Balance sheet
Code20242025
Assets
Total assets20/58€1.78M€1.85M▲
Fixed assets21/28€924k€957k▲
Intangible fixed assets21€2k€1k▼
Tangible fixed assets22/27€921k€955k▲
Land and buildings22€30k€44k▲
Plant, machinery and equipment23€44k€93k▲
Furniture and vehicles24€427k€431k▲
Other tangible fixed assets26€419k€386k▼
Assets under construction and advance payments27€500€500=
Financial fixed assets28€1k€1k=
Current assets29/58€859k€893k▲
Stocks and contracts in progress3€101k€108k▲
Stocks30/36€101k€108k▲
Amounts receivable within one year40/41€743k€764k▲
Trade receivables40€529k€538k▲
Other amounts receivable41€214k€226k▲
Cash at bank and in hand54/58€4k€9k▲
Deferred charges and accrued income490/1€11k€11k▲
Equity and liabilities
Total equity and liabilities10/49€1.78M€1.85M▲
Equity10/15€732k€590k▼
Contributions10/11€6k€6k=
Reserves13€725k€584k▼
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€725k€584k▼
Profit (loss) carried forward14-€0
Amounts payable17/49€1.05M€1.26M▲
Amounts payable after more than one year17€493k€474k▼
Financial debts170/4€493k€474k▼
Amounts payable within one year42/48€558k€785k▲
Current portion of amounts payable after more than one year42€140k€139k▼
Financial debts43€12k€9k▼
Credit institutions430/8€12k€9k▼
Trade debts44€378k€345k▼
Suppliers440/4€378k€345k▼
Advances received on contracts in progress46-€60k
Taxes, remuneration and social security45€25k€18k▼
Taxes450/3€18k€12k▼
Remuneration and social security454/9€7k€7k▼
Other amounts payable47/48€3k€213k▲
Accrued charges and deferred income492/3€0€2k▲
Income statement
Code20242025
Non-recurring operating income76A-€15k
Remuneration, social security and pensions62€56k€112k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€113k€131k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€51k
Other operating charges640/8€8k€9k▲
Non-recurring operating charges66A€50k€0▼
Gross operating margin9900€289k€350k▲
Operating profit (loss)9901€62k€46k▼
Financial income75/76B€295€491▲
Recurring financial income75€295€491▲
Financial charges65/66B€23k€24k▲
Recurring financial charges65€23k€24k▲
Profit (loss) for the period before taxes9903€39k€22k▼
Income taxes67/77€38k€9k▼
Profit (loss) for the period9904€1k€13k▲
Profit (loss) for the period to be appropriated9905€1k€13k▲
Appropriation of the result
Profit (loss) to be appropriated9906€1k€13k▲
Transfer from equity791/2-€155k
Transfer to equity691/2€1k€13k▲
To other reserves6921€1k€13k▲
Profit to be distributed694/7-€155k
Return on contributions (dividend)694-€155k
Social balance
Average headcount (FTE)90871.01.7▲