2013active for 12 yearsRue de Saint Michel 5, 1360 Perwez, BelgiumKBO/BCE: BE 0541.895.250
Summary

CO³ ENGINEERING has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €85,351 and a net result of €16,792. Equity is growing by about 2.5% per year across the filed financial years. Its solvency ranks better than 67% of 11,742 sector peers (NACE 71, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €97,000
Estimated: probably between €62,000 and €120,000
Total assets
€122,216▲ 35.9%
2024 · €89,921
Net result
€16,792▲ 65.9%
2024 · €10,121
Working capital
€82,246▲ 27.5%
2024 · €64,530
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 57% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€28,717 2025 Net result€16,792 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€23,589-€25,034▲ 6.1%€19,294▼ 22.9%€381▼ 98.0%€11,485▲ 30×€18,251▲ 58.9%€28,717▲ 57.3%
Net result€16,419-€16,340within the sector's middle half▼ 0.5%€12,214within the sector's middle half▼ 25.2%-€2,115below the sector's middle half€5,987within the sector's middle half€10,121within the sector's middle half▲ 69.0%€16,792within the sector's middle half▲ 65.9%
Equity€59,012-€75,352within the sector's middle half▲ 27.7%€86,766within the sector's middle half▲ 15.1%€66,451within the sector's middle half▼ 23.4%€58,439within the sector's middle half▼ 12.1%€68,559within the sector's middle half▲ 17.3%€85,351within the sector's middle half▲ 24.5%
Total assets€95,820-€105,170within the sector's middle half▲ 9.8%€107,855within the sector's middle half▲ 2.6%€87,982within the sector's middle half▼ 18.4%€90,493within the sector's middle half▲ 2.9%€89,921within the sector's middle half▼ 0.6%€122,216within the sector's middle half▲ 35.9%
Debt€36,808-€29,818▼ 19.0%€21,088▼ 29.3%€21,530▲ 2.1%€32,054▲ 48.9%€21,362▼ 33.4%€36,865▲ 72.6%
Working capital€53,191-€59,208within the sector's middle half▲ 11.3%€71,261within the sector's middle half▲ 20.4%€54,282within the sector's middle half▼ 23.8%€50,026within the sector's middle half▼ 7.8%€64,530within the sector's middle half▲ 29.0%€82,246within the sector's middle half▲ 27.5%
Solvency61.6%-71.6%within the sector's middle half▲ 10.1pp80.4%above the sector's middle half▲ 8.8pp75.5%above the sector's middle half▼ 4.9pp64.6%within the sector's middle half▼ 11.0pp76.2%within the sector's middle half▲ 11.7pp69.8%within the sector's middle half▼ 6.4pp
Current ratio2.45-2.99within the sector's middle half▲ 0.544.38above the sector's middle half▲ 1.393.52within the sector's middle half▼ 0.862.56within the sector's middle half▼ 0.964.02within the sector's middle half▲ 1.463.23within the sector's middle half▼ 0.79
Return on assets (ROA)17.1%-15.5%within the sector's middle half▼ 1.6pp11.3%within the sector's middle half▼ 4.2pp-2.4%below the sector's middle half▼ 13.7pp6.6%within the sector's middle half▲ 9.0pp11.3%within the sector's middle half▲ 4.6pp13.7%within the sector's middle half▲ 2.5pp
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €122,216
Fixed assets €3,105 ▼ 22.9%
Current assets €119,110 ▲ 38.7%
Equity and liabilities €122,216
Equity €85,351 ▲ 24.5%
Debt €36,865 ▲ 72.6%
Debt's share of the balance-sheet total rises from 23.8% to 30.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€31,757▲
2024 · €22,634
Cash flow
€19,832▲
2024 · €14,504
Debt to equity
0.43▲
2024 · 0.31
ROE
19.7%▲
2024 · 14.8%
Interest coverage
7.33▲
2024 · 5.74
Debt ≤ 1 year
€36,865▲
2024 · €21,362
Income taxes
€7,971▲
2024 · €5,015
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€89,921€122,216▲
Fixed assets21/28€4,030€3,105▼
Intangible fixed assets21€1,305€125▼
Tangible fixed assets22/27€2,724€2,980▲
Land and buildings22€1,261€1,072▼
Plant, machinery and equipment23€75-
Furniture and vehicles24€1,387€1,908▲
Current assets29/58€85,892€119,110▲
Amounts receivable after more than one year29€24,000€24,000=
Other amounts receivable291€24,000€24,000=
Amounts receivable within one year40/41€17,217€61,863▲
Trade receivables40€17,217€54,334▲
Other amounts receivable41-€7,529
Current investments50/53€28,606€32,106▲
Cash at bank and in hand54/58€12,367€1,141▼
Deferred charges and accrued income490/1€3,702-
Equity and liabilities
Total equity and liabilities10/49€89,921€122,216▲
Equity10/15€68,559€85,351▲
Contributions10/11€6,200€6,200=
Reserves13€45,722€62,514▲
Non-distributable reserves130/1€45,722€62,514▲
Reserves not available under the articles1311€1,860€1,860=
Other1319€43,862€60,654▲
Profit (loss) carried forward14€16,637€16,637=
Amounts payable17/49€21,362€36,865▲
Amounts payable within one year42/48€21,362€36,865▲
Financial debts43€312€2,315▲
Credit institutions430/8€312€2,315▲
Trade debts44€2,998€14,060▲
Suppliers440/4€2,998€14,060▲
Taxes, remuneration and social security45€17,784€20,489▲
Taxes450/3€17,784€20,489▲
Other amounts payable47/48€268-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,383€3,041▼
Other operating charges640/8€732€417▼
Gross operating margin9900€23,366€32,175▲
Operating profit (loss)9901€18,251€28,717▲
Financial income75/76B€830€375▼
Recurring financial income75€830€375▼
Financial charges65/66B€3,946€4,330▲
Recurring financial charges65€3,946€4,330▲
Profit (loss) for the period before taxes9903€15,135€24,762▲
Income taxes67/77€5,015€7,971▲
Profit (loss) for the period9904€10,121€16,792▲
Profit (loss) for the period to be appropriated9905€10,121€16,792▲
Appropriation of the result
Profit (loss) to be appropriated9906€26,758€33,429▲
Profit (loss) brought forward from the previous period14P€16,637€16,637=
Transfer to equity691/2€10,121€16,792▲
To other reserves6921€10,121€16,792▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,366€3,674€5,596€6,284€5,078€4,383€3,041▼ 30.6%
Other operating charges640/8-----€732€417▼ 43.0%
Gross operating margin9900€26,955€28,709€24,890€6,664€16,563€23,366€32,175▲ 37.7%
Operating profit (loss)9901€23,589€25,034€19,294€381€11,485€18,251€28,717▲ 57.3%
Financial income75/76B---€985€952€830€375▼ 54.8%
Recurring financial income75€1,228€1,228€1,267€985€952€830€375▼ 54.8%
Financial charges65/66B---€1,951€2,774€3,946€4,330▲ 9.7%
Recurring financial charges65€2,399€1,945€1,911€1,951€2,774€3,946€4,330▲ 9.7%
Profit (loss) for the period before taxes9903€22,418€24,317€18,650-€585€9,663€15,135€24,762▲ 63.6%
Income taxes67/77€6,000€7,977€6,435€1,529€3,676€5,015€7,971▲ 59.0%
Profit (loss) for the period9904€16,419€16,340€12,214-€2,115€5,987€10,121€16,792▲ 65.9%
Profit (loss) for the period to be appropriated9905€16,419€16,340€12,214-€2,115€5,987€10,121€16,792▲ 65.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€95,820€105,170€107,855€87,982€90,493€89,921€122,216▲ 35.9%
Fixed assets21/28€5,821€16,144€15,505€12,169€8,413€4,030€3,105▼ 22.9%
Intangible fixed assets21€4,692€11,375€9,288€6,480€3,893€1,305€125▼ 90.4%
Tangible fixed assets22/27€1,129€4,769€6,217€5,690€4,520€2,724€2,980▲ 9.4%
Land and buildings22---€1,640€1,451€1,261€1,072▼ 15.0%
Plant, machinery and equipment23---€661€368€75--
Furniture and vehicles24---€3,389€2,701€1,387€1,908▲ 37.5%
Current assets29/58€90,000€89,026€92,350€75,813€82,080€85,892€119,110▲ 38.7%
Amounts receivable after more than one year29---€31,000€34,378€24,000€24,000=
Other amounts receivable291---€31,000€34,378€24,000€24,000=
Amounts receivable within one year40/41€17,026€11,043€30,341€16,844€16,723€17,217€61,863▲ 259%
Trade receivables40---€16,844€16,723€17,217€54,334▲ 216%
Other amounts receivable41------€7,529-
Current investments50/53---€7,533€19,533€28,606€32,106▲ 12.2%
Cash at bank and in hand54/58€32,973€37,224€22,009€19,916€10,926€12,367€1,141▼ 90.8%
Deferred charges and accrued income490/1---€520€520€3,702--
Equity and liabilities
Total equity and liabilities10/49€95,820€105,170€107,855€87,982€90,493€89,921€122,216▲ 35.9%
Equity10/15€59,012€75,352€86,766€66,451€58,439€68,559€85,351▲ 24.5%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200=
Reserves13€34,060€50,400€61,814€43,614€35,601€45,722€62,514▲ 36.7%
Non-distributable reserves130/1---€43,614€35,601€45,722€62,514▲ 36.7%
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Other1319---€41,754€33,741€43,862€60,654▲ 38.3%
Profit (loss) carried forward14€18,752€18,752€18,752€16,637€16,637€16,637€16,637=
Amounts payable17/49€36,808€29,818€21,088€21,530€32,054€21,362€36,865▲ 72.6%
Amounts payable within one year42/48€36,808€29,818€21,088€21,530€32,054€21,362€36,865▲ 72.6%
Financial debts43-----€312€2,315▲ 642%
Credit institutions430/8-----€312€2,315▲ 642%
Trade debts44€1,505€1,465€988€6,032€4,303€2,998€14,060▲ 369%
Suppliers440/4---€6,032€4,303€2,998€14,060▲ 369%
Taxes, remuneration and social security45---€13,583€13,751€17,784€20,489▲ 15.2%
Taxes450/3---€13,583€13,751€17,784€20,489▲ 15.2%
Other amounts payable47/48---€1,915€14,000€268--
Line2019202020212022202320242025Change
Profit (loss) for the period9904€16,419€16,340€12,214-€2,115€5,987€10,121€16,792▲ 65.9%
+ Depreciation and write-downs630€3,366€3,674€5,596€6,284€5,078€4,383€3,041▼ 30.6%
Operating cash flow (approximation)€19,785€20,014€17,810€4,169€11,065€14,504€19,832▲ 36.7%
Investment in fixed assets (approximation)--€13,997-€4,957-€2,948-€1,321€0-€2,116-
Change in cash-€4,251-€15,215-€2,093-€8,989€1,440-€11,226-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 28-10-2025 2025-00551048
31-03-2024 micro format 28-10-2024 2024-00528274
31-03-2023 micro format 31-10-2023 2023-00506115
31-03-2022 micro format 31-10-2022 2022-20485160
31-03-2021 micro format 29-10-2021 2021-75500160
31-03-2020 micro format 02-10-2020 2020-58700182
31-03-2019 micro format 08-08-2019 2019-44900512
31-03-2018 micro format 24-08-2018 2018-50200233
31-03-2017 micro format 22-09-2017 2017-62100408
31-03-2016 full format 27-09-2016 2016-62100369

Show all 11 filings

Similar companies · same sector, comparable size

Of the 11,533 active companies whose main activity is engineering and related technical consultancy, excluding land surveyors (NACE 71121), figures are known for 6,795. 5,365 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.