Equity
Equity rose in 2025 from €114,999 to €186,328.
Equity rose in 2025 from €114,999 to €186,328.
Green is investment, beige is depreciation.
Higher net result than 85% of companies in advertising and market research. Sector median €14,813 · 8,612 companies.
The dashed line is the sector median: 0.2% across 11,228 companies (NACE 73, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 73, micro). It does better than 87% of them on solvency, 89% on liquidity, 88% on profitability and 86% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 34,693 companies had the same profile as CBMac has now. Each dot stands for 87 companies, two years later.
That fits the bankruptcy probability of CBMac itself: < 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 34,693 companies, not a prediction for CBMac. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 4.35 (3.3 in 2024), above the usual 1.5. Short-term debt is 17.2% and cash 70.6% of total assets. 17.9% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 3 accounts on average 39 days before the deadline. In the sector (NACE 73), the median for financial year 2024 was 6 days before the deadline, and 36% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| CBMac Sint-Katelijne-Waver | €227,003 | €110,351 | 82.1% | - |
| COIN MEDICAL CLINICAL RESEARCH CONSULTANCY Ghent | €213,465 | €119,276 | 71.2% | - |
| DoGoBeGo Woluwe-Saint-Pierre | €207,494 | €99,875 | 67.1% | - |
| Andere Richtingen Ghent | €269,890 | €119,979 | 89.3% | - |
| CEUSTERS KOEN Aalst | €198,181 | €98,863 | 25.5% | - |
| ROBOONA Kruisem | €246,670 | €134,511 | 66.9% | - |
| Wethinkbeautiful Brussels | €249,866 | €116,679 | 33.9% | - |
These companies have the same main activity as CBMac: public relations and communication consultancy (NACE 73300). They are comparable in size and age: total assets between €198,000 and €270,000, founded between 2009 and 2013.
CBMac files the micro format. That format states no turnover. The gross margin rose from €55,625 in 2023 to €110,351 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €150,000 and €410,000.
Higher than 80% of 8,611 companies in 2025.
Higher than 75% of 8,288 companies in 2025.
Higher than 79% of 8,397 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
227,003 | 153,496 | 110,834 | |
21/28 |
57,591 | 26,435 | 26,737 | |
22/27 |
32,591 | 1,435 | 1,737 | |
24 |
32,591 | 1,435 | 1,737 | |
28 |
25,000 | 25,000 | 25,000 | |
29/58 |
169,412 | 127,061 | 84,098 | |
40/41 |
7,670 | 18,755 | 12,492 | |
40 |
6,682 | 18,755 | 10,359 | |
41 |
988 | 0 | 2,133 | |
54/58 |
160,282 | 107,873 | 71,280 | |
490/1 |
1,460 | 433 | 326 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
227,003 | 153,496 | 110,834 | |
10/15 |
186,328 | 114,999 | 59,646 | |
10/11 |
2,500 | 2,500 | 2,500 | |
13 |
183,828 | 112,499 | 56,845 | |
133 |
183,828 | 112,499 | 56,845 | |
14 |
0 | 0 | 301 | |
17/49 |
40,675 | 38,497 | 51,188 | |
17 |
- | 0 | 25,000 | |
170/4 |
- | 0 | 25,000 | |
42/48 |
38,959 | 38,497 | 26,188 | |
44 |
344 | 596 | 2,026 | |
440/4 |
344 | 596 | 2,026 | |
45 |
12,189 | 12,372 | 7,467 | |
450/3 |
12,189 | 12,372 | 7,467 | |
47/48 |
26,425 | 25,529 | 16,695 | |
492/3 |
1,716 | - | - | |
| Income statement | ||||
9900 |
110,351 | 87,626 | 55,625 | |
630 |
2,176 | 1,142 | 374 | |
640/8 |
619 | 604 | 642 | |
9901 |
107,556 | 85,880 | 54,609 | |
75/76B |
1,469 | 505 | 198 | |
75 |
1,469 | 505 | 198 | |
65/66B |
2,152 | 2,603 | 830 | |
65 |
2,152 | 2,603 | 830 | |
9903 |
106,873 | 83,782 | 53,976 | |
67/77 |
34,711 | 27,570 | 17,871 | |
9904 |
72,162 | 56,212 | 36,105 | |
9905 |
72,162 | 56,212 | 36,105 | |
| Appropriation of the result | ||||
9906 |
72,162 | 56,512 | 36,406 | |
14P |
0 | 301 | 301 | |
691/2 |
71,329 | 55,653 | 35,272 | |
6921 |
71,329 | 55,653 | 35,272 | |
694/7 |
833 | 859 | 833 | |
694 |
833 | 859 | 833 | |
| Document | ||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 20-07-2026.
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 109,733 | 87,022 | 54,983 | ||
| 74,338 | 57,353 | 36,479 | ||
| 33,333 | 840 | 1,046 | ||
| 52,409 | 36,593 | - | ||
| 130,453 | 88,564 | 57,910 | ||
| 82.1% | 74.9% | 53.8% | ||
| 4.35 | 3.30 | 3.21 | ||
| 0.22 | 0.33 | 0.86 | ||
| 38.7% | 48.9% | 60.5% | ||
| 31.8% | 36.6% | 32.6% | ||
| 50.98 | 33.43 | 66.22 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tangible fixed assets | €33,333 | €840 | €1,046 |
| Financial fixed assets | €0 | - | - |
| €2,176 | €1,142 | €374 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 25% higher than in 2024 and the highest since 2023. It is the second rise in a row.
Debt's share of the balance-sheet total falls from 25.1% to 17.9%. Equity and debt are higher.
CBMac has no parent and no holdings in its annual accounts. Bosmans Carl is the only director. CBMac shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Mechelsesteenweg 91 registered office 2860 Sint-Katelijne-Waver | 02-01-2012 | 2.207.538.668 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 12035B0719/00T000 | 311 m² | 1 · 107 m² | 0.0 m |
If something looks wrong or is missing, please tell us.