Skip to content

Cel-Pro-Phar

Active
Public limited companyfounded 196858 yrs activeVan Praetlei 105, 2170 Antwerpen, BelgiumKBO/BCE: BE 0404.289.862

Cel-Pro-Phar has been active since 1968 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €330k and a net result of €67k. Equity remains stable across the filed fiscal years (±1% per year). Its solvency ranks better than 89% of 126 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
100 / 100
Excellent▲ +6 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100▲+94
Solvency100=
Growth78▲+46
Stability100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €35k at 30 days acceptable
Liquidity ample (current ratio 4.48 against 5.93 in 2024), and 17.7% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 58 years 0 60 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 22
Relative position
BE, all sectors
reference
Sector 22
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
82.3%
Return on assets
16.7%
Age of the figures
8 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Growing equity
Equity grew over 2023-2025. Profits are largely retained rather than distributed.
NBB · annual accounts 2025
Equity per financial year
1819202122232425
2018 to 2025 · latest year €330k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 26-05-2026, 66 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
66 d early
2024
100 d early
2023
on the day
2022
48 d early
2021
6 d early
2020
26 d early
2019
3 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
14-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€330k▲ 25.4%
2024 · €263k
2018: €291k 2019: €306k 2020: €335k 2021: €327k 2022: €288k 2023: €260k 2024: €263k
2018 → 2025
Total assets
€401k▲ 38.4%
2024 · €290k
2018: €347k 2019: €352k 2020: €407k 2021: €373k 2022: €336k 2023: €308k 2024: €290k
2018 → 2025
Net result
€67k▲ 1,897%
2024 · €3k
2018: €17k 2019: €15k 2020: €35k 2021: €2k 2022: €-39k 2023: €-29k 2024: €3k
2018 → 2025
Working capital
€180k▲ 48.8%
2024 · €121k
2018: €90k 2019: €123k 2020: €168k 2021: €158k 2022: €136k 2023: €115k 2024: €121k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€327k-€288k▼ 11.9%€260k▼ 10.0%€263k▲ 1.3%€330k▲ 25.4%
Operating result€6k-€-37k€-28k▲ 24.7%€6k€89k▲ 1,324%
Net result€2k-€-39k€-29k▲ 26.5%€3k€67k▲ 1,897%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-50k€0€50k€100kOperating result 2021: €6k€6kNet result 2021: €2k€2kOperating result 2022: €-37k€-37kNet result 2022: €-39k€-39kOperating result 2023: €-28k€-28kNet result 2023: €-29k€-29kOperating result 2024: €6k€6kNet result 2024: €3k€3kOperating result 2025: €89k€89kNet result 2025: €67k€67k20212022202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 1,324% above 2024 and is the highest year so far.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €401k
Fixed assets €169k▲ 17.4%
Current assets €232k▲ 59.2%
Equity and liabilities €401k
Equity €330k▲ 25.4%
Debt €71k▲ 167%
The debt ratio rises from 9.2% to 17.7%: debt grows faster than equity.
Key figures and ratios
2025 value · change against 2024
EBITDA
€104k
2024 · €20k
Cash flow
€81k
2024 · €17k
Solvency
82.3%
2024 · 90.8%
Current ratio
4.48
2024 · 5.93
Quick ratio
4.07
2024 · 5.29
Debt / equity
0.21
2024 · 0.10
ROE
20.3%
2024 · 1.3%
ROA
16.7%
2024 · 1.2%
Interest coverage
55.85
2024 · 8.38
Debt
€71k
2024 · €27k
Debt ≤ 1 year
€52k
2024 · €25k
Debt > 1 year
€18k
Income taxes
€21k
2024 · €547
Staff costs
€67k
2024 · €67k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€290k€401k
Fixed assets21/28€144k€169k
Tangible fixed assets22/27€144k€169k
Land and buildings22€93k€93k=
Plant, machinery and equipment23€36k€27k
Furniture and vehicles24€9k€2k
Leasing and similar rights25-€41k
Other tangible fixed assets26€7k€6k
Current assets29/58€145k€232k
Stocks and contracts in progress3€16k€21k
Stocks30/36€16k€21k
Amounts receivable within one year40/41€53k€58k
Trade receivables40€53k€58k
Other amounts receivable41-€67
Cash at bank and in hand54/58€69k€144k
Deferred charges and accrued income490/1€7k€8k
Equity and liabilities
Total equity and liabilities10/49€290k€401k
Equity10/15€263k€330k
Contributions10/11€126k€126k=
Capital10€126k€126k=
Issued capital100€126k€126k=
Reserves13€137k€203k
Non-distributable reserves130/1€13k€13k=
Legal reserve130€13k€13k=
Tax-exempt reserves132€9k€9k=
Distributable reserves133€115k€182k
Amounts payable17/49€27k€71k
Amounts payable after more than one year17-€18k
Financial debts170/4-€18k
Amounts payable within one year42/48€25k€52k
Current portion of amounts payable after more than one year42-€10k
Trade debts44€1k€6k
Suppliers440/4€1k€6k
Taxes, remuneration and social security45€8k€21k
Taxes450/3€4k€16k
Remuneration and social security454/9€5k€5k
Other amounts payable47/48€15k€14k
Accrued charges and deferred income492/3€2k€1k
Income statement Code20242025
Remuneration, social security and pensions62€67k€67k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14k€15k
Other operating charges640/8€13k€15k
Gross operating margin9900€101k€186k
Operating profit (loss)9901€6k€89k
Financial income75/76B€3€159
Recurring financial income75€3€159
Financial charges65/66B€2k€2k
Recurring financial charges65€2k€2k
Profit (loss) for the period before taxes9903€4k€88k
Income taxes67/77€547€21k
Profit (loss) for the period9904€3k€67k
Profit (loss) for the period to be appropriated9905€3k€67k
Appropriation of the result
Profit (loss) to be appropriated9906€3k€67k
Transfer from equity791/2€0-
Transfer to equity691/2€3k€67k
To other reserves6921€3k€67k

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
26-05
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Highest result since 2018net €67k ▲1897%
Operating result €89k, net result €67k, both a record.
22-04
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Back to profitnet €3k
Net result €3k after 2 loss-making years.
31-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
13-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Weakest financial yearnet €-39k ▼2017%
Net result drops to €-39k, the lowest in the series; recovery starts the following year.
25-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
05-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
03-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 3 days late
2019
27-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 27 days late
2018
24-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
17-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Antwerpen · 1 establishment unit since 1960
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Van Praetlei 1052170 Antwerpen
Ground area
168 m²
Building footprint
102 m²
Volume, LiDAR
824 m³
Parcel 11423B0267/00G005, Flanders · tallest building 10.8 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Van Praetlei 105, 2170 Antwerpen
NACE 2121001
since 19602.036.201.828
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11423B0267/00G005 Flanders 168 m² 1 · 101 m² 10.8 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 778 companies in sector 22220 we hold annual accounts for 596. 450 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded01-01-1968
Fiscal year end31-12
Activities, NACEBEL
22220Manufacture of rubber and plastic products
32990Other manufacturing not elsewhere classified
46900Non-specialised wholesale trade
51900
Sources
Crossroads Bank for EnterprisesNational Bank · 49 filingsAddress and cadastre registers

Data from official sources, last processed on 14-09-2026. Scores and ratios are computed by Checked and are not a credit decision.