Skip to content

CHAMALI

Active
Private limited companyfounded 201610 yrs activeRue du Moulin 5, 1330 Rixensart, BelgiumKBO/BCE: BE 0645.714.053
Summary

CHAMALI has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €180k and a net result of €64k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 49% of 1648 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability88=
Solvency68▲+13
Growth78=
Track record100
Bankruptcy probability, 12 months
0.5% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €12k at 30 days acceptable
Liquidity short (current ratio 0.42 against 0.02 in 2024; short-term debt: 26.7% and cash: 0.2% of total assets), and 57.3% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
42.7%
Return on assets
15.1%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025
Equity per financial year
1819202122232425
2018 to 2025 · latest year €180k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 20-08-2026, 20 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
20 d late
2024
31 d late
2023
28 d late
2022
31 d late
2021
10 d late
2020
17 d late
2019
31 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€64k▲ 6.9%
2024 · €60k
Working capital
€-66k▲ 49.1%
2024 · €-129k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€84k▲ 69.2%€57k▼ 32.9%€83k▲ 47.1%€90k▲ 7.7%€96k▲ 7.1%
Net result€-18k▼ 225%€47k€50k▲ 6.8%€60k▲ 19.7%€64k▲ 6.9%
Equity€-15k€32k€82k▲ 158%€117k▲ 42.8%€180k▲ 54.8%
Total assets€445k▲ 87.9%€463k▲ 4.0%€385k▼ 16.8%€392k▲ 1.8%€423k▲ 7.8%
Debt€460k▲ 96.4%€431k▼ 6.3%€304k▼ 29.6%€275k▼ 9.3%€242k▼ 12.0%
Working capital€-162k▼ 140%€-138k▲ 14.7%€-118k▲ 15.0%€-129k▼ 9.8%€-66k▲ 49.1%
Result per fiscal year
Operating resultNet result
€-50k€0€50k€100kOperating result 2021: €84k€84kNet result 2021: €-18k€-18kOperating result 2022: €57k€57kNet result 2022: €47k€47kOperating result 2023: €83k€83kNet result 2023: €50k€50kOperating result 2024: €90k€90kNet result 2024: €60k€60kOperating result 2025: €96k€96kNet result 2025: €64k€64k20212022202320242025€0€25k€50k€75k€100kOperating result 2023: €83k€83kNet result 2023: €50k€50kOperating result 2024: €90k€90kNet result 2024: €60k€60kOperating result 2025: €96k€96kNet result 2025: €64k€64k202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 7% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €423k
Fixed assets €376k ▼ 3.6%
Current assets €47k ▲ 1,855%
Equity and liabilities €423k
Equity €180k ▲ 54.8%
Debt €242k ▼ 12.0%
Debt's share of the balance-sheet total falls from 70.3% to 57.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€113k▲
2024 · €103k
Cash flow
€81k▲
2024 · €73k
Current ratio
0.42▲
2024 · 0.02
Debt to equity
1.34▼
2024 · 2.36
ROE
35.4%▼
2024 · 51.3%
ROA
15.1%▼
2024 · 15.3%
Interest coverage
15.58▼
2024 · 22.81
Debt ≤ 1 year
€113k▼
2024 · €132k
Debt > 1 year
€129k▼
2024 · €144k
Income taxes
€26k▲
2024 · €26k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€392k€423k▲
Fixed assets21/28€390k€376k▼
Tangible fixed assets22/27€185k€171k▼
Land and buildings22€168k€158k▼
Plant, machinery and equipment23€389-
Furniture and vehicles24€17k€13k▼
Financial fixed assets28€204k€204k=
Current assets29/58€2k€47k▲
Amounts receivable within one year40/41-€44k
Other amounts receivable41-€44k
Cash at bank and in hand54/58€408€820▲
Deferred charges and accrued income490/1€2k€2k▲
Equity and liabilities
Total equity and liabilities10/49€392k€423k▲
Equity10/15€117k€180k▲
Contributions10/11€19k€19k=
Reserves13€98k€162k▲
Distributable reserves133€98k€162k▲
Amounts payable17/49€275k€242k▼
Amounts payable after more than one year17€144k€129k▼
Financial debts170/4€144k€129k▼
Amounts payable within one year42/48€132k€113k▼
Current portion of amounts payable after more than one year42€45k€24k▼
Trade debts44€4k€18k▲
Suppliers440/4€4k€18k▲
Taxes, remuneration and social security45€67k€70k▲
Taxes450/3€67k€70k▲
Other amounts payable47/48€16k-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13k€17k▲
Other operating charges640/8€2k€943▼
Gross operating margin9900€105k€114k▲
Operating profit (loss)9901€90k€96k▲
Financial income75/76B-€1k
Recurring financial income75-€1k
Financial charges65/66B€5k€7k▲
Recurring financial charges65€5k€7k▲
Profit (loss) for the period before taxes9903€85k€90k▲
Income taxes67/77€26k€26k▲
Profit (loss) for the period9904€60k€64k▲
Profit (loss) for the period to be appropriated9905€60k€64k▲
Appropriation of the result
Profit (loss) to be appropriated9906€60k€64k▲
Transfer from equity791/2€37k-
Transfer to equity691/2€60k€64k▲
To other reserves6921€60k€64k▲
Profit to be distributed694/7€37k-
Return on contributions (dividend)694€37k-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16k€16k€10k€13k€17k▲ 31.4%
Other operating charges640/8€674€2k€750€2k€943▼ 54.5%
Gross operating margin9900€101k€74k€94k€105k€114k▲ 8.9%
Operating profit (loss)9901€84k€57k€83k€90k€96k▲ 7.1%
Financial income75/76B€3-€3-€1k-
Recurring financial income75€3-€3-€1k-
Financial charges65/66B€102k€7k€15k€5k€7k▲ 61.3%
Recurring financial charges65€102k€7k€15k€5k€7k▲ 61.3%
Profit (loss) for the period before taxes9903€-17k€50k€69k€85k€90k▲ 5.6%
Income taxes67/77€211€3k€19k€26k€26k▲ 2.8%
Profit (loss) for the period9904€-18k€47k€50k€60k€64k▲ 6.9%
Profit (loss) for the period to be appropriated9905€-18k€47k€50k€60k€64k▲ 6.9%
Line20212022202320242025Change
Assets
Total assets20/58€445k€463k€385k€392k€423k▲ 7.8%
Fixed assets21/28€404k€460k€382k€390k€376k▼ 3.6%
Tangible fixed assets22/27€204k€188k€178k€185k€171k▼ 7.6%
Land and buildings22€197k€187k€177k€168k€158k▼ 5.8%
Plant, machinery and equipment23€2k€1k€778€389--
Furniture and vehicles24€5k--€17k€13k▼ 22.8%
Financial fixed assets28€200k€271k€204k€204k€204k=
Current assets29/58€41k€3k€3k€2k€47k▲ 1,855%
Amounts receivable within one year40/41€25k-€10-€44k-
Trade receivables40€25k-----
Other amounts receivable41--€10-€44k-
Cash at bank and in hand54/58€14k€838€2k€408€820▲ 101%
Deferred charges and accrued income490/1€2k€3k€638€2k€2k▲ 14.7%
Equity and liabilities
Total equity and liabilities10/49€445k€463k€385k€392k€423k▲ 7.8%
Equity10/15€-15k€32k€82k€117k€180k▲ 54.8%
Contributions10/11€6k€6k€6k€19k€19k=
Reserves13€39k€39k€75k€98k€162k▲ 65.2%
Non-distributable reserves130/1€2k€2k----
Reserves not available under the articles1311€2k€2k----
Distributable reserves133€37k€37k€75k€98k€162k▲ 65.2%
Profit (loss) carried forward14€-60k€-14k----
Amounts payable17/49€460k€431k€304k€275k€242k▼ 12.0%
Amounts payable after more than one year17€256k€289k€182k€144k€129k▼ 10.1%
Financial debts170/4€256k€289k€182k€144k€129k▼ 10.1%
Amounts payable within one year42/48€203k€142k€120k€132k€113k▼ 14.1%
Current portion of amounts payable after more than one year42€43k€37k€44k€45k€24k▼ 45.6%
Trade debts44-€722€2k€4k€18k▲ 407%
Suppliers440/4-€722€2k€4k€18k▲ 407%
Taxes, remuneration and social security45€19k€14k€35k€67k€70k▲ 4.5%
Taxes450/3€19k€14k€35k€67k€70k▲ 4.5%
Remuneration and social security454/9--€893---
Other amounts payable47/48€141k€90k€39k€16k--
Accrued charges and deferred income492/3€899-€1k---
Line20212022202320242025Change
Profit (loss) for the period9904€-18k€47k€50k€60k€64k▲ 6.9%
+ Depreciation and write-downs630€16k€16k€10k€13k€17k▲ 31.4%
Operating cash flow (approximation)€-2k€63k€60k€73k€81k▲ 11.2%
Investment in fixed assets (approximation)-€-71k€67k€-20k€-3k▲ 84.8%
Change in cash-€-13k€1k€-2k€412▲ 123%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
20-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 20 days late
2025
31-12
Financial Highest result since 2018net €64k ▲6.9%
Operating result €96k, net result €64k, both a record.
31-12
Financial Equity above €150kEq €180k ▲54.8%
4 profitable years in a row build equity to €180k.
31-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 31 days late
2024
31-12
Financial Equity above €100kEq €117k ▲42.8%
3 profitable years in a row build equity to €117k.
28-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 28 days late
2023
31-08
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 31 days late
2022
31-12
Financial Back to profitnet €47k
Net result €47k after 4 loss-making years.
10-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 10 days late
2021
17-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 17 days late
2020
30-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Weakest financial yearnet €-26k
Net result drops to €-26k, the lowest in the series; recovery starts the following year.
Show earlier events
28-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
31-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
19-06
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Rixensart · 1 establishment unit since 2016
seat establishment The establishment unit on the map
Ground area
4,616 m²
Building footprint
181 m²
Volume, LiDAR
1,546 m³
Parcel 25091D0584/00E000, Wallonia · tallest building 10.9 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
CHAMALI
Rue du Moulin 5, 1330 RixensartBusiness consulting
since 20162.249.738.519
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25091D0584/00E000 Wallonia 4,615 m² 1 · 181 m² 10.9 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

5493008O1H3PB6CRVF89
no longer live in the LEI register

Similar companies · same sector, comparable size

Of 13,417 companies in sector 73300 we hold annual accounts for 6,896. 5,358 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded07-01-2016
Fiscal year end31-12
Activities, NACEBEL 2025
73300Public relations and communication consultancy
70200Business and other management consultancy

Scores and ratios are computed by Checked and are not a credit decision.