Equity
Equity rose in 2025 from €592,041 to €1.1m.
Equity rose in 2025 from €592,041 to €1.1m.
The micro format states no turnover.
Green is investment, beige is depreciation.
Short-term debts rose from €214,593 to €215,811.
The 2018 accounts came 2 days late. The other nine of the last ten were filed on time.
Higher net result than 95% of companies in real estate. Sector median €5,986 · 17,185 companies.
The dashed line is the sector median: 0.1% across 6,995 companies (NACE 68, small).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 68, small). It does better than 51% of them on solvency, 81% on liquidity, 96% on profitability and 93% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-09-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 20,137 companies had the same profile as CARNIC has now. Each dot stands for 51 companies, two years later.
That fits the bankruptcy probability of CARNIC itself: < 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 20,137 companies, not a prediction for CARNIC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 4.39 (1.1 in 2024), above the usual 1.5. Short-term debt is 5.9% and cash 4.8% of total assets. However, 69.7% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 6 days before the deadline. In the sector (NACE 68), the median for financial year 2024 was 7 days before the deadline, and 36% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| CARNIC Ninove | €3.7m | €1.0m | 30.3% | - |
| GEMAR Beveren-Kruibeke-Zwijndrecht | €4.1m | €1.0m | 22.3% | 0 |
| OOSTHOEK Bruges | €3.4m | €0.8m | 4.4% | - |
| CARMEL INVEST Oudenaarde | €3.3m | €0.7m | 63.9% | - |
| MASCA PLUS Assenede | €3.4m | €0.7m | 72.2% | - |
| IMMO BEHEER ACAR Waasmunster | €3.1m | €0.8m | 57.9% | - |
| AXEMA Beveren-Kruibeke-Zwijndrecht | €5.4m | €0.9m | 40.9% | 0 |
These companies have the same main activity as CARNIC: renting and operating of own or leased residential real estate, excluding social housing (NACE 68201). They are comparable in size and age: total assets between €3.1m and €5.4m, founded between 1989 and 1999.
CARNIC files the micro format. That format states no turnover. The gross margin rose from €57,989 in 2006 to €1.0m in 2025.
The balance sheet grew most from 2023 to 2025 through fixed assets, financed with long-term debt.
In December 2024, the Official Gazette published the appointment of DE BRUYN Nicolas Bart as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.0m. Estimated: probably between €950,000 and €1.1m.
Higher than 51% of 17,194 companies in 2025.
Higher than 83% of 16,491 companies in 2025.
Higher than 82% of 16,870 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
3.7m | 3.1m | 2.7m | 2.2m | 2.7m | 2.8m | 2.4m | 2.4m | 2.0m | 2.2m | 2.3m | 1.3m | 1.5m | 2.0m | 2.1m | 2.2m | 2.3m | 2.2m | 1.4m | 934,266 | |
21/28 |
2.7m | 2.9m | 2.2m | 1.6m | 1.8m | 1.9m | 2.1m | 2.0m | 1.8m | 2.0m | 1.8m | 1.1m | 1.3m | 2.0m | 2.1m | 2.2m | 2.3m | 1.6m | 1.3m | 912,080 | |
22/27 |
2.7m | 2.9m | 2.2m | 1.6m | 1.8m | 1.9m | 2.1m | 2.0m | 1.8m | 2.0m | 1.8m | 1.1m | 1.3m | 1.9m | 2.0m | 2.1m | 2.2m | 1.6m | 1.3m | 882,327 | |
22 |
2.7m | 2.9m | 2.2m | 1.6m | 1.8m | 1.9m | 2.0m | 2.0m | 1.8m | 2.0m | 1.8m | 1.1m | 1.3m | 1.9m | 2.0m | 2.1m | 2.2m | 1.6m | 1.3m | 862,523 | |
23 |
- | 106 | 1,238 | 2,370 | 4,671 | 2,340 | 3,509 | 186 | 371 | 888 | 1,397 | 179 | 239 | - | - | - | - | - | - | - | |
24 |
- | 36 | 193 | 750 | 2,497 | 13,244 | 21,570 | 34,655 | 42,377 | 9,857 | 12,699 | - | 5,035 | 10,070 | 15,104 | 20,139 | 228 | 456 | 1,035 | 1,615 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,753 | 18,189 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 29,753 | 29,753 | 29,753 | 29,753 | 29,753 | 29,753 | 29,753 | |
29/58 |
947,315 | 236,315 | 448,709 | 601,026 | 918,365 | 887,533 | 359,783 | 408,162 | 143,872 | 242,143 | 511,412 | 184,073 | 195,101 | 20,298 | 21,684 | 29,534 | 17,613 | 613,840 | 29,853 | 22,186 | |
40/41 |
758,338 | 158,575 | 275,728 | 169,024 | 432,218 | 284,014 | 155,724 | 35,191 | 93,370 | 11,826 | 18,537 | 16,109 | 17,150 | 10,728 | 9,236 | 8,930 | 5,301 | 611,136 | 13,584 | 12,931 | |
40 |
- | 495 | 77,500 | - | - | 501 | - | 179 | 84,552 | 1,853 | 13,149 | 11,568 | 12,912 | 6,609 | 5,270 | 5,272 | 270 | 575,000 | 13,439 | 11,389 | |
41 |
758,338 | 158,080 | 198,228 | 169,024 | 432,218 | 283,513 | 155,724 | 35,012 | 8,818 | 9,973 | 5,388 | 4,541 | 4,238 | 4,119 | 3,966 | 3,658 | 5,031 | 36,136 | 145 | 1,542 | |
54/58 |
175,114 | 70,516 | 160,831 | 422,690 | 477,325 | 594,018 | 194,473 | 372,971 | 50,502 | 230,234 | 492,610 | 167,964 | 12,951 | 9,570 | 12,448 | 20,604 | 12,312 | 2,704 | 16,269 | 9,255 | |
490/1 |
13,863 | 7,224 | 12,150 | 9,312 | 8,822 | 9,501 | 9,586 | - | - | 83 | 265 | - | 165,000 | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
3.7m | 3.1m | 2.7m | 2.2m | 2.7m | 2.8m | 2.4m | 2.4m | 2.0m | 2.2m | 2.3m | 1.3m | 1.5m | 2.0m | 2.1m | 2.2m | 2.3m | 2.2m | 1.4m | 934,266 | |
10/15 |
1.1m | 592,041 | 789,708 | 872,332 | 1.2m | 1.2m | 873,624 | 933,309 | 1.1m | 1.2m | 1.3m | 544,528 | 492,273 | 97,659 | 100,614 | 127,353 | 163,383 | 311,501 | -79,955 | -4,265 | |
10/11 |
396,475 | 396,475 | 396,475 | 396,475 | 396,475 | 396,475 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
364,923 | 364,923 | 364,923 | 364,923 | 364,923 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 364,923 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
11 |
31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | - | - | - | - | - | - | - | - | - | |
1100/10 |
31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | 31,552 | - | - | - | - | - | - | - | - | - | |
13 |
1.0m | 644,304 | 743,895 | 772,717 | 1.1m | 1.1m | 805,737 | 856,443 | 911,419 | 954,416 | 987,565 | 480,200 | 449,251 | 423,933 | 423,933 | 423,933 | 423,933 | 423,933 | 16,946 | 16,946 | |
130/1 |
42,456 | 42,456 | 42,456 | 42,457 | 42,457 | 42,457 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
42,456 | 42,456 | 42,456 | 42,457 | 42,457 | 42,457 | 42,457 | 42,457 | 42,457 | 42,456 | 42,968 | 6,200 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
132 |
952,733 | 502,867 | 602,460 | 631,281 | 655,292 | 679,303 | 359,483 | 410,189 | 465,165 | 508,163 | 546,311 | 463,251 | 432,305 | 406,987 | 406,987 | 406,987 | 406,987 | 406,987 | - | - | |
133 |
34,348 | 98,980 | 98,979 | 98,979 | 449,060 | 414,576 | 403,797 | 403,797 | 403,797 | 403,797 | 398,286 | 10,749 | 10,749 | 10,749 | 10,749 | 10,749 | 10,749 | 10,749 | 10,749 | 10,749 | |
14 |
-316,889 | -448,737 | -350,662 | -296,860 | -328,588 | -328,588 | -328,588 | -319,609 | -191,498 | -157,730 | -129,643 | 2,328 | -18,978 | -388,274 | -385,319 | -358,580 | -322,550 | -174,432 | -158,901 | -83,211 | |
16 |
317,578 | 167,622 | 125,859 | 139,705 | 151,532 | 163,358 | 10,214 | 10,214 | 10,214 | 10,214 | 10,214 | - | - | 57,371 | 89,697 | 122,023 | 154,348 | 186,674 | 1,500 | 1,500 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | |
168 |
317,578 | 167,622 | 125,859 | 139,705 | 151,532 | 163,358 | 10,214 | 10,214 | 10,214 | 10,214 | 10,214 | - | - | 55,871 | 88,197 | 120,523 | 152,848 | 185,174 | - | - | |
17/49 |
2.2m | 2.4m | 1.7m | 1.2m | 1.3m | 1.4m | 1.5m | 1.5m | 866,780 | 1.0m | 1.1m | 740,829 | 1.0m | 1.8m | 1.9m | 1.9m | 2.0m | 1.7m | 1.4m | 937,031 | |
17 |
2.0m | 2.2m | 1.5m | 1.0m | 1.1m | 1.2m | 1.3m | 1.2m | 538,944 | 605,856 | 428,155 | 142,311 | 347,148 | 792,400 | 874,048 | 955,531 | 1.0m | 1.1m | 966,795 | 582,685 | |
170/4 |
2.0m | 2.2m | 1.5m | 1.0m | 1.1m | 1.2m | 1.3m | 1.2m | 538,944 | 605,856 | 428,155 | 142,311 | 347,148 | 792,400 | 874,048 | 955,531 | 1.0m | 1.1m | 966,795 | 582,685 | |
42/48 |
215,811 | 214,593 | 146,184 | 138,767 | 130,376 | 149,515 | 169,277 | 175,465 | 248,399 | 326,717 | 560,238 | 548,724 | 671,377 | 1.0m | 1.0m | 977,011 | 927,505 | 637,252 | 473,761 | 347,679 | |
42 |
137,331 | 133,527 | 101,725 | 92,386 | 89,795 | 87,281 | 117,921 | 101,910 | 67,749 | 69,612 | 59,815 | 24,421 | 42,773 | 81,648 | 81,483 | 81,325 | 77,463 | 97,213 | 70,963 | 74,478 | |
44 |
958 | 44,560 | 8,220 | 10,192 | 2,002 | 25,470 | 14,578 | 8,243 | 18,280 | 3,552 | 11,827 | 9,679 | 8,705 | 8,453 | 8,639 | 10,019 | 10,277 | 49,001 | 25,091 | 14,280 | |
440/4 |
958 | 44,560 | 8,220 | 10,192 | 2,002 | 25,470 | 14,578 | 8,243 | 18,280 | 3,552 | 11,827 | 9,679 | 8,705 | 8,453 | 8,639 | 10,019 | 10,277 | 49,001 | 25,091 | 14,280 | |
45 |
15 | 297 | 548 | 518 | 3,935 | 1,775 | 491 | 769 | 1,625 | 9,067 | 87,542 | 1,521 | 106 | 115 | - | 2,008 | 1,391 | 793 | 524 | 259 | |
450/3 |
15 | 297 | 548 | 518 | 3,935 | 1,775 | 491 | 769 | 733 | 7,653 | 86,479 | 517 | 106 | 115 | - | 2,008 | 1,391 | 793 | 524 | 259 | |
454/9 |
- | - | - | - | - | - | - | - | 892 | 1,414 | 1,063 | 1,004 | - | - | - | - | - | - | - | - | |
47/48 |
77,507 | 36,208 | 35,691 | 35,671 | 34,644 | 34,989 | 36,287 | 64,543 | 160,745 | 244,486 | 401,054 | 513,103 | 619,793 | 917,948 | 912,107 | 883,659 | 838,374 | 490,245 | 377,183 | 258,662 | |
492/3 |
- | 15,033 | 79,438 | 79,437 | 79,437 | 79,437 | 79,437 | 79,437 | 79,437 | 75,128 | 65,986 | 49,794 | 27,350 | 22,500 | 22,500 | 16,500 | 9,000 | 8,667 | 8,216 | 6,667 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22,314 | |
76A |
710,397 | - | - | - | - | 517,729 | - | 5,785 | - | - | 144,217 | 127,609 | 400,933 | - | - | 4,132 | - | - | - | 124 | |
9900 |
1.0m | 204,066 | 172,027 | 167,878 | 191,754 | 687,302 | 192,750 | 161,399 | 176,625 | 109,881 | 63,621 | 54,847 | 77,209 | 148,444 | 124,964 | 107,655 | 70,741 | 77,259 | 48,407 | 57,989 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,298 | |
62 |
- | - | - | - | - | -109 | 648 | 14,627 | 17,610 | 16,390 | 12,466 | 9,400 | - | - | - | - | - | - | - | - | |
630 |
168,303 | 171,720 | 212,690 | 128,847 | 145,647 | 162,514 | 203,481 | 281,336 | 164,415 | 118,645 | 81,158 | 66,872 | 79,481 | 115,586 | 114,988 | 114,541 | 187,879 | 87,086 | 75,885 | 54,751 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | |
640/8 |
35,661 | 128,458 | 25,559 | 26,139 | 25,558 | 25,006 | 18,923 | 20,980 | 42,823 | 4,669 | 10,529 | 9,942 | 12,842 | 25,973 | 17,426 | 6,960 | 14,057 | 11,669 | 11,887 | 11,872 | |
9901 |
799,170 | -96,112 | -66,222 | 12,892 | 20,549 | 499,891 | -30,302 | -155,544 | -48,223 | -29,823 | -40,532 | -31,367 | -15,114 | 5,385 | -8,950 | -15,346 | -132,695 | -22,996 | -40,865 | -10,134 | |
75/76B |
10,068 | 10,469 | 9,542 | 13,614 | 14,713 | 20,947 | 7,703 | 15,622 | 89 | 464 | 1,203 | 411 | 591 | 160 | 329 | 413 | 14,179 | 9,295 | 35 | 192 | |
75 |
10,068 | 10,469 | 9,542 | 13,614 | 14,713 | 20,947 | 7,703 | 290 | 89 | 464 | 1,203 | 411 | 591 | 160 | 329 | 413 | 14,179 | 9,295 | 35 | 192 | |
76B |
- | - | - | - | - | - | - | 15,332 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
77,280 | 69,963 | 39,242 | 30,097 | 32,680 | 35,320 | 36,595 | 42,396 | 25,472 | 26,411 | 28,816 | 43,860 | 47,561 | 40,711 | 50,444 | 57,555 | 61,928 | 56,184 | 34,860 | 25,151 | |
65 |
77,280 | 69,963 | 39,242 | 30,097 | 32,680 | 35,320 | 36,595 | 42,396 | 25,472 | 26,411 | 28,816 | 43,860 | 47,561 | 40,711 | 50,444 | 57,555 | 61,928 | 56,184 | 34,860 | 25,151 | |
9903 |
731,959 | -155,606 | -95,922 | -3,591 | 2,582 | 485,518 | -59,194 | -182,318 | -73,606 | -55,770 | 76,072 | 52,793 | 338,849 | -35,166 | -59,065 | -68,356 | -180,444 | -69,885 | -75,690 | -34,969 | |
780 |
27,644 | 14,457 | 13,846 | 11,826 | 11,826 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
680 |
177,599 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
289 | 298 | 548 | 518 | 3,935 | 1,775 | 491 | 769 | 3,159 | -160 | 40,280 | 537 | 106 | 115 | - | - | - | - | - | - | |
9904 |
581,714 | -141,447 | -82,624 | 7,717 | 10,473 | 330,599 | -59,685 | -183,087 | -76,765 | -55,610 | 35,792 | 52,256 | 338,743 | -35,281 | -59,065 | -68,356 | -180,444 | -69,885 | -75,690 | -34,969 | |
789 |
82,931 | 43,372 | 28,822 | 24,011 | 24,011 | 44,765 | 50,706 | 54,976 | 42,997 | 27,523 | 82,273 | 96,662 | 196,918 | 32,326 | 32,326 | 32,326 | 32,326 | 54,354 | - | - | |
689 |
532,797 | - | - | - | - | 364,585 | - | - | - | - | 144,217 | 127,609 | 166,365 | - | - | - | - | - | - | - | |
9905 |
131,848 | -98,075 | -53,802 | 31,728 | 34,484 | 10,779 | -8,979 | -128,111 | -33,768 | -28,087 | -26,152 | 21,309 | 369,296 | -2,955 | -26,739 | -36,030 | -148,118 | -15,531 | -75,690 | -34,969 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-316,889 | -448,737 | -350,662 | -296,860 | -294,104 | -317,809 | -328,588 | -319,609 | -191,498 | -157,730 | -23,824 | 2,331 | -18,978 | -388,274 | -385,319 | -358,580 | -322,550 | -174,432 | -158,901 | -83,211 | |
14P |
-448,737 | -350,662 | -296,860 | -328,588 | -328,588 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
64,632 | - | - | 350,081 | - | - | - | - | - | - | 258,631 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | 34,484 | 10,779 | - | - | - | - | 364,450 | 3 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 512 | 3 | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | 34,484 | 10,779 | - | - | - | - | 363,938 | - | - | - | - | - | - | - | - | - | |
694/7 |
64,632 | - | - | 350,081 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
64,632 | - | - | 350,081 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | 811 | 811 | 807 | 660 | 640 | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-04-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 30-04-2026 | 2026-00096464 | |
| 30-09-2024 | micro format | 30-04-2025 | 2025-00081570 | |
| 30-09-2023 | micro format | 30-04-2024 | 2024-00074491 | |
| 30-09-2022 | micro format | 31-03-2023 | 2023-00051605 | |
| 30-09-2021 | micro format | 22-04-2022 | 2022-20006620 | |
| 30-09-2020 | micro format | 29-04-2021 | 2021-12200312 | |
| 30-09-2019 | micro format | 29-04-2020 | 2020-10600392 | |
| 30-09-2018 | micro format | 02-05-2019 | 2019-12100417 | |
| 30-09-2017 | micro format | 24-04-2018 | 2018-10400424 | |
| 30-09-2016 | abbreviated format | 27-04-2017 | 2017-10600420 | |
| 30-09-2015 | abbreviated format | 30-03-2016 | 2016-08200294 | |
| 30-09-2014 | abbreviated format | 31-03-2015 | 2015-08600475 | |
| 30-09-2013 | abbreviated format | 28-04-2014 | 2014-10600024 | |
| 30-09-2012 | abbreviated format | 30-05-2013 | 2013-18100071 | |
| 30-09-2011 | abbreviated format | 26-04-2012 | 2012-10100589 | |
| 30-09-2010 | abbreviated format | 29-04-2011 | 2011-09700095 | |
| 30-09-2009 | abbreviated format | 30-05-2010 | 2010-13500535 | |
| 30-09-2008 | abbreviated format | 30-04-2009 | 2009-12700271 | |
| 30-09-2007 | abbreviated format | 10-04-2008 | 2008-10300074 | |
| 30-09-2006 | abbreviated format | 26-04-2007 | 2007-12800140 | |
| 30-09-2005 | abbreviated format | 26-04-2006 | 2006-12201264 | |
| 30-09-2004 | abbreviated format | 29-04-2005 | 2005-13702583 | |
| 30-09-2003 | abbreviated format | 19-03-2004 | 2004-08001024 | |
| 30-09-2002 | abbreviated format | 21-03-2003 | 2003-08004438 | |
| 30-09-2001 | abbreviated format | 26-03-2002 | 2002-07703652 | |
| 30-09-2000 | abbreviated format | 09-03-2001 | 2001-06203883 | |
| 30-09-1999 | abbreviated format | 31-03-2000 | 2000-08402439 | |
| 30-09-1998 | abbreviated format | 29-03-1999 | 1999-07001490 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 967,473 | 75,608 | 146,468 | 141,739 | 166,196 | 662,405 | 173,179 | 125,792 | 116,192 | 88,822 | 40,626 | 35,505 | 64,367 | 120,971 | 106,038 | 99,195 | 55,184 | 64,090 | 35,020 | 44,617 | ||
| 750,017 | 30,273 | 130,066 | 136,564 | 156,120 | 493,113 | 143,796 | 98,249 | 87,650 | 63,035 | 116,950 | 119,128 | 418,224 | 80,305 | 55,923 | 46,185 | 7,435 | 17,201 | 195 | 19,782 | ||
| 22,798 | 876,020 | 774,334 | 8,000 | 4,528 | 23,715 | 265,115 | 1.0m | 45,000 | 280,000 | 55,214 | -174,891 | 299 | 5,978 | 13,508 | 29,754 | 844,423 | 437,233 | 504,269 | 12,406 | ||
| 104,598 | -90,315 | -261,859 | -54,635 | -116,693 | 399,545 | -178,498 | 322,469 | -179,732 | -262,376 | 324,646 | 155,013 | 3,381 | -2,878 | -8,156 | 8,292 | 9,608 | -13,565 | 7,014 | - | ||
| 731,504 | 21,722 | 302,525 | 462,259 | 787,989 | 738,018 | 190,506 | 232,697 | -104,527 | -84,574 | -48,826 | -364,651 | -476,276 | -987,866 | -980,545 | -947,477 | -909,892 | -23,412 | -443,908 | -325,493 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -45.4% | ||
| 30.3% | 18.8% | 29.7% | 38.8% | 45.2% | 43.1% | 36.1% | 38.8% | 56.0% | 54.0% | 54.1% | 42.4% | 32.0% | 4.9% | 4.8% | 5.8% | 7.2% | 14.1% | -5.8% | -0.5% | ||
| 4.39 | 1.10 | 3.07 | 4.33 | 7.04 | 5.94 | 2.13 | 2.33 | 0.58 | 0.74 | 0.91 | 0.34 | 0.29 | 0.02 | 0.02 | 0.03 | 0.02 | 0.96 | 0.06 | 0.06 | ||
| 2.02 | 4.04 | 2.21 | 1.42 | 1.09 | 1.19 | 1.76 | 1.57 | 0.78 | 0.84 | 0.84 | 1.36 | 2.12 | 18.67 | 18.87 | 15.30 | 11.96 | 5.50 | - | - | ||
| 52.4% | -23.9% | -10.5% | 0.9% | 0.9% | 27.5% | -6.8% | -19.6% | -6.9% | -4.7% | 2.9% | 9.6% | 68.8% | -36.1% | -58.7% | -53.7% | -110.4% | -22.4% | - | - | ||
| 15.9% | -4.5% | -3.1% | 0.3% | 0.4% | 11.8% | -2.5% | -7.6% | -3.9% | -2.5% | 1.5% | 4.1% | 22.0% | -1.8% | -2.8% | -3.1% | -7.9% | -3.2% | -5.5% | -3.7% | ||
| 12.52 | 1.08 | 3.73 | 4.71 | 5.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 186 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 365 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | - | €737,000 | €125,000 | €125,000 |
| - | - | €1.5m | - | - | |
| Carrying value of the mortgaged assets | - | - | €1.9m | €729,701 | €764,121 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €22,798 | €876,020 | €774,334 | €8,000 | €4,528 |
| €168,303 | €171,720 | €212,690 | €128,847 | €145,647 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a profit of €799,170, after a loss of €96,112 in 2024. It is the highest result since 2006.
Debt's share of the balance-sheet total falls from 75.9% to 61.1%. Equity is higher and debt is lower.
CARNIC has no parent and no holdings in its annual accounts. CARNIC shares no director with another company.
| Nicolas De Bruyn Academy
registered office since 06-04-2006 · founded in 2006 |
8.4 FTE (2025) 0880.650.528 |
| ON LINE FITNESS
registered office since 15-11-1994 · founded in 1994 |
8.4 FTE (2025) 0453.170.340 |
| Fitness Liedekerke
establishment since 01-09-2025 · founded in 2021 · group Stichting Administratiekantoor Saffelberg |
11 FTE (2025) 0777.946.334 |
| BODY BUSINESS
registered office since 20-03-2003 · founded in 2001 |
0.7 FTE (2025) 0475.464.108 |
| Wellness Ninove
registered office since 17-11-2025 |
founded in 2025 1030.427.634 |
Deadline for the 2026 accounts: 30-04-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Bovenhoekstraat 39 registered office 9406 Ninove | ||
| Bovenhoekstraat 41 9406 Ninove | 11-07-1997 | 2.082.580.003 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 41055B0738/00H000 | 2,818 m² | 1 · 2,013 m² | 15.6 m · 1 |
| 41055B0739/00D002 | 279 m² | 1 · 188 m² | 9.6 m · 1 |
If something looks wrong or is missing, please tell us.