Summary
CEMO is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €944,997 and a net result of €55,544. Equity remains stable across the filed financial years (±2.3% per year). Its solvency ranks better than 71% of 6,630 sector peers (NACE 64, financial year 2025). The company has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, abbreviated format
Equity
€944,997▲ 6.2%
2024 · €889,453
Net result
€55,544▲ 12.8%
2024 · €49,239
Total assets
€1.3m▲ 5.7%
2024 · €1.2m
Solvency
73.6%▲ 0.4pp
2024 · 73.2%
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result recovers in 2025; 2025 is 7% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€0.2m
2022
Operating result€0.09m
2025
Net result€0.06m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.3m
2025
Equity€0.9m
2025
Debt€0.3m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.2m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)4.3%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency73.6%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio2.00
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Turnover€0.2m-€0.2m=€0.2m=€0.2m=
Operating result€0.07m-€0.07m▼ 6.4%€0.07m▲ 8.8%€0.06m▼ 16.3%€0.09m▲ 40.3%€0.08m▼ 2.5%€0.09m▲ 6.8%
Net result€0.05m-€0.03mwithin the sector's middle half▼ 44.1%€0.05mwithin the sector's middle half▲ 92.1%€0.04mwithin the sector's middle half▼ 16.2%€0.06mwithin the sector's middle half▲ 40.0%€0.05mwithin the sector's middle half▼ 13.9%€0.06mwithin the sector's middle half▲ 12.8%
Equity€0.8m-€0.8mwithin the sector's middle half▲ 3.1%€0.9mwithin the sector's middle half▲ 5.8%€0.9mwithin the sector's middle half▲ 4.6%€0.8mwithin the sector's middle half▼ 9.9%€0.9mwithin the sector's middle half▲ 5.9%€0.9mwithin the sector's middle half▲ 6.2%
Total assets€1.1m-€1.1mbelow the sector's middle half▼ 0.8%€1.0mbelow the sector's middle half▼ 3.2%€1.0mbelow the sector's middle half▼ 0.3%€1.1mwithin the sector's middle half▲ 3.7%€1.2mwithin the sector's middle half▲ 15.4%€1.3mwithin the sector's middle half▲ 5.7%
Debt€0.2m-€0.2m▼ 14.0%€0.1m▼ 39.6%€0.08m▼ 35.0%€0.2m▲ 160%€0.3m▲ 52.9%€0.3m▲ 4.2%
Working capital-€0.06m--€0.06mwithin the sector's middle half▲ 1.1%-€0.03mwithin the sector's middle half▲ 55.5%€0.006mwithin the sector's middle half-€0.1mwithin the sector's middle half€0.06mwithin the sector's middle half€0.2mwithin the sector's middle half▲ 238%
Solvency77.2%-80.2%within the sector's middle half▲ 3.0pp87.6%above the sector's middle half▲ 7.4pp91.9%above the sector's middle half▲ 4.3pp79.8%above the sector's middle half▼ 12.1pp73.2%within the sector's middle half▼ 6.6pp73.6%within the sector's middle half▲ 0.4pp
Current ratio0.39-0.49within the sector's middle half▲ 0.100.66within the sector's middle half▲ 0.171.09within the sector's middle half▲ 0.430.37within the sector's middle half▼ 0.721.28within the sector's middle half▲ 0.912.00within the sector's middle half▲ 0.73
Return on assets (ROA)4.3%-2.4%within the sector's middle half▼ 1.9pp4.8%within the sector's middle half▲ 2.4pp4.0%within the sector's middle half▼ 0.8pp5.4%within the sector's middle half▲ 1.4pp4.1%within the sector's middle half▼ 1.4pp4.3%within the sector's middle half▲ 0.3pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.3m
Fixed assets
€894,843 ▼ 5.6%
Current assets
€388,849 ▲ 46.1%
Equity and liabilities €1.3m
Equity
€944,997 ▲ 6.2%
Debt
€338,695 ▲ 4.2%
Debt's share of the balance-sheet total falls from 26.8% to 26.4%. Equity and debt are higher.
Key figures and ratios
ROE
5.9%▲
2024 · 5.5%
Debt ≤ 1 year
€194,141▼
2024 · €208,539
Debt > 1 year
€144,316▲
2024 · €116,275
Income taxes
€26,737▲
2024 · €23,849
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €233,103 | - | - | - | - |
| Turnover70 | €200,004 | €200,060 | €200,004 | €200,004 | - | - | - | - |
| Other operating income74 | - | - | - | €33,099 | - | - | - | - |
| Operating charges60/66A | - | - | - | €171,650 | - | - | - | - |
| Services and other goods61 | - | - | - | €142,850 | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €27,904 | €27,904 | €27,490 | €27,830 | €45,215 | €57,699 | €59,913 | ▲ 3.8% |
| Other operating charges640/8 | - | - | - | €970 | €1,781 | €1,627 | €2,026 | ▲ 24.6% |
| Gross operating margin9900 | - | - | - | - | €133,241 | €143,423 | €151,787 | ▲ 5.8% |
| Operating profit (loss)9901 | €72,046 | €67,457 | €73,388 | €61,453 | €86,244 | €84,097 | €89,848 | ▲ 6.8% |
| Financial income75/76B | - | - | - | €251 | €445 | €3,417 | €9,555 | ▲ 180% |
| Recurring financial income75 | €161 | - | €102 | €251 | €445 | €3,417 | €9,555 | ▲ 180% |
| Income from financial fixed assets750 | - | - | - | €121 | - | - | - | - |
| Income from current assets751 | - | - | - | €128 | - | - | - | - |
| Other financial income752/9 | - | - | - | €1 | - | - | - | - |
| Financial charges65/66B | - | - | - | €2,845 | €3,739 | €14,426 | €17,122 | ▲ 18.7% |
| Recurring financial charges65 | €7,660 | €6,038 | €4,161 | €2,845 | €3,739 | €14,426 | €17,122 | ▲ 18.7% |
| Debt charges650 | €7,144 | €5,442 | €3,317 | €2,189 | - | - | - | - |
| Other financial charges652/9 | - | - | - | €656 | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €64,547 | €61,420 | €69,328 | €58,858 | €82,950 | €73,088 | €82,281 | ▲ 12.6% |
| Income taxes67/77 | €19,193 | €36,047 | €20,576 | €18,021 | €25,784 | €23,849 | €26,737 | ▲ 12.1% |
| Taxes670/3 | - | - | - | €18,021 | - | - | - | - |
| Profit (loss) for the period9904 | €45,354 | €25,372 | €48,752 | €40,837 | €57,166 | €49,239 | €55,544 | ▲ 12.8% |
| Profit (loss) for the period to be appropriated9905 | €45,354 | €25,372 | €48,752 | €40,837 | €57,166 | €49,239 | €55,544 | ▲ 12.8% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €1.1m | €1.1m | €1.0m | €1.0m | €1.1m | €1.2m | €1.3m | ▲ 5.7% |
| Fixed assets21/28 | €1.0m | €1.0m | €1.0m | €0.9m | €1.0m | €0.9m | €0.9m | ▼ 5.6% |
| Tangible fixed assets22/27 | €0.2m | €0.2m | €0.1m | €0.1m | €0.2m | €0.1m | €0.06m | ▼ 45.3% |
| Plant, machinery and equipment23 | - | - | - | €0.009m | €0.01m | €0.02m | €0.02m | ▼ 13.5% |
| Furniture and vehicles24 | - | - | - | €0.1m | €0.1m | €0.09m | €0.04m | ▼ 53.4% |
| Financial fixed assets28 | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | = |
| Affiliated companies280/1 | - | - | - | €0.8m | - | - | - | - |
| Participating interests280 | - | - | - | €0.8m | - | - | - | - |
| Other financial fixed assets284/8 | - | - | - | €0.001m | - | - | - | - |
| Shares284 | - | - | - | €0.001m | - | - | - | - |
| Current assets29/58 | €0.04m | €0.06m | €0.05m | €0.07m | €0.06m | €0.3m | €0.4m | ▲ 46.1% |
| Amounts receivable after more than one year29 | - | - | - | - | - | €0.1m | €0.2m | ▲ 117% |
| Other amounts receivable291 | - | - | - | - | - | €0.1m | €0.2m | ▲ 117% |
| Stocks and contracts in progress3 | - | - | - | €0 | - | - | - | - |
| Amounts receivable within one year40/41 | €0.04m | €0.04m | €0.05m | €0.06m | €0.04m | €0.1m | €0.2m | ▲ 17.6% |
| Trade receivables40 | - | - | - | €0.03m | €0.03m | €0.03m | €0.03m | ▲ 26.8% |
| Other amounts receivable41 | - | - | - | €0.03m | €0.01m | €0.1m | €0.1m | ▲ 15.3% |
| Cash at bank and in hand54/58 | €0.003m | €0.02m | €0.005m | €0.02m | €0.02m | €0.03m | €0.01m | ▼ 64.7% |
| Deferred charges and accrued income490/1 | - | - | - | €326 | €0.001m | €0.002m | €0.002m | ▲ 14.5% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €1.1m | €1.1m | €1.0m | €1.0m | €1.1m | €1.2m | €1.3m | ▲ 5.7% |
| Equity10/15 | €0.8m | €0.8m | €0.9m | €0.9m | €0.8m | €0.9m | €0.9m | ▲ 6.2% |
| Contributions10/11 | €0.2m | - | - | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Reserves13 | €0.6m | €0.6m | €0.7m | €0.7m | €0.6m | €0.7m | €0.7m | ▲ 8.1% |
| Non-distributable reserves130/1 | - | - | - | €0.02m | €0.02m | €0 | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.02m | €0.02m | €0 | - | - |
| Distributable reserves133 | - | - | - | €0.7m | €0.6m | €0.7m | €0.7m | ▲ 8.1% |
| Profit (loss) carried forward14 | - | - | - | - | €0 | €0 | - | - |
| Amounts payable17/49 | €0.2m | €0.2m | €0.1m | €0.08m | €0.2m | €0.3m | €0.3m | ▲ 4.2% |
| Amounts payable after more than one year17 | €0.1m | €0.08m | €0.04m | €0.01m | €0.05m | €0.1m | €0.1m | ▲ 24.1% |
| Financial debts170/4 | - | - | - | €0.01m | €0.05m | €0.1m | €0.1m | ▲ 24.1% |
| Credit institutions173 | - | - | - | €0.01m | - | - | - | - |
| Amounts payable within one year42/48 | €0.1m | €0.1m | €0.08m | €0.07m | €0.2m | €0.2m | €0.2m | ▼ 6.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.03m | €0.03m | €0.09m | €0.09m | ▲ 4.6% |
| Financial debts43 | - | - | - | €0.02m | €0.01m | €0.01m | €0.01m | ▼ 2.1% |
| Credit institutions430/8 | - | - | - | €0.02m | €0.01m | €0.01m | €0.01m | ▼ 2.1% |
| Trade debts44 | €0.003m | €0.01m | €0.005m | €0.01m | €0.004m | €0.005m | €0.003m | ▼ 43.0% |
| Suppliers440/4 | - | - | - | €0.01m | €0.004m | €0.005m | €0.003m | ▼ 43.0% |
| Taxes, remuneration and social security45 | - | - | - | €0.008m | €0.02m | €0.02m | €0.02m | ▼ 7.3% |
| Taxes450/3 | - | - | - | €0.008m | €0.02m | €0.02m | €0.02m | ▼ 9.5% |
| Remuneration and social security454/9 | - | - | - | - | - | - | €456 | - |
| Other amounts payable47/48 | - | - | - | €0.001m | €0.1m | €0.08m | €0.06m | ▼ 18.4% |
| Accrued charges and deferred income492/3 | - | - | - | - | €180 | €128 | €239 | ▲ 86.9% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €45,354 | €25,372 | €48,752 | €40,837 | €57,166 | €49,239 | €55,544 | ▲ 12.8% |
| + Depreciation and write-downs630 | €27,904 | €27,904 | €27,490 | €27,830 | €45,215 | €57,699 | €59,913 | ▲ 3.8% |
| Operating cash flow (approximation) | €73,258 | €53,276 | €76,241 | €68,667 | €102,381 | €106,938 | €115,457 | ▲ 8.0% |
| Investment in fixed assets (approximation) | - | €0 | €0 | -€5,512 | -€96,509 | -€13,376 | -€6,515 | ▲ 51.3% |
| Change in cash | - | €18,339 | -€16,286 | €11,345 | €599 | €10,518 | -€18,059 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 13 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-06-2025 | abbreviated format | 29-01-2026 | 2026-00018146 |
| 30-06-2024 | abbreviated format | 30-01-2025 | 2025-00015399 |
| 30-06-2023 | abbreviated format | 30-01-2024 | 2024-00023136 |
| 30-06-2022 | full format | 27-01-2023 | 2023-00006189 |
| 30-06-2021 | full format | 28-01-2022 | 2022-02800441 |
| 30-06-2020 | full format | 28-01-2021 | 2021-02100182 |
| 30-06-2019 | full format | 02-12-2019 | 2019-74900398 |
| 30-06-2018 | abbreviated format | 30-11-2018 | 2018-73300231 |
| 30-06-2017 | abbreviated format | 30-11-2017 | 2017-70500559 |
| 30-06-2016 | abbreviated format | 18-11-2016 | 2016-68000085 |
Similar companies · same sector, comparable size
STELMASHA
BE 0472.421.672
Hemiksem · equity €944,792
Sheltr Services
BE 0786.202.717
Antwerpen · equity €944,767
IMMO PALOMA
BE 0449.074.267
Waasmunster · equity €944,764
THIMCO
BE 0847.975.384
Lochristi · equity €945,266
IPAM
BE 0464.852.803
Zonhoven · equity €945,447
Of the 24,460 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 19,967. 12,849 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.